IRIS Accounts Production v25.2.0.378 NI683899 Board of Directors 1.4.24 31.3.25 31.3.25 19/12/2025 0 0 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhNI6838992024-03-31NI6838992025-03-31NI6838992024-04-012025-03-31NI6838992023-03-31NI6838992023-04-012024-03-31NI6838992024-03-31NI683899ns15:NorthernIreland2024-04-012025-03-31NI683899ns14:PoundSterling2024-04-012025-03-31NI683899ns10:Director12024-04-012025-03-31NI683899ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31NI683899ns10:SmallEntities2024-04-012025-03-31NI683899ns10:Audited2024-04-012025-03-31NI683899ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31NI683899ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI683899ns10:FullAccounts2024-04-012025-03-31NI683899ns10:Director22024-04-012025-03-31NI683899ns10:CompanySecretary12024-04-012025-03-31NI683899ns10:RegisteredOffice2024-04-012025-03-31NI683899ns5:CurrentFinancialInstruments2025-03-31NI683899ns5:CurrentFinancialInstruments2024-03-31NI683899ns5:ShareCapital2025-03-31NI683899ns5:ShareCapital2024-03-31NI683899ns5:RetainedEarningsAccumulatedLosses2025-03-31NI683899ns5:RetainedEarningsAccumulatedLosses2024-03-31NI683899ns5:LandBuildings2024-03-31NI683899ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-31NI683899ns5:LandBuildings2024-04-012025-03-31NI683899ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-012025-03-31NI683899ns5:LandBuildings2025-03-31NI683899ns5:LandBuildingsns5:ShortLeaseholdAssets2025-03-31NI683899ns5:LandBuildings2024-03-31NI683899ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-31NI683899ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31NI683899ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: NI683899 (Northern Ireland)















LAGAN ENERGY (BALLYVALLAGH) LIMITED

Financial Statements for the Year Ended 31 March 2025






LAGAN ENERGY (BALLYVALLAGH) LIMITED (REGISTERED NUMBER: NI683899)






Contents of the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


LAGAN ENERGY (BALLYVALLAGH) LIMITED

Company Information
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Sean Loughlin
Sean David Lavery





SECRETARY: Dermott Agnew





REGISTERED OFFICE: Rosemount House
21-23 Sydenham Road
Belfast
Co. Antrim
BT3 9HA





REGISTERED NUMBER: NI683899 (Northern Ireland)





INDEPENDENT AUDITORS: Cooper Parry Audit (Ireland) Limited
Statutory Auditor
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

LAGAN ENERGY (BALLYVALLAGH) LIMITED (REGISTERED NUMBER: NI683899)

Statement of Financial Position
31 MARCH 2025

2025 2024
Notes £ £
NON-CURRENT ASSETS
Tangible assets 5 450,865 238,791

CURRENT ASSETS
Receivables: amounts falling due within
one year

6

422,000

350,000
Cash at bank 1,342 30,199
423,342 380,199
PAYABLES
Amounts falling due within one year 7 (1,202,829 ) (923,998 )
NET CURRENT LIABILITIES (779,487 ) (543,799 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(328,622

)

(305,008

)

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings (328,623 ) (305,009 )
(328,622 ) (305,008 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2025 and were signed on its behalf by:





Sean Loughlin - Director


LAGAN ENERGY (BALLYVALLAGH) LIMITED (REGISTERED NUMBER: NI683899)

Notes to the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Lagan Energy (Ballyvallagh) Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The accounts are prepared under the historical cost convention modified when necessary to include the revaluation of certain fixed assets.

Going concern
The company is in a start-up phase and has incurred costs since incorporation in relation to establishing the business for the purpose of its future trade. The directors have obtained confirmation that the company has underlying support from its ultimate controlling entity for a period for at least 12 months from the date of approval of the financial statements. Accordingly, the directors have prepared the financial statements on a going concern basis.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

LAGAN ENERGY (BALLYVALLAGH) LIMITED (REGISTERED NUMBER: NI683899)

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. PROPERTY, PLANT AND EQUIPMENT
Assets
Freehold under
property construction Totals
£ £ £
COST
At 1 April 2024 225,900 12,891 238,791
Additions - 212,074 212,074
At 31 March 2025 225,900 224,965 450,865
NET BOOK VALUE
At 31 March 2025 225,900 224,965 450,865
At 31 March 2024 225,900 12,891 238,791

6. RECEIVABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Amounts owed by group undertakings 72,000 -
Other debtors 350,000 350,000
422,000 350,000

The prior year unaudited comparative figures have been restated to correct the classification of £350,000 which should have been disclosed within other debtors and not fixed assets. The impact on the profit and loss account and retained earnings is nil.

7. PAYABLES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Amounts owed to group undertakings 215,565 157,398
Amounts owed to related parties 959,373 766,600
Other payables 27,891 -
1,202,829 923,998

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Auditors' Report was unqualified.

Mr. Ryan Falls (F.C.A) (Senior Statutory Auditor)
for and on behalf of Cooper Parry Audit (Ireland) Limited

9. RELATED PARTY DISCLOSURES

The company has taken advantage of the exemption contained in paragraph 33.1A of FRS102 not to disclose any transactions with its parent or fellow 100% owned subsidiary undertakings.

At the year end 31 March 2025 there were amounts owed to related parties of £959,373 (2024:£766,600). During the year there were amounts received from related parties of £192,773 (2024:£766,600). All amounts received from related parties are financing in nature.

No other transactions with related parties were undertaken such as are required to be disclosed under FRS102.

10. ULTIMATE CONTROLLING PARTY

The immediate parent company is Lagan Innovation Limited, a company registered in Northern Ireland. The ultimate controlling party is the Lagan Family.