| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—5 |
| Notes to the Financial Statements | 5—6 |
| 31 March 2025 | 31 March 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investment Properties | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members | |||||
| Members' capital classified as a liability | 378,831 | 368,921 | |||
| 378,831 | 368,921 | ||||
| Equity | |||||
| Members' other interests | |||||
| Members' capital | 427,792 | 427,792 | |||
| Other reserves | 51,167 | 6,015 | |||
| 478,959 | 433,807 | ||||
| 857,790 | 802,728 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Amounts due from members | (51,166) | (6,015) | |||
| Loans and other debts due to members | 378,831 | 368,921 | |||
| Members' other interests | 478,959 | 433,807 | |||
| 806,624 | 796,713 | ||||
|
Designated Member
|
|
|
| EQUITY | DEBT | |||
|---|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | |||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Members'Capital classified as Debt | |
| £ | £ | £ | £ | |
| Amounts due to members | - | - | - | 363,202 |
| Balance at 1 May 2023 | 427,792 |
|
427,792 | 363,202 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
( |
( |
- |
| Members' interests after profit/(loss) for the year | 427,792 | (6,015) | 421,777 | 363,202 |
| Other divisions of profits (losses) | - | 6,015 | 6,015 | - |
| Introduced by members | - | - | - | 16,234 |
| Repayment of debt (including members' capital classified as liability) | - | - | - | (6,015) |
| Other Movements | - | 6,015 | 6,015 | (4,500) |
| Amounts due to members | - | - | - | 368,921 |
| Amounts due from members | - | - | - | - |
| As at 31 March 2024 and 1 April 2024 | 427,792 | 6,015 | 433,807 | 368,921 |
| Balance at 1 April 2024 | 427,792 |
|
427,792 | 368,921 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
( |
( |
- |
| Members' interests after profit/(loss) for the year | 427,792 | (51,165) | 376,627 | 368,921 |
| Other divisions of profits (losses) | - | 51,166 | 51,166 | - |
| Introduced by members | - | - | - | 65,576 |
| Repayment of debt (including members' capital classified as liability) | - | - | - | (51,166) |
| Other Movements | - | 51,166 | 51,166 | (4,500) |
| Amounts due to members | - | - | - | 378,831 |
| Amounts due from members | - | - | - | - |
| As at 31 March 2025 | 427,792 | 51,167 | 478,959 | 378,831 |
| DEBT | |||
|---|---|---|---|
| Loans and other debts due to members less any amounts due from members in debtors | |||
| Other amounts | Total Debts | Total members' interest | |
| £ | £ | £ | |
| Amounts due to members | - | 363,202 | - |
| Balance at 1 May 2023 | - | 363,202 | 790,994 |
| Profit/(loss) for the financial year available for discretionary division among members | - | - |
( |
| Members' interests after profit/(loss) for the year | - | 363,202 | 784,979 |
| Other divisions of profits (losses) | (6,015) | (6,015) | - |
| Introduced by members | - | 16,234 | 16,234 |
| Repayment of debt (including members' capital classified as liability) | - | (6,015) | (6,015) |
| Other Movements | - | (4,500) | 1,515 |
| Amounts due to members | - | 368,921 | - |
| Amounts due from members | (6,015) | (6,015) | - |
| As at 31 March 2024 and 1 April 2024 | (6,015) | 362,906 | 796,713 |
| Balance at 1 April 2024 | - | 368,921 | 796,713 |
| Profit/(loss) for the financial year available for discretionary division among members | - | - |
( |
| Members' interests after profit/(loss) for the year | - | 368,921 | 745,548 |
| Other divisions of profits (losses) | (51,166) | (51,166) | - |
| Introduced by members | - | 65,576 | 65,576 |
| Repayment of debt (including members' capital classified as liability) | - | (51,166) | (51,166) |
| Other Movements | - | (4,500) | 46,666 |
| Amounts due to members | - | 378,831 | - |
| Amounts due from members | (51,166) | (51,166) | - |
| As at 31 March 2025 | (51,166) | 327,665 | 806,624 |
| 31 March 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 April 2024 and 31 March 2025 |
|
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 52,779 | 7,878 | |
|
|
|
||
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 13,860 | 12,618 | |
| 31 March 2025 | 31 March 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|