BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is that of the manufacture of other builders' carpentry and joinery. 22 December 2025 1 1 NI675831 2025-03-31 NI675831 2024-03-31 NI675831 2023-03-31 NI675831 2024-04-01 2025-03-31 NI675831 2023-04-01 2024-03-31 NI675831 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI675831 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI675831 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI675831 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI675831 uk-core:ShareCapital 2025-03-31 NI675831 uk-core:ShareCapital 2024-03-31 NI675831 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI675831 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI675831 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI675831 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI675831 uk-bus:FRS102 2024-04-01 2025-03-31 NI675831 uk-core:Goodwill 2024-04-01 2025-03-31 NI675831 uk-core:PlantMachinery 2024-04-01 2025-03-31 NI675831 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI675831 uk-core:MotorVehicles 2024-04-01 2025-03-31 NI675831 uk-core:Goodwill 2024-03-31 NI675831 uk-core:Goodwill 2025-03-31 NI675831 uk-core:CurrentFinancialInstruments 2025-03-31 NI675831 uk-core:CurrentFinancialInstruments 2024-03-31 NI675831 uk-core:WithinOneYear 2025-03-31 NI675831 uk-core:WithinOneYear 2024-03-31 NI675831 uk-core:AfterOneYear 2025-03-31 NI675831 uk-core:AfterOneYear 2024-03-31 NI675831 uk-core:EmployeeBenefits 2024-03-31 NI675831 uk-core:EmployeeBenefits 2024-04-01 2025-03-31 NI675831 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 NI675831 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 NI675831 uk-core:OtherDeferredTax 2025-03-31 NI675831 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-03-31 NI675831 uk-core:EmployeeBenefits 2025-03-31 NI675831 2024-04-01 2025-03-31 NI675831 uk-bus:Director1 2024-04-01 2025-03-31 NI675831 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI675831
 
 
JN Joinery Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025
JN Joinery Ltd
Company Registration Number: NI675831
BALANCE SHEET
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
Intangible assets 4 4,920 7,380
Tangible assets 5 33,202 25,967
───────── ─────────
Fixed Assets 38,122 33,347
───────── ─────────
 
Current Assets
Debtors 6 20,002 29,892
Cash and cash equivalents 48,692 45,324
───────── ─────────
68,694 75,216
───────── ─────────
Creditors: amounts falling due within one year 7 (8,066) (18,665)
───────── ─────────
Net Current Assets 60,628 56,551
───────── ─────────
Total Assets less Current Liabilities 98,750 89,898
 
Creditors:
amounts falling due after more than one year 8 (29,814) (19,333)
 
Provisions for liabilities 10 (8,300) (4,550)
───────── ─────────
Net Assets 60,636 66,015
═════════ ═════════
 
Capital and Reserves
Called up share capital 10 10
Retained earnings 60,626 66,005
───────── ─────────
Equity attributable to owners of the company 60,636 66,015
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 22 December 2025
           
           
________________________________          
Mr John Nixon          
Director          
           



JN Joinery Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
JN Joinery Ltd is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI675831. The registered office of the company is 24 Knockgreenan Park, Omagh, Co Tyrone, BT79 0DD, Northern Ireland which is also the principal place of business of the company. The principal activity of the company is that of the manufacture of other builders' carpentry and joinery. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 5 years, which is estimated to be the period during which benefits are expected to arise.  On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
  Motor vehicles - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was:
 
  2025 2024
  Number Number
 
Employees 1 1
  ═════════ ═════════
       
4. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 April 2024 12,300 12,300
  ───────── ─────────
 
At 31 March 2025 12,300 12,300
  ───────── ─────────
Amortisation
At 1 April 2024 4,920 4,920
Charge for financial year 2,460 2,460
  ───────── ─────────
At 31 March 2025 7,380 7,380
  ───────── ─────────
Net book value
At 31 March 2025 4,920 4,920
  ═════════ ═════════
At 31 March 2024 7,380 7,380
  ═════════ ═════════
           
5. Tangible assets
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost or Valuation
At 1 April 2024 33,550 8,071 - 41,621
Additions 1,737 - 15,400 17,137
Disposals (2,731) - - (2,731)
  ───────── ───────── ───────── ─────────
At 31 March 2025 32,556 8,071 15,400 56,027
  ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 12,135 3,519 - 15,654
Charge for the financial year 4,310 910 3,080 8,300
On disposals (1,129) - - (1,129)
  ───────── ───────── ───────── ─────────
At 31 March 2025 15,316 4,429 3,080 22,825
  ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 17,240 3,642 12,320 33,202
  ═════════ ═════════ ═════════ ═════════
At 31 March 2024 21,415 4,552 - 25,967
  ═════════ ═════════ ═════════ ═════════
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 1,152 11,559
Other debtors 18,850 18,333
  ───────── ─────────
  20,002 29,892
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors - 4,183
Taxation  (Note 9) 5,066 12,982
Accruals 3,000 1,500
  ───────── ─────────
  8,066 18,665
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Director's loan accounts 29,814 19,333
  ═════════ ═════════
 
       
9. Taxation 2025 2024
  £ £
 
Creditors:
VAT 3,041 7,810
Corporation tax 2,025 4,977
Subcontractors tax - 195
  ───────── ─────────
  5,066 12,982
  ═════════ ═════════
         
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 4,550 4,550 5,258
Charged to profit and loss 3,750 3,750 (708)
  ───────── ───────── ─────────
At financial year end 8,300 8,300 4,550
  ═════════ ═════════ ═════════
       
11. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
           
12. Related party transactions
 
At the start of the year, JN Joinery Ltd owed the director £19,333. During the year, the company borrowed £21,597 and repaid £11,116 to the director, leaving a closing balance of £29,814 (2024: £19,333) owed to the director. This is included in the creditors section of the balance sheet.
   
13. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.