| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 5 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Other amounts | 83,016 | 64,051 | |||
| 83,016 | 64,051 | ||||
| Equity | |||||
| Members' other interests | |||||
| Capital adequacy account | 31,000 | 31,000 | |||
| 31,000 | 31,000 | ||||
| 114,016 | 95,051 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members within one year | 83,016 | 64,051 | |||
| Members' other interests | 31,000 | 31,000 | |||
| 114,016 | 95,051 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | ||||
|---|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Other amounts | Total members' interest | |
| £ | £ | £ | £ | £ | |
| Amounts due to members | - | - | - | 63,318 | - |
| Balance at 1 April 2023 | 31,000 |
|
31,000 | 63,318 | 94,318 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | 28,600 | 28,600 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
|
| Members' interests after profit/(loss) for the year | 31,000 | 93,360 | 124,360 | 91,918 | 216,278 |
| Other divisions of profits (losses) | - | (93,360) | (93,360) | 93,360 | - |
| Drawings | - | - | - | (121,227) | (121,227) |
| Amounts due to members | - | - | - | 64,051 | - |
| As at 31 March 2024 and 1 April 2024 | 31,000 | - | 31,000 | 64,051 | 95,051 |
| Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | 28,600 | 28,600 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
- |
|
| Members' interests after profit/(loss) for the year | 31,000 | 122,202 | 153,202 | 92,651 | 245,853 |
| Other divisions of profits (losses) | - | (122,202) | (122,202) | 122,202 | - |
| Drawings | - | - | - | (131,837) | (131,837) |
| Amounts due to members | - | - | - | 83,016 | - |
| As at 31 March 2025 | 31,000 | - | 31,000 | 83,016 | 114,016 |
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Plant & Machinery | Fixtures & Fittings | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 March 2025 |
|
|
|
| Depreciation | |||
| As at 1 April 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2025 |
|
|
|
| Net Book Value | |||
| As at 31 March 2025 |
|
|
|
| As at 1 April 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other taxes and social security |
|
- | |
| Accrued expenses |
|
|
|
|
|
|
||