Garnons Estate LLP OC445931 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the provision of legal services. Digita Accounts Production Advanced 6.30.9574.0 true true OC445931 2024-04-01 2025-03-31 OC445931 2025-03-31 OC445931 core:CurrentFinancialInstruments 2025-03-31 OC445931 core:Non-currentFinancialInstruments 2025-03-31 OC445931 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 OC445931 core:WithinOneYear 2025-03-31 OC445931 core:FurnitureFittings 2025-03-31 OC445931 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 OC445931 core:MotorVehicles 2025-03-31 OC445931 core:PlantMachinery 2025-03-31 OC445931 bus:SmallEntities 2024-04-01 2025-03-31 OC445931 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 OC445931 bus:FilletedAccounts 2024-04-01 2025-03-31 OC445931 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 OC445931 bus:RegisteredOffice 2024-04-01 2025-03-31 OC445931 bus:PartnerLLP1 2024-04-01 2025-03-31 OC445931 bus:PartnerLLP2 2024-04-01 2025-03-31 OC445931 bus:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC445931 core:FurnitureFittings 2024-04-01 2025-03-31 OC445931 core:LandBuildings 2024-04-01 2025-03-31 OC445931 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC445931 core:MotorVehicles 2024-04-01 2025-03-31 OC445931 core:PlantMachinery 2024-04-01 2025-03-31 OC445931 core:VehiclesPlantMachinery 2024-04-01 2025-03-31 OC445931 countries:AllCountries 2024-04-01 2025-03-31 OC445931 2024-03-31 OC445931 core:FurnitureFittings 2024-03-31 OC445931 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 OC445931 core:MotorVehicles 2024-03-31 OC445931 core:PlantMachinery 2024-03-31 OC445931 2023-02-21 2024-03-31 OC445931 2024-03-31 OC445931 core:CurrentFinancialInstruments 2024-03-31 OC445931 core:Non-currentFinancialInstruments 2024-03-31 OC445931 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 OC445931 core:WithinOneYear 2024-03-31 OC445931 core:FurnitureFittings 2024-03-31 OC445931 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 OC445931 core:MotorVehicles 2024-03-31 OC445931 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: OC445931

Prepared for the registrar

Garnons Estate LLP

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Garnons Estate LLP

Contents

Limited liability partnership information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Garnons Estate LLP

Limited liability partnership information

Designated members

Sir H R G Cotterell

G D Cotterell
 

Registered office

Garnons Estate Office
Garnons
Byford
Hereford
HR4 7JX

Accountants

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
Gloucestershire
GL51 0UX

 

Garnons Estate LLP

(Registration number: OC445931)
Balance Sheet as at 31 March 2025

Note

31 March 2025
 £

31 March 2024
 £

Fixed assets

 

Tangible assets

3

19,180,719

19,220,850

Investment property

4

6,714,000

6,714,000

 

25,894,719

25,934,850

Current assets

 

Stocks

145,641

236,866

Debtors

5

179,166

251,127

Cash and short-term deposits

 

21,471

9,859

 

346,278

497,852

Creditors: Amounts falling due within one year

6

(585,814)

(799,975)

Net current liabilities

 

(239,536)

(302,123)

Total assets less current liabilities

 

25,655,183

25,632,727

Creditors: Amounts falling due after more than one year

7

(2,252,008)

(2,329,570)

Net assets attributable to members

 

23,403,175

23,303,157

Represented by:

 

Loans and other debts due to members

 

Members' capital classified as a liability

 

(239,536)

(282,494)

Members’ other interests

 

Members' capital classified as equity

 

23,642,711

23,585,651

   

23,403,175

23,303,157

Total members' interests

 

Loans and other debts due to members

 

(239,536)

(282,494)

Equity

 

23,642,711

23,585,651

   

23,403,175

23,303,157

 

Garnons Estate LLP

(Registration number: OC445931)
Balance Sheet as at 31 March 2025

For the year ending 31 March 2025 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied to limited liability partnerships, relating to small entities.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime. As permitted by section 444 (5A) of the Companies Act 2006, the members have not delivered to the registrar a copy of the Profit and Loss Account.

The members acknowledge their responsibilities for complying with the requirements of the Act, as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 with respect to accounting records and the preparation of accounts.

The financial statements of Garnons Estate LLP (registered number OC445931) were approved by the members and authorised for issue on 21 December 2025. They were signed on behalf of the limited liability partnership by:

.........................................
Sir H R G Cotterell
Designated member

 

Garnons Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

General information and basis of accounting

The limited liability partnership is incorporated in England and Wales under the Limited Liability Partnership Act 2000. The address of the registered office is given on the limited liability partnership information page. The nature of the limited liability partnership’s operations and its principal activities are given in the members’ report.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is pounds sterling, being the functional currency of the primary economic environment in which the LLP operates. Monetary amounts in these financial statements are rounded to the nearest pound.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Revenue is recognised to the extent that the limited liability partnership obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales tax or duty.

Members' remuneration and division of profits

The profits of the LLP are automatically divided among the members in accordance with the agreed profit share arrangements.

A member's share of the profit or loss for the year is accounted for as an allocation of profits.

Taxation

The taxation payable on the partnership's profits is the personal liability of the members, although payment of such liabilities is administered by the partnership on behalf of its members. Consequently, neither partnership taxation nor related deferred taxation is accounted for in these financial statements. Sums set aside in respect of members' tax obligations are included in the balance sheet within loans and other debts due to members, or are set against amounts due from members as appropriate.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

 

Garnons Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

Asset class

Depreciation method and rate

Freehold land and buildings

Nil

Plant and machinery

10%/33.33% reducing balance

Tractors and combines

20% reducing balance

Motor vehicles

25% reducing balance

Investment properties

Investment properties for which fair value can be measured reliably without undue cost or effort on an ongoing basis are measured at fair value annually with any change recognised in the profit and loss account.

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the limited liability partnership will not be able to collect all amounts due according to the original terms of the receivables.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the limited liability partnership does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Members' interests

Amounts due to members after more than one year comprise provisions for annuities to current members and certain loans from members which are not repayable within twelve months of the balance sheet date.

Financial instruments

Classification

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a finance transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the balance sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the limited liability partnership intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Recognition and Measurement

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Garnons Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

Impairment of financial assets

Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the limited liability partnership transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the limited liability partnership, despite having retained some significant risks and rewards of ownership, has transferred control of the asset to another party and the other party has the practical ability to sell the asset in its entirety to an unrelated third party and is able to exercise that ability unilaterally and without needing to impose additional restrictions on the transfer.

Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.


Basic Payment Scheme
The basic payment scheme is recognised evenly in the profit and loss account where the payment scheme year is completed before the balance sheet date.
 

2

Particulars of employees

The average number of persons employed by the limited liability partnership during the year was 11 (2024 - 12).

 

Garnons Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

3

Tangible fixed assets

Freehold land and buildings
£

Plant and machinery
 £

Tractors and combines
 £

Motor vehicles
 £

Total
£

Cost

At 1 April 2024

18,830,650

241,255

190,210

28,968

19,291,083

Additions

-

26,365

4,650

-

31,015

Disposals

-

(10,511)

-

-

(10,511)

At 31 March 2025

18,830,650

257,109

194,860

28,968

19,311,587

Depreciation

At 1 April 2024

-

24,949

38,042

7,242

70,233

Charge for the year

-

23,839

31,364

5,432

60,635

At 31 March 2025

-

48,788

69,406

12,674

130,868

Net book value

At 31 March 2025

18,830,650

208,321

125,454

16,294

19,180,719

At 31 March 2024

18,830,650

216,306

152,168

21,726

19,220,850

 

Garnons Estate LLP

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Investment property

2025
£

At 1 April 2024

6,714,000

At 31 March 2025

6,714,000

5

Debtors

2025
£

2024
£

Trade debtors

85,095

161,102

Other debtors

73,463

60,866

Prepayments and accrued income

20,608

29,159

179,166

251,127

6

Creditors: Amounts falling due within one year

2025
£

2024
£

Bank loans and overdrafts

377,500

544,679

Trade creditors

169,882

144,476

Other creditors

17,269

34,006

Accruals and deferred income

12,975

70,606

Taxation and social security

8,188

6,208

585,814

799,975

7

Creditors: Amounts falling due after more than one year

2025
£

2024
£

Bank loans and overdrafts

2,252,008

2,329,570

Bank loans and overdrafts
Bank borrowings are secured over all property and undertakings of the business.
 

8

Control

The members are the controlling party by virtue of their controlling interest in the limited liability partnership. The ultimate controlling party is the same as the controlling party.