Company registration number SC059851 (Scotland)
EWENS OF CORNHILL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
EWENS OF CORNHILL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
EWENS OF CORNHILL LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
259,934
346,609
Investments
4
122
29
260,056
346,638
Current assets
Stocks
1,548,636
1,579,736
Debtors
5
289,681
613,999
Cash at bank and in hand
453,510
1,192,940
2,291,827
3,386,675
Creditors: amounts falling due within one year
6
(2,066,411)
(1,634,004)
Net current assets
225,416
1,752,671
Total assets less current liabilities
485,472
2,099,309
Provisions for liabilities
(12,544)
(19,956)
Net assets
472,928
2,079,353
Capital and reserves
Called up share capital
7
25,600
51,200
Capital redemption reserve
25,600
-
0
Profit and loss reserves
421,728
2,028,153
Total equity
472,928
2,079,353
EWENS OF CORNHILL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
A W Ewen
Mr P Ewen
Director
Director
Company registration number SC059851 (Scotland)
EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Ewens of Cornhill Limited (SC059851) is a private company limited by shares incorporated in Scotland. The registered office is 1 Mid Street, Cornhill, Banff, Aberdeenshire, United Kingdom, AB45 2EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
4% reducing balance
Plant and equipment
25% reducing balance
Fixtures and fittings
20% and 40% reducing balance
Motor vehicles
15% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Investments are initially measured at cost and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
24
EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
351,486
494,758
846,244
Additions
-
0
23,786
23,786
Disposals
-
0
(97,991)
(97,991)
At 31 March 2025
351,486
420,553
772,039
Depreciation and impairment
At 1 April 2024
184,892
314,743
499,635
Depreciation charged in the year
5,814
38,227
44,041
Eliminated in respect of disposals
-
0
(31,571)
(31,571)
At 31 March 2025
190,706
321,399
512,105
Carrying amount
At 31 March 2025
160,780
99,154
259,934
At 31 March 2024
166,594
180,015
346,609

Included in cost of land and buildings is freehold land of £21,244 (2023 - £21,244) which is not depreciated.

4
Fixed asset investments
2025
2024
£
£
Other investments other than loans
122
29
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
29
Valuation changes
93
At 31 March 2025
122
Carrying amount
At 31 March 2025
122
At 31 March 2024
29
EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
73,816
204,593
Other debtors
21,928
198,675
Prepayments and accrued income
193,937
210,731
289,681
613,999
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,583,973
822,004
Corporation tax
115,453
142,700
Other taxation and social security
57,336
117,767
Other creditors
222,190
218,730
Accruals and deferred income
87,459
332,803
2,066,411
1,634,004
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
25,600
51,200
25,600
51,200

During the financial year the company purchased 25,600 of its own ordinary shares of £1 for a total consideration of £1,550,000. The shares were purchased from a director and his spouse on their retirement from the business. These shares represented 50% of the called up share capital immediately prior to the transaction. The shares were subsequently cancelled.

 

In accordance with Companies Act 2006, a transfer equal to the nominal value of the shares purchased £25,600 has been made to the Capital Redemption Reserve from the profit and loss account. This reserve is not distributable.

8
Financial commitments, guarantees and contingent liabilities

The company operates a defined contribution pension scheme. The annual commitment under this scheme is for contributions of £13,200 (2024 - £13,200).

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases of £30,291 (2024 - £39,076).

EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Shareholders
26,889
108,242
EWENS OF CORNHILL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
10
Directors' transactions

Dividends totalling £266,000 (2024 - £532,000) were paid in the year in respect of shares held by the company's directors.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityA W EwenM R EwenMr P EwenA W EwenSC0598512024-04-012025-03-31SC0598512025-03-31SC0598512024-03-31SC059851core:LandBuildings2025-03-31SC059851core:OtherPropertyPlantEquipment2025-03-31SC059851core:LandBuildings2024-03-31SC059851core:OtherPropertyPlantEquipment2024-03-31SC059851core:WithinOneYear2025-03-31SC059851core:WithinOneYear2024-03-31SC059851core:CurrentFinancialInstruments2025-03-31SC059851core:CurrentFinancialInstruments2024-03-31SC059851core:ShareCapital2025-03-31SC059851core:ShareCapital2024-03-31SC059851core:CapitalRedemptionReserve2025-03-31SC059851core:CapitalRedemptionReserve2024-03-31SC059851core:RetainedEarningsAccumulatedLosses2025-03-31SC059851core:RetainedEarningsAccumulatedLosses2024-03-31SC059851core:ShareCapitalOrdinaryShareClass12025-03-31SC059851core:ShareCapitalOrdinaryShareClass12024-03-31SC059851bus:CompanySecretaryDirector12024-04-012025-03-31SC059851bus:Director22024-04-012025-03-31SC059851core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC059851core:PlantMachinery2024-04-012025-03-31SC059851core:FurnitureFittings2024-04-012025-03-31SC059851core:MotorVehicles2024-04-012025-03-31SC0598512023-04-012024-03-31SC059851core:LandBuildings2024-03-31SC059851core:OtherPropertyPlantEquipment2024-03-31SC0598512024-03-31SC059851core:LandBuildings2024-04-012025-03-31SC059851core:OtherPropertyPlantEquipment2024-04-012025-03-31SC059851bus:OrdinaryShareClass12024-04-012025-03-31SC059851bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC059851bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC059851bus:FRS1022024-04-012025-03-31SC059851bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC059851bus:Director12024-04-012025-03-31SC059851bus:Director32024-04-012025-03-31SC059851bus:CompanySecretary12024-04-012025-03-31SC059851bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP