Company Registration No. SC057057 (Scotland)
ENVIRAZ (SCOTLAND) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ENVIRAZ (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
ENVIRAZ (SCOTLAND) LIMITED
BALANCE SHEET
AS AT
30 MARCH 2025
30 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
170,380
345,093
Current assets
Stocks
174,032
179,800
Debtors
4
1,857,486
1,626,959
Cash at bank and in hand
170,566
217,169
2,202,084
2,023,928
Creditors: amounts falling due within one year
5
(2,265,102)
(2,008,387)
Net current (liabilities)/assets
(63,018)
15,541
Total assets less current liabilities
107,362
360,634
Creditors: amounts falling due after more than one year
6
(52,507)
(105,465)
Net assets
54,855
255,169
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
54,755
255,069
Total equity
54,855
255,169
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr James Curran
Director
Company Registration No. SC057057
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
- 2 -
1
Accounting policies
Company information
Enviraz (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is Curran House, 23 - 29 Kelvin Avenue, Hillington Park, GLASGOW, G52 4LT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At 3true0 March 2025 the company had net current liabilities of £63,018 (2024: net current assets of £15,541) and had net assets of £54,855 (2024 - £255,169).
The company's order book has remained positive subsequent to year end. The directors have prepared cashflow projections to March 2028, which demonstrate that the company is able to meet its financial liabilities as they fall due throughout this period. Based on these factors the directors have prepared these financial statements on a going concern basis.
The financial statements do not contain the adjustments that would result if the company was unable to continue as a going concern.
1.3
Turnover
Turnover represents the net invoiced sales of goods and payments received from contract work, excluding value added tax and adjusted for amounts recoverable on contracts.
Revenue from contracts for the provision of asbestos removal services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
25% straight line
Plant and machinery
25% straight line
Fixtures, fittings & equipment
33.33% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the profit and loss account.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account.
1.6
Stocks
Stocks are stated at the lower of cost and their net realisable value. Cost comprises direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cost is calculated using the weighted average method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.
1.7
Amounts recoverable on contracts
Amounts recoverable on contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash at bank and in hand.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include certain debtors, amounts due from fellow group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the profit and loss account.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss account.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including certain creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
The company contributes to a money purchase scheme operated by a pensions provider for the benefit of its employees. Contributions are charged in the profit and loss account as they become payable in accordance with the rules of the scheme.
1.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
86
90
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and machinery etc
Total
£
£
£
Cost
At 31 March 2024
187,987
1,277,646
1,465,633
Additions
1,852
1,852
Disposals
(182,327)
(182,327)
At 30 March 2025
187,987
1,097,171
1,285,158
Depreciation and impairment
At 31 March 2024
187,987
932,553
1,120,540
Depreciation charged in the year
137,368
137,368
Eliminated in respect of disposals
(143,130)
(143,130)
At 30 March 2025
187,987
926,791
1,114,778
Carrying amount
At 30 March 2025
170,380
170,380
At 30 March 2024
345,093
345,093
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,244,269
994,531
Amounts recoverable on contracts
80,103
29,917
Amounts due from fellow group undertakings
174,470
135,549
Other debtors
56,187
236,462
Prepayments and accrued income
199,631
209,985
1,754,660
1,606,444
Deferred tax asset (note 9)
20,515
1,754,660
1,626,959
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 9)
102,826
Total debtors
1,857,486
1,626,959
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
696,260
509,743
Obligations under finance leases
42,939
74,215
Trade creditors
650,946
474,908
Amounts owed to group undertakings
40,144
Other taxation and social security
675,989
689,004
Other creditors
33,332
14,562
Accruals and deferred income
165,636
205,811
2,265,102
2,008,387
Bank loans and overdrafts stated above include an invoice finance facility which is secured by a floating charge as well as personal guarantee of £100,000 which has been provided by a company director. The facility is also secured by cross corporate guarantees provided by the company's parent, Enviraz Limited as well as a fellow subsidiary undertaking, Enviraz Surveys Limited.
Net obligations under finance leases are secured over the assets to which they relate.
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
4,267
14,286
Obligations under finance leases
48,240
91,179
52,507
105,465
Net obligations under finance leases are secured over the assets to which they relate.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 8 -
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
The senior statutory auditor was Christopher Wilkie.
The auditor was Johnston Carmichael LLP.
9
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Assets
Assets
2025
2024
Balances:
£
£
Fixed asset timing differences
(30,683)
(70,972)
Tax losses
132,101
83,689
Short term timing differences
1,408
7,798
102,826
20,515
2025
Movements in the year:
£
Asset at 31 March 2024
(20,515)
Credit to profit or loss
(82,311)
Asset at 30 March 2025
(102,826)
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
518,365
343,490
11
Related party transactions
Transactions with related parties
ENVIRAZ (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
11
Related party transactions
(Continued)
- 9 -
The company has taken advantage of the exemption available in FRS 102 Section 1A whereby it has not disclosed transactions with the immediate parent company or any wholly owned subsidiary undertaking of the group.
12
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Advance - director 1
-
4,000
(4,000)
-
Advance - director 2
-
1,000
(1,000)
-
5,000
(5,000)
-
2025-03-302024-03-31falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Ralph CruickshanksMr James CurranMrs Bridie TerrySC0570572024-03-312025-03-30SC0570572025-03-30SC0570572024-03-30SC057057core:LandBuildings2025-03-30SC057057core:OtherPropertyPlantEquipment2025-03-30SC057057core:LandBuildings2024-03-30SC057057core:OtherPropertyPlantEquipment2024-03-30SC057057core:CurrentFinancialInstruments2025-03-30SC057057core:CurrentFinancialInstruments2024-03-30SC057057core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-30SC057057core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-30SC057057core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-30SC057057core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-30SC057057core:Non-currentFinancialInstruments2025-03-30SC057057core:Non-currentFinancialInstruments2024-03-30SC057057core:ShareCapital2025-03-30SC057057core:ShareCapital2024-03-30SC057057core:RetainedEarningsAccumulatedLosses2025-03-30SC057057core:RetainedEarningsAccumulatedLosses2024-03-30SC057057core:ShareCapitalOrdinaryShareClass12025-03-30SC057057core:ShareCapitalOrdinaryShareClass12024-03-30SC057057bus:Director22024-03-312025-03-30SC057057core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-03-312025-03-30SC057057core:PlantMachinery2024-03-312025-03-30SC057057core:FurnitureFittings2024-03-312025-03-30SC057057core:MotorVehicles2024-03-312025-03-30SC0570572023-04-012024-03-30SC057057core:LandBuildings2024-03-30SC057057core:OtherPropertyPlantEquipment2024-03-30SC0570572024-03-30SC057057core:LandBuildings2024-03-312025-03-30SC057057core:OtherPropertyPlantEquipment2024-03-312025-03-30SC057057bus:OrdinaryShareClass12024-03-312025-03-30SC057057bus:OrdinaryShareClass12025-03-30SC057057bus:OrdinaryShareClass12024-03-30SC057057bus:PrivateLimitedCompanyLtd2024-03-312025-03-30SC057057bus:SmallCompaniesRegimeForAccounts2024-03-312025-03-30SC057057bus:FRS1022024-03-312025-03-30SC057057bus:Audited2024-03-312025-03-30SC057057bus:Director12024-03-312025-03-30SC057057bus:Director32024-03-312025-03-30SC057057bus:FullAccounts2024-03-312025-03-30xbrli:purexbrli:sharesiso4217:GBP