Chyknell Hall Estate LLP OC425689 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the provision of grasskeep and rental. Digita Accounts Production Advanced 6.30.9574.0 true true OC425689 2024-04-01 2025-03-31 OC425689 2025-03-31 OC425689 core:CurrentFinancialInstruments 2025-03-31 OC425689 core:WithinOneYear 2025-03-31 OC425689 core:FurnitureFittings 2025-03-31 OC425689 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 OC425689 core:MotorVehicles 2025-03-31 OC425689 core:PlantMachinery 2025-03-31 OC425689 bus:SmallEntities 2024-04-01 2025-03-31 OC425689 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 OC425689 bus:FilletedAccounts 2024-04-01 2025-03-31 OC425689 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 OC425689 bus:RegisteredOffice 2024-04-01 2025-03-31 OC425689 bus:PartnerLLP1 2024-04-01 2025-03-31 OC425689 bus:PartnerLLP2 2024-04-01 2025-03-31 OC425689 bus:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC425689 core:FurnitureFittings 2024-04-01 2025-03-31 OC425689 core:LandBuildings 2024-04-01 2025-03-31 OC425689 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC425689 core:MotorVehicles 2024-04-01 2025-03-31 OC425689 core:PlantMachinery 2024-04-01 2025-03-31 OC425689 countries:AllCountries 2024-04-01 2025-03-31 OC425689 2024-03-31 OC425689 core:FurnitureFittings 2024-03-31 OC425689 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 OC425689 core:MotorVehicles 2024-03-31 OC425689 core:PlantMachinery 2024-03-31 OC425689 2023-04-01 2024-03-31 OC425689 2024-03-31 OC425689 core:CurrentFinancialInstruments 2024-03-31 OC425689 core:WithinOneYear 2024-03-31 OC425689 core:FurnitureFittings 2024-03-31 OC425689 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 OC425689 core:MotorVehicles 2024-03-31 OC425689 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: OC425689

Prepared for the registrar

Chyknell Hall Estate LLP

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Chyknell Hall Estate LLP

Contents

Limited liability partnership information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Chyknell Hall Estate LLP

Limited liability partnership information

Designated members

New Quadrant Trust Corporation Limited

C Zu-Sayn-Wittgenstein-Sayn
 

Registered office

Chyknell Hall
Chyknell
Bridgnorth
Shropshire
WV15 5PP

Accountants

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Chyknell Hall Estate LLP

(Registration number: OC425689)
Balance Sheet as at 31 March 2025

Note

2025
 £

2024
 £

Fixed assets

 

Tangible assets

3

11,036,907

11,049,099

Investments

4

2

2

 

11,036,909

11,049,101

Current assets

 

Debtors

5

97,996

89,442

Cash and short-term deposits

 

8,632

(10,830)

 

106,628

78,612

Creditors: Amounts falling due within one year

6

(47,714)

(63,601)

Net current assets

 

58,914

15,011

Net assets attributable to members

 

11,095,823

11,064,112

Represented by:

 

Loans and other debts due to members

 

Members' capital classified as a liability

 

158,901

127,190

Members’ other interests

 

Members' capital classified as equity

 

10,936,922

10,936,922

   

11,095,823

11,064,112

Total members' interests

 

Loans and other debts due to members

 

158,901

127,190

Equity

 

10,936,922

10,936,922

   

11,095,823

11,064,112

 

Chyknell Hall Estate LLP

(Registration number: OC425689)
Balance Sheet as at 31 March 2025

For the year ending 31 March 2025 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied to limited liability partnerships, relating to small entities.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime. As permitted by section 444 (5A) of the Companies Act 2006, the members have not delivered to the registrar a copy of the Profit and Loss Account.

The members acknowledge their responsibilities for complying with the requirements of the Act, as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 with respect to accounting records and the preparation of accounts.

The financial statements of Chyknell Hall Estate LLP (registered number OC425689) were approved by the members and authorised for issue on 23 December 2025. They were signed on behalf of the limited liability partnership by:

.........................................
New Quadrant Trust Corporation Limited
Designated member

 

Chyknell Hall Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

General information and basis of accounting

The limited liability partnership is incorporated in England and Wales under the Limited Liability Partnership Act 2000. The address of the registered office is given on the limited liability partnership information page. The nature of the limited liability partnership’s operations and its principal activities are given in the members’ report.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is pounds sterling, being the functional currency of the primary economic environment in which the LLP operates. Monetary amounts in these financial statements are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the partnership’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the partnership.

The partnership recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Members' remuneration and division of profits

The profits of the LLP are automatically divded among the members in accordance with the agreed profit share arrangements.

A member's share of the profit or loss for the year is accounted for as an allocation of profits.

Taxation

The taxation payable on the partnership's profits is the personal liability of the members, although payment of such liabilities is administered by the partnership on behalf of its members. Consequently, neither partnership taxation nor related deferred taxation is accounted for in these financial statements. Sums set aside in respect of members' tax obligations are included in the balance sheet within loans and other debts due to members, or are set against amounts due from members as appropriate.

 

Chyknell Hall Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

Nil

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

15% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Fixed asset investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the limited liability partnership will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the limited liability partnership does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Members' interests

Amounts due to members after more than one year comprise provisions for annuities to current members and certain loans from members which are not repayable within twelve months of the balance sheet date.

 

Chyknell Hall Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

Financial instruments

Classification

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a finance transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the balance sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the limited liability partnership intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Recognition and Measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Impairment of financial assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

2

Particulars of employees

The average number of persons employed by the limited liability partnership during the year was 5 (2024 - 5).

 

Chyknell Hall Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

3

Tangible fixed assets

Freehold land and buildings
£

Plant and machinery
 £

Fixtures and fittings
 £

Motor vehicles
 £

Total
£

Cost

At 1 April 2024

10,967,823

100,732

32,482

35,667

11,136,704

At 31 March 2025

10,967,823

100,732

32,482

35,667

11,136,704

Depreciation

At 1 April 2024

-

51,361

16,404

19,840

87,605

Charge for the year

-

7,406

2,412

2,374

12,192

At 31 March 2025

-

58,767

18,816

22,214

99,797

Net book value

At 31 March 2025

10,967,823

41,965

13,666

13,453

11,036,907

At 31 March 2024

10,967,823

49,371

16,078

15,827

11,049,099

 

Chyknell Hall Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Investments held as fixed assets

2025
£

2024
£

Other investments

2

2

Other investments

Unlisted investments
£

Total
£

Cost

At 1 April 2024

2

2

At 31 March 2025

2

2

Net book value

At 31 March 2025

2

2

At 31 March 2024

2

2

5

Debtors

2025
£

2024
£

Trade debtors

-

4,248

Amounts owed by group undertakings and undertakings in which the limited liability partnership has a participating interest

6,215

6,215

Other debtors

79,703

69,781

Prepayments and accrued income

12,078

9,198

97,996

89,442

6

Creditors: Amounts falling due within one year

2025
£

2024
£

Trade creditors

36,639

52,102

Accruals and deferred income

11,075

11,499

47,714

63,601

7

Control

The members are the controlling party by virtue of their controlling interest in the limited liability partnership. The ultimate controlling party is the same as the controlling party.