Company registration number SC100450 (Scotland)
SMITH SERVICES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SMITH SERVICES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SMITH SERVICES LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
310,086
329,983
Current assets
Stocks
8,018
9,438
Debtors
5
641,519
348,469
Cash at bank and in hand
341,438
220,850
990,975
578,757
Creditors: amounts falling due within one year
6
(581,451)
(330,812)
Net current assets
409,524
247,945
Total assets less current liabilities
719,610
577,928
Creditors: amounts falling due after more than one year
7
(129,715)
(157,712)
Provisions for liabilities
(48,165)
(48,165)
Net assets
541,730
372,051
Capital and reserves
Called up share capital
9
30,000
30,000
Profit and loss reserves
511,730
342,051
Total equity
541,730
372,051
SMITH SERVICES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 December 2025 and are signed on its behalf by:
S C Smith
Director
Company Registration No. SC100450
SMITH SERVICES LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

Tangible fixed assets are depreciated over a period to reflect their estimated useful lives. The applicability of the assumed lives is reviewed annually, taking into account factors such as physical condition, maintenance and obsolescence.

 

Fixed assets are also assessed as to whether there are indictors of impairment. This assessment involves consideration of the economic viability of the purpose for which the asset is used.

2
Accounting policies
Company information

Smith Services Ltd is a private company limited by shares incorporated in Scotland. The registered office is Unit 9, Inveralmond Way, Inveralmond Industrial Estate, Perth, PH1 3UQ.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

SMITH SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 4 -

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

2.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
15 - 25% per annum reducing balance
Fixtures, fittings and equipment
25% straight line per annum
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.5
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

SMITH SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 5 -

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

2.6
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

2.7
Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred

2.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SMITH SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Accounting policies
(Continued)
- 6 -
2.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.11
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

2.12
Leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
33
31
SMITH SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
74,918
27,829
677,182
779,929
Additions
-
0
-
0
86,936
86,936
Disposals
-
0
-
0
(154,279)
(154,279)
At 31 March 2025
74,918
27,829
609,839
712,586
Depreciation and impairment
At 1 April 2024
70,710
19,649
359,587
449,946
Depreciation charged in the year
4,208
2,045
65,954
72,207
Eliminated in respect of disposals
-
0
-
0
(119,653)
(119,653)
At 31 March 2025
74,918
21,694
305,888
402,500
Carrying amount
At 31 March 2025
-
0
6,135
303,951
310,086
At 31 March 2024
4,208
8,180
317,595
329,983
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
641,519
341,953
Other debtors
-
0
6,516
641,519
348,469
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,904
9,904
Obligations under finance leases
69,903
45,772
Trade creditors
81,816
41,961
Corporation tax
84,900
25,781
Other taxation and social security
192,896
133,022
Other creditors
44,399
2,139
Accruals and deferred income
97,633
72,233
581,451
330,812
SMITH SERVICES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
2,286
12,190
Obligations under finance leases
127,429
145,522
129,715
157,712
8
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
39,728
19,296

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30,000
30,000
30,000
30,000
2025-03-312024-04-01falsefalsefalse18 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS D SmithS A SmithS C SmithS A SmithSC1004502024-04-012025-03-31SC1004502025-03-31SC1004502024-03-31SC100450core:PlantMachinery2025-03-31SC100450core:FurnitureFittings2025-03-31SC100450core:MotorVehicles2025-03-31SC100450core:PlantMachinery2024-03-31SC100450core:FurnitureFittings2024-03-31SC100450core:MotorVehicles2024-03-31SC100450core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC100450core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC100450core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC100450core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC100450core:CurrentFinancialInstruments2025-03-31SC100450core:CurrentFinancialInstruments2024-03-31SC100450core:Non-currentFinancialInstruments2025-03-31SC100450core:Non-currentFinancialInstruments2024-03-31SC100450core:ShareCapital2025-03-31SC100450core:ShareCapital2024-03-31SC100450core:RetainedEarningsAccumulatedLosses2025-03-31SC100450core:RetainedEarningsAccumulatedLosses2024-03-31SC100450core:ShareCapitalOrdinaryShareClass12025-03-31SC100450core:ShareCapitalOrdinaryShareClass12024-03-31SC100450bus:Director22024-04-012025-03-31SC100450core:PlantMachinery2024-04-012025-03-31SC100450core:FurnitureFittings2024-04-012025-03-31SC100450core:MotorVehicles2024-04-012025-03-31SC1004502023-04-012024-03-31SC100450core:PlantMachinery2024-03-31SC100450core:FurnitureFittings2024-03-31SC100450core:MotorVehicles2024-03-31SC1004502024-03-31SC100450bus:OrdinaryShareClass12024-04-012025-03-31SC100450bus:OrdinaryShareClass12025-03-31SC100450bus:OrdinaryShareClass12024-03-31SC100450bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC100450bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC100450bus:FRS1022024-04-012025-03-31SC100450bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC100450bus:Director12024-04-012025-03-31SC100450bus:Director32024-04-012025-03-31SC100450bus:CompanySecretary12024-04-012025-03-31SC100450bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP