PTP Accounts Production v25.3.0.601 SC129158 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1291582024-03-31SC1291582025-03-31SC1291582024-04-012025-03-31SC1291582023-03-31SC1291582023-04-012024-03-31SC1291582024-03-31SC129158ns15:Scotland2024-04-012025-03-31SC129158ns14:PoundSterling2024-04-012025-03-31SC129158ns10:Director12024-04-012025-03-31SC129158ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC129158ns10:SmallEntities2024-04-012025-03-31SC129158ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-31SC129158ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC129158ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC129158ns10:FullAccounts2024-04-012025-03-31SC129158ns10:Director22024-04-012025-03-31SC129158ns10:Director32024-04-012025-03-31SC129158ns10:Director42024-04-012025-03-31SC129158ns10:Director52024-04-012025-03-31SC129158ns10:CompanySecretary12024-04-012025-03-31SC129158ns10:RegisteredOffice2024-04-012025-03-31SC129158ns5:CurrentFinancialInstruments2025-03-31SC129158ns5:CurrentFinancialInstruments2024-03-31SC129158ns5:Non-currentFinancialInstruments2025-03-31SC129158ns5:Non-currentFinancialInstruments2024-03-31SC129158ns5:ShareCapital2025-03-31SC129158ns5:ShareCapital2024-03-31SC129158ns5:RevaluationReserve2025-03-31SC129158ns5:RevaluationReserve2024-03-31SC129158ns5:RetainedEarningsAccumulatedLosses2025-03-31SC129158ns5:RetainedEarningsAccumulatedLosses2024-03-31SC129158ns5:LandBuildings2024-04-012025-03-31SC129158ns5:PlantMachinery2024-04-012025-03-31SC129158ns5:LandBuildings2024-03-31SC129158ns5:PlantMachinery2024-03-31SC129158ns5:LandBuildings2025-03-31SC129158ns5:PlantMachinery2025-03-31SC129158ns5:LandBuildings2024-03-31SC129158ns5:PlantMachinery2024-03-31SC129158ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC129158ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC129158ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-31SC129158ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-31SC129158ns5:Secured2025-03-31SC129158ns5:Secured2024-03-31SC129158ns5:RevaluationReserve2024-03-31
REGISTERED NUMBER: SC129158 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Ballantynes of Walkerburn Limited

Ballantynes of Walkerburn Limited (Registered number: SC129158)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Ballantynes of Walkerburn Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: N Ballantyne
Mrs M L Ballantyne
J N Ballantyne
A S Ballantyne
S B Ballantyne





SECRETARY: Mrs M L Ballantyne





REGISTERED OFFICE: Jubilee Mill
Tweedvale Mills East
Walkerburn
Peeblesshire
EH436AB





REGISTERED NUMBER: SC129158 (Scotland)






Ballantynes of Walkerburn Limited (Registered number: SC129158)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 738,897 733,574

CURRENT ASSETS
Stocks 253,301 251,142
Debtors 5 66,459 66,506
Cash at bank - 16,038
319,760 333,686
CREDITORS
Amounts falling due within one year 6 210,983 168,596
NET CURRENT ASSETS 108,777 165,090
TOTAL ASSETS LESS CURRENT
LIABILITIES

847,674

898,664

CREDITORS
Amounts falling due after more than
one year

7

84,725

216,568
NET ASSETS 762,949 682,096

Ballantynes of Walkerburn Limited (Registered number: SC129158)

Balance Sheet - continued
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 69,150 10,000
Revaluation reserve 9 119,780 119,780
Retained earnings 574,019 552,316
SHAREHOLDERS' FUNDS 762,949 682,096

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





N Ballantyne - Director


Ballantynes of Walkerburn Limited (Registered number: SC129158)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Ballantynes of Walkerburn Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - at varying rates on cost
Plant and machinery etc - 20% on reducing balance, at varying rates on cost and not provided

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Ballantynes of Walkerburn Limited (Registered number: SC129158)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2024 - 24 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 355,112 967,586 1,322,698
Additions - 63,630 63,630
Disposals - (15,715 ) (15,715 )
At 31 March 2025 355,112 1,015,501 1,370,613
DEPRECIATION
At 1 April 2024 77,754 511,370 589,124
Charge for year - 45,735 45,735
Eliminated on disposal - (3,143 ) (3,143 )
At 31 March 2025 77,754 553,962 631,716
NET BOOK VALUE
At 31 March 2025 277,358 461,539 738,897
At 31 March 2024 277,358 456,216 733,574

Ballantynes of Walkerburn Limited (Registered number: SC129158)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS - continued


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 61,615 62,572
Other debtors 4,844 3,934
66,459 66,506

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts 57,788 25,387
Hire purchase contracts 29,792 28,309
Trade creditors 52,427 51,207
Taxation and social security 43,119 52,711
Other creditors 27,857 10,982
210,983 168,596

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans 61,484 117,953
Hire purchase contracts 23,241 39,465
Other creditors - 59,150
84,725 216,568

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Preference shares - 59,150

Ballantynes of Walkerburn Limited (Registered number: SC129158)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

8. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank overdraft 21,450 -
Bank loans 97,822 143,340
119,272 143,340

9. RESERVES
Revaluatio
reserve
£   
At 1 April 2024
and 31 March 2025 119,780