Company Registration No. SC135103 (Scotland)
HILLHOUSE QUARRY GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HILLHOUSE QUARRY GROUP LIMITED
COMPANY INFORMATION
Directors
A R R Vernon
E M Von Hof
R McNaughton
M Munro
A McGowan
R C Thom
Secretary
R C Thom
Company number
SC135103
Registered office
Hillhouse Quarry
Troon
United Kingdom
KA10 7HX
Auditor
Johnston Carmichael LLP
227 West George Street
Glasgow
G2 2ND
HILLHOUSE QUARRY GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 27
HILLHOUSE QUARRY GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Fair review of the business
In the year a profit on trading activities before taxation of £9.3m was achieved (2024: £9.1m). Turnover for the company was £83.8m (2024: £78.9m). The company's net asset value has increased from £27.7m to £34.5m at 31 March 2025. Capital expenditure for the year was £4.5m.
The company's key financial and other performance indicators during the year were as follows:
| | |
| | |
| | |
Profit for the financial year | | |
| | |
Average number of employees | | |
During the period under review the business saw a slight increase in gross margin by maintaining selling prices against a relatively stable cost base. The Directors are pleased with the financial performance of the business, and the focus remains on developing and growing the business with emphasis placed on maintaining and improving the quality of product and service to our customers.
Principal risks and uncertainties
The main risks arising from the company's financial instruments are interest rate risk, credit risk and liquidity risk. The company has clear policies for managing each of these risks, as summarised below:
Interest rate risk
The company holds cash balances on floating rate short-term deposits and maintains borrowings where this is considered to be commercially appropriate. The company's policy is to monitor the level of these balances to ensure that funds are available as required; recognising that interest earnings will be subject to interest rate fluctuations.
Credit risk
The company aims to minimise such losses and require that deferred credit terms are granted only to customers who demonstrate an appropriate payment history and satisfy credit worthiness procedures. Individual exposures are monitored, with customers subject to credit limits to ensure that the group exposure to bad debts is not significant. Goods may be sold on a cash-with-order basis to mitigate credit risk.
Liquidity risk
The company aims to mitigate liquidity risk by managing cash generation by its operations and applying cash collection targets. Investment is carefully controlled, with authorisation limits operating at different levels up to board level.
Future outlook
The Directors acknowledge that the business environment could still suddenly change given world events and Government policy changes and the potential impact this could have on raw material prices and supply. However, the strength of our customer and supplier relationships puts the group in a strong position to continue to grow. The group acquisition of Skene Group Construction Services Limited has reinforced the business’s position as a leader in its sector as well as improving our geographical coverage.
On 1 April 2025, trade from SGH Investments Limited, Skene Group Construction Services Limited and Balsillie Farms Limited were transferred to the company before they ceased trading. All assets and liabilities have been transferred at their book value, being £26.2m
HILLHOUSE QUARRY GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Section 172 statement
The Directors of the company, as those of all UK companies, must act in accordance with a set of general rules.
These duties are detailed in section 172 of the UK Companies Act 2006 which is summarised as follows:
A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:
The likely consequences of any decisions in the long-term,
The interests of the company's employees,
The need to foster the company's business relationships with suppliers, customers and others,
The impact of the company's operations on the community and environment,
The desirability of the company maintaining a reputation for high standards of business conduct; and
The need to act fairly as between shareholders of the company.
The company seeks to ensure that it operates on an ethical and fair basis in a manner that helps foster agreeable relationships with its customers, suppliers and the wider business community. The company considers and takes steps where possible to mitigate and reduce the impact of adverse factors that may place unacceptable strain on valued business relationships. Aligned with this, the company strives to set sector leading standards and achieve a reputation for a high degree of professional business conduct starting with employees through to suppliers, customer, shareholders and the wider community both locally and beyond.
Likewise, the company has policies in place to remove or minimise any possible adverse impact of the company's operations on the wider community and environment. The company commits to adhere to and where possible go beyond all relevant legislation that seeks to protect the community and environment.
Formal chaired, minuted, monthly board meetings are held with our board of directors. Strategic, operational and financial matters are discussed as well as the board reports that are produced for each meeting. The financial year is monitored closely as is the forecast position with engagement and exchange of views on all matters, thus providing a platform for well-informed decision making
A R R Vernon
Director
23 December 2025
HILLHOUSE QUARRY GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of the manufacture and supply of quarry materials, including coated stone products, ready mixed concrete and other concrete products.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A R R Vernon
E M Von Hof
R McNaughton
M Munro
A McGowan
R C Thom
Auditor
The auditor, Johnston Carmichael LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
The company consumed more than 40,000 kWh of energy in the United Kingdom during the period. Energy and carbon reporting requirements have been disclosed within the parent company financial statements, Hillhouse Estates Limited. The consolidated financial statements are available from its registered office, Hillhouse Quarry, Troon, Ayrshire, KA10 7HX or from the Companies House website.
Matters addressed in the Strategic Report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of business review, financial instruments, principal risks & uncertainties and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
A R R Vernon
R McNaughton
Director
Director
23 December 2025
HILLHOUSE QUARRY GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
HILLHOUSE QUARRY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HILLHOUSE QUARRY GROUP LIMITED
- 5 -
Opinion
We have audited the financial statements of Hillhouse Quarry Group Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HILLHOUSE QUARRY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HILLHOUSE QUARRY GROUP LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.
All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and the sector in which it operates, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:
UK GAAP;
Companies Act 2006;
UK tax legislation.
HILLHOUSE QUARRY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HILLHOUSE QUARRY GROUP LIMITED
- 7 -
Extend to which the audit was considered capable of detecting irregularities, including fraud (continued)
We gained an understanding of how the company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of submitted returns and board meeting minutes.
We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:
In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:
Reviewing minutes of meetings of those charged with governance for reference to: breaches of laws and regulation or for any indication of any potential litigation and claims; and events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud;
Reviewing the level of and reasoning behind the company’s procurement of legal and professional services;
Performing audit work procedures over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing judgements made by management in their calculation of accounting estimates for potential management bias;
Agreed a sample of sales to invoice, delivery notes and/or accepted applications to gain reasonable assurance over the completeness and cut-off of revenue;
Completion of the appropriate checklists and use of our experience to assess the company's compliance with Companies Act 2006; and
Agreement of the financial statement disclosures to supporting documentation.
Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
HILLHOUSE QUARRY GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HILLHOUSE QUARRY GROUP LIMITED
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Allyson Banford (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
23 December 2025
Chartered Accountants
Statutory Auditor
227 West George Street
Glasgow
G2 2ND
HILLHOUSE QUARRY GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
83,769,157
78,888,870
Cost of sales
(54,726,599)
(53,100,858)
Gross profit
29,042,558
25,788,012
Distribution costs
(11,897,102)
(10,930,043)
Administrative expenses
(6,400,067)
(5,698,748)
Other operating income
62,864
47,287
Operating profit
4
10,808,253
9,206,508
Share of results of associates and joint ventures
(282)
Interest payable and similar expenses
7
(1,514,062)
(59,165)
Profit before taxation
9,293,909
9,147,343
Tax on profit
8
(2,496,845)
(2,095,211)
Profit and total comprehensive income for the financial year
6,797,064
7,052,132
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
HILLHOUSE QUARRY GROUP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
204,959
Tangible assets
11
22,262,477
22,348,648
Investment properties
12
251,310
251,310
Investments
13
45,888,717
3,450,963
68,402,504
26,255,880
Current assets
Stocks
16
3,684,093
3,235,631
Debtors
17
17,103,243
17,193,717
Cash at bank and in hand
11,846,974
4,796,313
32,634,310
25,225,661
Creditors: amounts falling due within one year
18
(30,156,390)
(17,020,763)
Net current assets
2,477,920
8,204,898
Total assets less current liabilities
70,880,424
34,460,778
Creditors: amounts falling due after more than one year
19
(30,706,904)
(1,333,296)
Provisions for liabilities
Provisions
21
828,438
828,438
Deferred tax liability
22
4,820,962
4,571,988
(5,649,400)
(5,400,426)
Net assets
34,524,120
27,727,056
Capital and reserves
Called up share capital
24
10,000
10,000
Profit and loss reserves
25
34,514,120
27,717,056
Total equity
34,524,120
27,727,056
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
A R R Vernon
R McNaughton
Director
Director
Company Registration No. SC135103
HILLHOUSE QUARRY GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
10,000
45,664,924
45,674,924
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
7,052,132
7,052,132
Dividends
9
-
(25,000,000)
(25,000,000)
Balance at 31 March 2024
10,000
27,717,056
27,727,056
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
6,797,064
6,797,064
Balance at 31 March 2025
10,000
34,514,120
34,524,120
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information
Hillhouse Quarry Group Limited is a private company limited by shares incorporated in Scotland. The registered office is Hillhouse Quarry, Troon, United Kingdom, KA10 7HX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below:
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements, where applicable:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption under Section 400 of the Companies Act 2006 not to prepare group accounts as it and its subsidiary undertakings are included in the consolidated financial statements of its ultimate holding company, Hillhouse Estates Limited. These consolidated financial statements are available from its registered office, Hillhouse Quarry, Ayrshire, KA10 7HX, and from the Companies House website.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit, and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Land and buildings
4% to 5% on cost
Plant and machinery
6.67% to 25% on cost
Restoration asset
based on production tonnage
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of comprehensive income.
Assets in the course of construction are not depreciated until they are brought into use.
1.6
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in the statement of comprehensive income.
1.7
Fixed asset investments
Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the statement of comprehensive income.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss.
1.9
Stocks
Stocks and work-in-progress are stated at the lower of cost and net realisable value, less payments to account where applicable on bases consistent with previous years.
Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Net realisable value is based on estimated selling price less further costs expected to be incurred to completion and disposal.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss the statement of comprehensive income. Reversals of impairment losses are also recognised in the statement of comprehensive income.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the statement of comprehensive income.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the statement of comprehensive income.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including certain creditors and loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited to the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in the statement of comprehensive income in the period in which it arises.
Restoration obligations in relation to the company's quarry operations are capitalised into fixed assets through the creation of a restoration asset. A provision is held in respect of costs which are expected to be incurred in future periods. The asset and provision held at the balance sheet date represent the present value of the costs which are expected to be incurred.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the asset's fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the statement of comprehensive income so as to produce a constant periodic rate of interest on the remaining balance of the liability.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:
Stock valuation and existence (£3.7m (2024: £3.2m))
Significant judgements and estimates of management are involved in the valuation and quantity of year end stock. Due to the nature of the stock, the valuation of such items at the year end is based on management's judgements and past experience. See Note 16.
Valuation of investments (£45.9m (2024: £3.5m))
At each reporting period end date, the directors review the carrying value of the company's non-current asset investments to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The assessment of recoverable amount involves judgement over net sales value and future cash generation attributable to the underlying assets.
Revenue recognition - construction contracts
The policy for revenue and profit recognition on construction contracts is set out at Note 1.3. Revenue recognition requires the directors to exercise judgements with regard to the outcome of contracts and the recoverability of contract costs. In doing so, the directors consider the progress of each individual contract by reference to the stage of completion. Profit is only recognised when the directors believe the outcome of the contract can be measured reliably. Construction activities has been disclosed in Note 3 of the financial statements.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of Goods - Quarry and concrete products
64,314,704
61,315,865
Sale of Services - Construction activities
19,454,453
17,573,005
83,769,157
78,888,870
All turnover relates to the United Kingdom.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
27,500
26,000
Depreciation of owned tangible fixed assets
3,237,174
2,718,067
Depreciation of tangible fixed assets held under finance leases
1,015,262
764,038
Profit on disposal of tangible fixed assets
(107,213)
(1,499)
Amortisation of intangible assets
204,959
216,000
Operating lease charges
824,681
917,462
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Office and management
59
68
Quarrying and manufacturing
180
168
Total
239
236
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
10,734,718
9,955,542
Social security costs
1,149,526
1,093,133
Pension costs
490,697
466,769
12,374,941
11,515,444
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
534,272
579,308
Company pension contributions to defined contribution schemes
85,116
52,050
619,388
631,358
The number of directors for whom retirement benefits are accruing under defined benefit schemes amounted to 2 (2024: 3).
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
287,936
327,792
Company pension contributions to defined contribution schemes
60,000
18,150
7
Interest payable and similar expenses
2025
2024
£
£
Interest payable to group undertakings
1,377,058
Interest on finance leases and hire purchase contracts
137,004
-
Other interest
59,165
1,514,062
59,165
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,556,904
1,540,722
Adjustments in respect of prior periods
(42,816)
(450,203)
Group tax relief
733,783
365,399
Total current tax
2,247,871
1,455,918
Deferred tax
Origination and reversal of timing differences
207,163
614,385
Adjustment in respect of prior periods
41,811
24,908
Total deferred tax
248,974
639,293
Total tax charge
2,496,845
2,095,211
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
8
Taxation
(Continued)
- 20 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
9,293,909
9,147,343
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
2,323,477
2,286,836
Tax effect of expenses that are not deductible in determining taxable profit
60,626
44,518
Adjustments in respect of prior years
(42,816)
(450,203)
Group relief
733,783
(365,399)
Deferred tax adjustments in respect of prior years
41,811
24,908
Fixed asset differences
113,747
189,152
Payment for group relief
(733,783)
365,399
Taxation charge for the year
2,496,845
2,095,211
9
Dividends
2025
2024
£
£
Final paid
25,000,000
10
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
1,140,959
Amortisation
At 1 April 2024
936,000
Amortisation charged for the year
204,959
At 31 March 2025
1,140,959
Carrying amount
At 31 March 2025
At 31 March 2024
204,959
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
11
Tangible fixed assets
Land and buildings
Plant and machinery
Restoration asset
Total
£
£
£
£
Cost
At 1 April 2024
1,964,030
52,649,247
828,438
55,441,715
Additions
4,503,606
4,503,606
Disposals
(2,380,389)
(2,380,389)
At 31 March 2025
1,964,030
54,772,464
828,438
57,564,932
Depreciation
At 1 April 2024
253,120
32,839,947
33,093,067
Depreciation charged in the year
18,911
4,233,525
4,252,436
Eliminated in respect of disposals
(2,043,048)
(2,043,048)
At 31 March 2025
272,031
35,030,424
35,302,455
Carrying amount
At 31 March 2025
1,691,999
19,742,040
828,438
22,262,477
At 31 March 2024
1,710,910
19,809,300
828,438
22,348,648
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2025
2024
£
£
Plant and machinery
2,295,524
6,046,471
12
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
251,310
The fair value of the investment property was based on a valuation carried out in August 2019 by Colliers International Valuation UK LLP, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors are satisfied there is no change in fair value.
There is no difference considered between the historic cost and the fair value at the reporting date.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
43,720,544
1,965,903
Investments in associates
15
453
735
Loans to associates
15
2,167,720
1,484,325
45,888,717
3,450,963
Movements in fixed asset investments
Shares in subsidiaries and associates
Loans to associate
Total
£
£
£
Cost or valuation
At 1 April 2024
1,966,638
1,484,325
3,450,963
Additions
41,764,565
683,395
42,447,960
Valuation changes
(9,924)
-
(9,924)
Share of profit/(loss) in associate
(282)
-
(282)
At 31 March 2025
43,720,997
2,167,720
45,888,717
Carrying amount
At 31 March 2025
43,720,997
2,167,720
45,888,717
At 31 March 2024
1,966,638
1,484,325
3,450,963
The additions during the year relates to the acquisition of SGH Investments Limited and it's subsidiaries, and Balsillie Farm Limited on 31 July 2024.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
14
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Mac Asphalt Limited
Hillhouse Quarry, Troon, Ayrshire, KA10 7HX
Non-trading
Ordinary
100.00
Mac Asphalt (Scotland) Limited
Hillhouse Quarry, Troon, Ayrshire, KA10 7HX
Non-trading
Ordinary
100.00
HCP1 Limited
Hillhouse Quarry, Troon, Ayrshire, KA10 7HX
Non-trading
Ordinary
100.00
SGH Investments Limited
Bowldown Farm Bowldown, Westonbirt, Tetbury, Gloucestershire, England, GL8 8UD
Holding
Ordinary
100.00
Balsillie Farm Limited
Hillhouse Quarry, Troon, Ayrshire, KA10 7HY
Trading
Ordinary
100.00
Skene Group Construction Services Limited
Hillhouse Quarry, Troon, Ayrshire, KA10 7HY
Trading
Ordinary
100.00
Skene Group Quarries Limited
Hillhouse Quarry, Troon, Ayrshire, KA10 7HY
Non-Trading
Ordinary
100.00
HCP1 Limited was dissolved and reinstated subsequent to the year-end. MacAsphalt Limited was also dissolved subsequent to the year-end and there are ongoing discussions between the directors of the company and Companies House around reversing this decision, and reinstating this entity.
15
Associates
Details of the company's associates at 31 March 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Nova Cement Scotland Limited
Hillhouse Quarry, Troon, Ayrshire, United Kingdom, KA10 7HX
Trading
Ordinary
24.50
16
Stocks
2025
2024
£
£
Consumable stocks and stones
889,894
906,864
Finished goods
2,794,199
2,328,767
3,684,093
3,235,631
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
17
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,572,400
13,756,066
Amounts owed by group undertakings
1,214,511
2,860
Other debtors
270,050
240,698
Prepayments and accrued income
4,046,282
3,194,093
17,103,243
17,193,717
Trade debtors are stated net of bad debt provisions of £935,248 (2024: £1,271,493) of which £830,694 (2024: £1,130,005) relate to construction contracts.
Amounts owed by group undertakings are interest free and repayable on demand.
18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
20
1,132,591
1,205,353
Trade creditors
4,723,935
5,216,990
Amounts owed to group undertakings
16,649,175
4,453,944
Corporation tax
1,556,904
1,540,722
Other taxation and social security
1,789,252
1,162,787
Other creditors
447,125
282,001
Accruals and deferred income
3,857,408
3,158,966
30,156,390
17,020,763
Obligations held under finance leases are secured on the assets to which they relate.
Of the amounts owed to group undertakings above, £1,625,000 relates to the current portion of an intercompany loan from the company's ultimate parent undertaking, Hillhouse Estates Limited. This balance, as well as the intercompany balance in note 19 bear interest as it represents financing arranged through Hillhouse Estates Limited and is repayable in quarterly instalments.
All other amounts owed to group undertakings are interest free and repayable on demand.
19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
20
1,050,654
1,333,296
Amounts owed to group undertakings
29,656,250
30,706,904
1,333,296
Obligations held under finance leases are secured on the assets to which they relate.
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
20
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
1,132,591
1,205,353
In two to five years
1,050,654
1,333,296
2,183,245
2,538,649
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2.5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
21
Provisions for liabilities
2025
2024
£
£
Restoration provision
828,438
828,438
22
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
3,213,305
2,965,073
Short term timing differences
(212,487)
(213,229)
Capital gains
1,820,144
1,820,144
4,820,962
4,571,988
2025
Movements in the year:
£
Liability at 1 April 2024
4,571,988
Charge to profit or loss
248,974
Liability at 31 March 2025
4,820,962
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to the statement of comprehensive income in respect of defined contribution schemes
490,697
466,769
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totalling £50,111 (2024: £3,293) were payable to the plan at the reporting date and are included in creditors.
24
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
25
Profit and loss reserves
Profit and loss reserves are the cumulative profits and losses incurred by the company since incorporation and not distributed to the shareholders.
26
Financial commitments, guarantees and contingent liabilities
An unlimited inter-company guarantee is in place between Hillhouse Estates Limited, Hillhouse Quarry Group Limited, Glendoe Limited, Bowldown Farms Limited and Hillhouse Events Limited in respect of bank borrowings. At 31 March 2025, the value of such facilities utilised elsewhere in the group was £39,283,469 (2024: £6,696,153).
27
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
640,112
791,049
Between two and five years
622,080
1,050,033
In over five years
1,319,720
1,451,692
2,581,912
3,292,774
HILLHOUSE QUARRY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
28
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of tangible fixed assets
-
526,727
29
Events after the reporting date
On 1 April 2025, trade from SGH Investments Limited, Skene Group Construction Services Limited and Balsillie Farms Limited were transferred to the company before they ceased trading. All assets and liabilities have been transferred at their book value, being £26.2m
30
Related party transactions
The company has taken advantage of disclosure exemptions available under Section 33 of FRS 102 whereby it has not disclosed transactions entered into with any wholly-owned subsidiary of the group.
31
Ultimate controlling party
The directors consider that Hillhouse Estates Limited (registered in Scotland) is the company's immediate and ultimate parent undertaking and controlling party. This is the only parent undertaking for which group financial statements are drawn up and of which company is a member.
These consolidated financial statements are available from its registered office, Hillhouse Quarry, Ayrshire, KA10 7HX, and from the Companies House website.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200A R R VernonE M Von HofR McNaughtonM MunroA McGowanR C ThomR C ThomSC1351032024-04-012025-03-31SC135103bus:Director12024-04-012025-03-31SC135103bus:Director22024-04-012025-03-31SC135103bus:Director32024-04-012025-03-31SC135103bus:Director42024-04-012025-03-31SC135103bus:Director52024-04-012025-03-31SC135103bus:Director62024-04-012025-03-31SC135103bus:CompanySecretary12024-04-012025-03-31SC135103bus:RegisteredOffice2024-04-012025-03-31SC1351032025-03-31SC1351032023-04-012024-03-31SC135103core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31SC135103core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC135103core:Goodwill2025-03-31SC135103core:Goodwill2024-03-31SC1351032024-03-31SC135103core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC135103core:PlantMachinery2025-03-31SC135103core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-31SC135103core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC135103core:PlantMachinery2024-03-31SC135103core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31SC135103core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC135103core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC135103core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC135103core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC135103core:CurrentFinancialInstruments2025-03-31SC135103core:CurrentFinancialInstruments2024-03-31SC135103core:Non-currentFinancialInstruments2025-03-31SC135103core:Non-currentFinancialInstruments2024-03-31SC135103core:ShareCapital2025-03-31SC135103core:ShareCapital2024-03-31SC135103core:RetainedEarningsAccumulatedLosses2025-03-31SC135103core:RetainedEarningsAccumulatedLosses2024-03-31SC135103core:ShareCapital2023-03-31SC135103core:RetainedEarningsAccumulatedLosses2023-03-31SC1351032023-03-31SC135103core:ShareCapitalOrdinaryShareClass12025-03-31SC135103core:ShareCapitalOrdinaryShareClass12024-03-31SC135103core:Goodwill2024-04-012025-03-31SC135103core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC135103core:PlantMachinery2024-04-012025-03-31SC135103core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31SC13510312024-04-012025-03-31SC13510312023-04-012024-03-31SC135103core:UKTax2024-04-012025-03-31SC135103core:UKTax2023-04-012024-03-31SC13510322024-04-012025-03-31SC13510322023-04-012024-03-31SC135103core:Goodwill2024-03-31SC135103core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC135103core:PlantMachinery2024-03-31SC135103core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31SC1351032024-03-31SC135103core:Subsidiary12024-04-012025-03-31SC135103core:Subsidiary22024-04-012025-03-31SC135103core:Subsidiary32024-04-012025-03-31SC135103core:Subsidiary42024-04-012025-03-31SC135103core:Subsidiary52024-04-012025-03-31SC135103core:Subsidiary62024-04-012025-03-31SC135103core:Subsidiary72024-04-012025-03-31SC135103core:Subsidiary112024-04-012025-03-31SC135103core:Subsidiary222024-04-012025-03-31SC135103core:Subsidiary332024-04-012025-03-31SC135103core:Subsidiary442024-04-012025-03-31SC135103core:Subsidiary552024-04-012025-03-31SC135103core:Subsidiary662024-04-012025-03-31SC135103core:Subsidiary772024-04-012025-03-31SC135103core:Associate12024-04-012025-03-31SC135103core:Associate112024-04-012025-03-31SC135103core:WithinOneYear2025-03-31SC135103core:WithinOneYear2024-03-31SC135103core:BetweenTwoFiveYears2025-03-31SC135103core:BetweenTwoFiveYears2024-03-31SC135103bus:OrdinaryShareClass12024-04-012025-03-31SC135103bus:OrdinaryShareClass12025-03-31SC135103bus:OrdinaryShareClass12024-03-31SC135103core:MoreThanFiveYears2025-03-31SC135103bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC135103bus:FRS1022024-04-012025-03-31SC135103bus:Audited2024-04-012025-03-31SC135103bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP