|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Designated members and professional advisers |
1 |
|
Members' report |
2 |
|
Chartered certified accountants report to the members on the preparation of the unaudited statutory financial statements |
4 |
|
Statement of comprehensive income |
5 |
|
Statement of financial position |
6 |
|
Reconciliation of members' interests |
8 |
|
Notes to the financial statements |
10 |
|
Members detailed schedules |
15 |
|
|
|
Designated Members and Professional Advisers |
|
Designated members |
|
|
|
|
|
|
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
South Yorkshire |
|
|
|
|
|
Accountants |
|
|
Chartered Certified Accountants |
|
|
Unit 8 |
|
|
Acorn Business Park |
|
|
Woodseats Close |
|
|
Sheffield |
|
|
S8 0TB |
|
|
Bankers |
|
|
Teviot House |
|
|
South Gyle Crescent |
|
|
Edinburgh |
|
|
EH12 9DR |
|
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
South Yorkshire |
|
|
|
|
|
Chartered Certified Accountants Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Comprehensive Income |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
------------ |
------------ |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
|
Other operating income |
|
|
|
|
--------- |
--------- |
||
|
Operating (loss)/profit |
5 |
(
|
|
|
Other interest receivable and similar income |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members |
1,397 |
112,699 |
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
-------- |
-------- |
|||
|
Net current assets |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
|
|
||
|
-------- |
-------- |
|||
|
Net assets |
|
|
||
|
-------- |
-------- |
|||
|
Other amounts |
9 |
92,696 |
95,974 |
|
|
-------- |
-------- |
|||
|
Other reserves |
– |
– |
|
|
-------- |
-------- |
||
|
92,696 |
95,974 |
||
|
-------- |
-------- |
||
|
Loans and other debts due to members |
9 |
92,696 |
95,974 |
|
|
Members' other interests |
– |
– |
||
|
-------- |
-------- |
|||
|
92,696 |
95,974 |
|||
|
-------- |
-------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 6 April 2024 |
– |
– |
95,973 |
95,973 |
95,973 |
|
Profit for the financial year available for discretionary division among members |
1,397 |
1,397 |
1,397 |
||
|
------- |
------- |
-------- |
-------- |
-------- |
|
|
Members' interests after profit for the year |
1,397 |
1,397 |
95,973 |
95,973 |
97,370 |
|
Other division of profits |
(1,397) |
(1,397) |
1,397 |
1,397 |
– |
|
Drawings |
(4,674) |
(4,674) |
(4,674) |
||
|
------- |
------- |
-------- |
-------- |
-------- |
|
|
Balance at 5 April 2025 |
– |
– |
92,696 |
92,696 |
92,696 |
|
------- |
------- |
-------- |
-------- |
-------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 6 April 2023 |
– |
– |
93,340 |
93,340 |
93,340 |
|
Profit for the financial year available for discretionary division among members |
112,699 |
112,699 |
112,699 |
||
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
Members' interests after profit for the year |
112,699 |
112,699 |
93,340 |
93,340 |
206,039 |
|
Other division of profits |
(112,699) |
(112,699) |
112,699 |
112,699 |
– |
|
Drawings |
(110,065) |
(110,065) |
(110,065) |
||
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Balance at 5 April 2024 |
– |
– |
95,974 |
95,974 |
95,974 |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Fixtures and fittings |
- |
|
|
|
Computer Equipment |
- |
|
|
|
4. |
Employee numbers |
|
5. |
Operating (loss)/profit |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
------- |
------- |
|
|
6. |
Tangible assets |
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 6 April 2024 |
|
|
|
|
Additions |
– |
|
|
|
------- |
-------- |
-------- |
|
|
At 5 April 2025 |
|
|
|
|
------- |
-------- |
-------- |
|
|
Depreciation |
|||
|
At 6 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
------- |
-------- |
-------- |
|
|
At 5 April 2025 |
|
|
|
|
------- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 5 April 2025 |
|
|
|
|
------- |
-------- |
-------- |
|
|
At 5 April 2024 |
|
|
|
|
------- |
-------- |
-------- |
|
|
7. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
9. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
92,696 |
95,974 |
|
-------- |
-------- |
|
|
|
|
Management Information |
|
|
|
Members Detailed Schedules |
|
|
|
|
|
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 6 April 2024 |
23,993 |
23,993 |
23,993 |
23,994 |
95,973 |
|
Discretionary allocation of profits |
350 |
349 |
349 |
349 |
1,397 |
|
Drawings |
(1,168) |
(1,168) |
(1,168) |
(1,170) |
(4,674) |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
Balance at 5 April 2025 |
23,175 |
23,174 |
23,174 |
23,173 |
92,696 |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|