2024-01-012024-12-312024-12-31falseSC068539Epic Minds Limited2025-12-2168209falseiso4217:GBPxbrli:pureSC0685392023-12-31SC0685392024-12-31SC0685392024-01-012024-12-31SC0685392022-12-31SC0685392023-12-31SC0685392023-01-012023-12-31SC068539bus:SmallEntities2024-01-012024-12-31SC068539bus:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC068539bus:FullAccounts2024-01-012024-12-31SC068539bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC068539core:WithinOneYear2024-12-31SC068539core:AfterOneYear2024-12-31SC068539core:WithinOneYear2023-12-31SC068539core:AfterOneYear2023-12-31SC068539core:ShareCapital2024-12-31SC068539core:SharePremium2024-12-31SC068539core:RevaluationReserve2024-12-31SC068539core:OtherReservesSubtotal2024-12-31SC068539core:RetainedEarningsAccumulatedLosses2024-12-31SC068539core:ShareCapital2023-12-31SC068539core:SharePremium2023-12-31SC068539core:RevaluationReserve2023-12-31SC068539core:OtherReservesSubtotal2023-12-31SC068539core:RetainedEarningsAccumulatedLosses2023-12-31SC068539core:LandBuildings2024-12-31SC068539core:PlantMachinery2024-12-31SC068539core:Vehicles2024-12-31SC068539core:FurnitureFittings2024-12-31SC068539core:OfficeEquipment2024-12-31SC068539core:NetGoodwill2024-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2024-12-31SC068539core:ListedExchangeTraded2024-12-31SC068539core:UnlistedNon-exchangeTraded2024-12-31SC068539core:LandBuildings2023-12-31SC068539core:PlantMachinery2023-12-31SC068539core:Vehicles2023-12-31SC068539core:FurnitureFittings2023-12-31SC068539core:OfficeEquipment2023-12-31SC068539core:NetGoodwill2023-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2023-12-31SC068539core:ListedExchangeTraded2023-12-31SC068539core:UnlistedNon-exchangeTraded2023-12-31SC068539core:LandBuildings2024-01-012024-12-31SC068539core:PlantMachinery2024-01-012024-12-31SC068539core:Vehicles2024-01-012024-12-31SC068539core:FurnitureFittings2024-01-012024-12-31SC068539core:OfficeEquipment2024-01-012024-12-31SC068539core:NetGoodwill2024-01-012024-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC068539core:ListedExchangeTraded2024-01-012024-12-31SC068539core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC068539core:MoreThanFiveYears2024-01-012024-12-31SC068539core:Non-currentFinancialInstruments2024-12-31SC068539core:Non-currentFinancialInstruments2023-12-31SC068539dpl:CostSales2024-01-012024-12-31SC068539dpl:DistributionCosts2024-01-012024-12-31SC068539core:LandBuildings2024-01-012024-12-31SC068539core:PlantMachinery2024-01-012024-12-31SC068539core:Vehicles2024-01-012024-12-31SC068539core:FurnitureFittings2024-01-012024-12-31SC068539core:OfficeEquipment2024-01-012024-12-31SC068539dpl:AdministrativeExpenses2024-01-012024-12-31SC068539core:NetGoodwill2024-01-012024-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC068539dpl:GroupUndertakings2024-01-012024-12-31SC068539dpl:ParticipatingInterests2024-01-012024-12-31SC068539dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-31SC068539core:ListedExchangeTraded2024-01-012024-12-31SC068539dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-31SC068539core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC068539dpl:CostSales2023-01-012023-12-31SC068539dpl:DistributionCosts2023-01-012023-12-31SC068539core:LandBuildings2023-01-012023-12-31SC068539core:PlantMachinery2023-01-012023-12-31SC068539core:Vehicles2023-01-012023-12-31SC068539core:FurnitureFittings2023-01-012023-12-31SC068539core:OfficeEquipment2023-01-012023-12-31SC068539dpl:AdministrativeExpenses2023-01-012023-12-31SC068539core:NetGoodwill2023-01-012023-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-31SC068539dpl:GroupUndertakings2023-01-012023-12-31SC068539dpl:ParticipatingInterests2023-01-012023-12-31SC068539dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-31SC068539core:ListedExchangeTraded2023-01-012023-12-31SC068539dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-31SC068539core:UnlistedNon-exchangeTraded2023-01-012023-12-31SC068539core:NetGoodwill2024-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2024-12-31SC068539core:LandBuildings2024-12-31SC068539core:PlantMachinery2024-12-31SC068539core:Vehicles2024-12-31SC068539core:FurnitureFittings2024-12-31SC068539core:OfficeEquipment2024-12-31SC068539core:AfterOneYear2024-12-31SC068539core:WithinOneYear2024-12-31SC068539core:ListedExchangeTraded2024-12-31SC068539core:UnlistedNon-exchangeTraded2024-12-31SC068539core:ShareCapital2024-12-31SC068539core:SharePremium2024-12-31SC068539core:RevaluationReserve2024-12-31SC068539core:OtherReservesSubtotal2024-12-31SC068539core:RetainedEarningsAccumulatedLosses2024-12-31SC068539core:NetGoodwill2023-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2023-12-31SC068539core:LandBuildings2023-12-31SC068539core:PlantMachinery2023-12-31SC068539core:Vehicles2023-12-31SC068539core:FurnitureFittings2023-12-31SC068539core:OfficeEquipment2023-12-31SC068539core:AfterOneYear2023-12-31SC068539core:WithinOneYear2023-12-31SC068539core:ListedExchangeTraded2023-12-31SC068539core:UnlistedNon-exchangeTraded2023-12-31SC068539core:ShareCapital2023-12-31SC068539core:SharePremium2023-12-31SC068539core:RevaluationReserve2023-12-31SC068539core:OtherReservesSubtotal2023-12-31SC068539core:RetainedEarningsAccumulatedLosses2023-12-31SC068539core:NetGoodwill2022-12-31SC068539core:IntangibleAssetsOtherThanGoodwill2022-12-31SC068539core:LandBuildings2022-12-31SC068539core:PlantMachinery2022-12-31SC068539core:Vehicles2022-12-31SC068539core:FurnitureFittings2022-12-31SC068539core:OfficeEquipment2022-12-31SC068539core:AfterOneYear2022-12-31SC068539core:WithinOneYear2022-12-31SC068539core:ListedExchangeTraded2022-12-31SC068539core:UnlistedNon-exchangeTraded2022-12-31SC068539core:ShareCapital2022-12-31SC068539core:SharePremium2022-12-31SC068539core:RevaluationReserve2022-12-31SC068539core:OtherReservesSubtotal2022-12-31SC068539core:RetainedEarningsAccumulatedLosses2022-12-31SC068539core:AfterOneYear2024-01-012024-12-31SC068539core:WithinOneYear2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC068539core:Non-currentFinancialInstrumentscore:CostValuation2024-12-31SC068539core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-31SC068539core:Non-currentFinancialInstrumentscore:CostValuation2023-12-31SC068539core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-31SC068539core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-31SC068539core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-31SC068539core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-31SC068539core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-31SC068539core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-31SC068539core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-31SC068539core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-31SC068539bus:Director12024-01-012024-12-31SC068539core:FurnitureFittingsToolsEquipment2023-12-31SC068539core:FurnitureFittingsToolsEquipment2024-12-31SC068539core:FurnitureFittingsToolsEquipment2024-01-012024-12-31

Epic Minds Limited

Registered Number
SC068539
(Scotland)

Unaudited Financial Statements for the Year ended
31 December 2024

Epic Minds Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

S G Gardiner-McNeill

Registered Address

51 Rae Street
Dumfries
DG1 1JD

Registered Number

SC068539 (Scotland)
Epic Minds Limited
Statement of Financial Position
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets344,85045,944
44,85045,944
Current assets
Debtors4500500
Cash at bank and on hand304395
804895
Creditors amounts falling due within one year5(269,346)(265,945)
Net current assets (liabilities)(268,542)(265,050)
Total assets less current liabilities(223,692)(219,106)
Net assets(223,692)(219,106)
Capital and reserves
Called up share capital50,00050,000
Profit and loss account(273,692)(269,106)
Shareholders' funds(223,692)(219,106)
The financial statements were approved and authorised for issue by the Director on 21 December 2025, and are signed on its behalf by:
S G Gardiner-McNeill
Director
Registered Company No. SC068539
Epic Minds Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and incorporated in Scotland within the United Kingdom. The company's registered number and registered office address can be found on the Company Information page. The company did not generate any income in the year. The company holds property.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
The director is aware that at the balance sheet date liabilities exceeded assets. The director will not withdraw her loan account to the detriment of other creditors and as such the financial statements have been prepared on a going concern basis.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years. If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets’ residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Land and buildings-2
Fixtures and fittings25-
Office Equipment-6
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
The Company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
2.Average number of employees

20242023
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Fixtures & fittings

Total

£££
Cost or valuation
At 01 January 2455,21499256,206
At 31 December 2455,21499256,206
Depreciation and impairment
At 01 January 249,65560710,262
Charge for year1,056381,094
At 31 December 2410,71164511,356
Net book value
At 31 December 2444,50334744,850
At 31 December 2345,55938545,944
4.Debtors: amounts due within one year

2024

2023

££
Other debtors500500
Total500500
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables7801,147
Other creditors266,228262,391
Accrued liabilities and deferred income2,3382,407
Total269,346265,945
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.