Company registration number SC085204 (Scotland)
IAIN WILSON PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
IAIN WILSON PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
IAIN WILSON PROPERTIES LIMITED
BALANCE SHEET
AS AT 29 DECEMBER 2024
29 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
9,000
10,000
Tangible assets
4
999
1,332
Investment property
5
2,100,000
2,100,000
2,109,999
2,111,332
Current assets
Stocks
35,608
148,333
Debtors
6
444,156
429,480
Cash at bank and in hand
9,746
4,197
489,510
582,010
Creditors: amounts falling due within one year
7
(292,476)
(351,548)
Net current assets
197,034
230,462
Total assets less current liabilities
2,307,033
2,341,794
Creditors: amounts falling due after more than one year
8
(452,500)
(502,500)
Provisions for liabilities
(151,095)
(151,330)
Net assets
1,703,438
1,687,964
Capital and reserves
Called up share capital
10
2
2
Fair value reserve
11
(659,697)
(659,697)
Distributable profit and loss reserves
2,363,133
2,347,659
Total equity
1,703,438
1,687,964
IAIN WILSON PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 29 DECEMBER 2024
29 December 2024
- 2 -
For the financial year ended 29 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr I Wilson
Director
Company registration number SC085204 (Scotland)
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Iain Wilson Properties Limited is a private company limited by shares incorporated in Scotland. The registered office is Wilson Business Park, 1 Queen Elizabeth Avenue, Hillington, Glasgow, United Kingdom, G52 4NQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover in the year represents rent receivable, service charge and electricity charge recoveries in the year, exclusive of value added tax.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Brands
10% straight line
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists,
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
3
0
3
Intangible fixed assets
Brands
£
Cost
At 30 December 2023 and 29 December 2024
10,000
Amortisation and impairment
At 30 December 2023
Amortisation charged for the year
1,000
At 29 December 2024
1,000
Carrying amount
At 29 December 2024
9,000
At 29 December 2023
10,000
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 30 December 2023 and 29 December 2024
2,750
30,145
32,895
Depreciation and impairment
At 30 December 2023
2,312
29,251
31,563
Depreciation charged in the year
110
223
333
At 29 December 2024
2,422
29,474
31,896
Carrying amount
At 29 December 2024
328
671
999
At 29 December 2023
438
894
1,332
5
Investment property
2024
£
Fair value
At 30 December 2023 and 29 December 2024
2,100,000
All Investment property held by Iain Wilson Properties at Queen Elizabeth Avenue, Hillington have been valued by directors' valuation, which were based upon a multiple of rental income.
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
12,383
6,971
Amounts owed by group undertakings
417,575
417,575
Other debtors
14,198
4,934
444,156
429,480
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
50,000
50,000
Trade creditors
16,958
26,844
Taxation and social security
38,105
28,170
Other creditors
187,413
246,534
292,476
351,548
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 7 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
452,500
502,500
Creditors which fall due after five years are payable as follows:
Payable by instalments
252,500
302,500
9
Loans and overdrafts
2024
2023
£
£
Bank loans
502,500
552,500
Payable within one year
50,000
50,000
Payable after one year
452,500
502,500
The HSBC bank loan is secured by a fixed charge over the investment properties owned by the business and a floating charge over the assets of the business.The loan is also secured by a personal guarantee from the director Iain Wilson.
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
11
Fair value reserve
2024
2023
£
£
At the beginning and end of the year
(659,697)
(659,697)
12
Related party transactions
2024
2023
Amounts due to related parties
£
£
Other related parties
135,876
138,564
Loans to related parties are unsecured, interest free and repayble upon demand.
IAIN WILSON PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
12
Related party transactions
(Continued)
- 8 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Other related parties
417,575
417,575
Loans to related parties are unsecured, interest free and repayble upon demand.
13
Parent company
The directors consider that the ultimate parent of this company is I Wilson Holdings Limited.
2024-12-292023-12-30falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr I WilsonMrs M WilsonMrs N TealeMr I WilsonMrs M WilsonSC0852042023-12-302024-12-29SC0852042024-12-29SC0852042023-12-29SC085204core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-29SC085204core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-29SC085204core:PlantMachinery2024-12-29SC085204core:FurnitureFittings2024-12-29SC085204core:PlantMachinery2023-12-29SC085204core:FurnitureFittings2023-12-29SC085204core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-29SC085204core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-29SC085204core:WithinOneYear2024-12-29SC085204core:WithinOneYear2023-12-29SC085204core:AfterOneYear2024-12-29SC085204core:AfterOneYear2023-12-29SC085204core:CurrentFinancialInstruments2024-12-29SC085204core:CurrentFinancialInstruments2023-12-29SC085204core:ShareCapital2024-12-29SC085204core:ShareCapital2023-12-29SC085204core:FurtherSpecificReserve1ComponentTotalEquity2024-12-29SC085204core:FurtherSpecificReserve1ComponentTotalEquity2023-12-29SC085204core:RetainedEarningsAccumulatedLosses2024-12-29SC085204core:RetainedEarningsAccumulatedLosses2023-12-29SC085204core:ShareCapitalOrdinaryShareClass12024-12-29SC085204core:ShareCapitalOrdinaryShareClass12023-12-29SC085204bus:Director12023-12-302024-12-29SC085204core:IntangibleAssetsOtherThanGoodwill2023-12-302024-12-29SC085204core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-302024-12-29SC085204core:PlantMachinery2023-12-302024-12-29SC085204core:FurnitureFittings2023-12-302024-12-29SC0852042022-12-302023-12-29SC085204core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-29SC085204core:PlantMachinery2023-12-29SC085204core:FurnitureFittings2023-12-29SC0852042023-12-29SC085204core:Non-currentFinancialInstruments2024-12-29SC085204core:Non-currentFinancialInstruments2023-12-29SC085204bus:OrdinaryShareClass12023-12-302024-12-29SC085204bus:OrdinaryShareClass12024-12-29SC085204bus:OrdinaryShareClass12023-12-29SC085204core:OtherRelatedParties2024-12-29SC085204core:OtherRelatedParties2023-12-29SC085204bus:PrivateLimitedCompanyLtd2023-12-302024-12-29SC085204bus:SmallCompaniesRegimeForAccounts2023-12-302024-12-29SC085204bus:FRS1022023-12-302024-12-29SC085204bus:AuditExemptWithAccountantsReport2023-12-302024-12-29SC085204bus:Director22023-12-302024-12-29SC085204bus:Director32023-12-302024-12-29SC085204bus:Director42023-12-302024-12-29SC085204bus:CompanySecretary12023-12-302024-12-29SC085204bus:FullAccounts2023-12-302024-12-29xbrli:purexbrli:sharesiso4217:GBP