Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false72024-04-01No description of principal activity7truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC229844 2024-04-01 2025-03-31 SC229844 2023-04-01 2024-03-31 SC229844 2025-03-31 SC229844 2024-03-31 SC229844 c:Director1 2024-04-01 2025-03-31 SC229844 c:Director2 2024-04-01 2025-03-31 SC229844 c:Director3 2024-04-01 2025-03-31 SC229844 c:RegisteredOffice 2024-04-01 2025-03-31 SC229844 d:PlantMachinery 2024-04-01 2025-03-31 SC229844 d:PlantMachinery 2025-03-31 SC229844 d:PlantMachinery 2024-03-31 SC229844 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC229844 d:MotorVehicles 2024-04-01 2025-03-31 SC229844 d:MotorVehicles 2025-03-31 SC229844 d:MotorVehicles 2024-03-31 SC229844 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC229844 d:FurnitureFittings 2024-04-01 2025-03-31 SC229844 d:FurnitureFittings 2025-03-31 SC229844 d:FurnitureFittings 2024-03-31 SC229844 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC229844 d:OfficeEquipment 2024-04-01 2025-03-31 SC229844 d:OfficeEquipment 2025-03-31 SC229844 d:OfficeEquipment 2024-03-31 SC229844 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC229844 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC229844 d:Goodwill 2024-04-01 2025-03-31 SC229844 d:Goodwill 2025-03-31 SC229844 d:Goodwill 2024-03-31 SC229844 d:CurrentFinancialInstruments 2025-03-31 SC229844 d:CurrentFinancialInstruments 2024-03-31 SC229844 d:Non-currentFinancialInstruments 2025-03-31 SC229844 d:Non-currentFinancialInstruments 2024-03-31 SC229844 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC229844 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC229844 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC229844 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC229844 d:ShareCapital 2025-03-31 SC229844 d:ShareCapital 2024-03-31 SC229844 d:CapitalRedemptionReserve 2025-03-31 SC229844 d:CapitalRedemptionReserve 2024-03-31 SC229844 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC229844 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC229844 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC229844 c:OrdinaryShareClass1 2025-03-31 SC229844 c:OrdinaryShareClass1 2024-03-31 SC229844 c:FRS102 2024-04-01 2025-03-31 SC229844 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC229844 c:FullAccounts 2024-04-01 2025-03-31 SC229844 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC229844 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC229844










J.D.R.B LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
J.D.R.B LIMITED
 

COMPANY INFORMATION


Directors
Colin Muir 
Gillian Muir 
Graham Muir 




Registered number
SC229844



Registered office
Unit 10, Orchardbank Industrial Estate

Forfar

Angus

DD8 1TD




Accountants
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
J.D.R.B LIMITED
REGISTERED NUMBER: SC229844

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Tangible assets
 5 
38,216
50,956

  
38,216
50,956

Current assets
  

Stocks
  
54,459
59,676

Debtors: amounts falling due within one year
 6 
55,339
63,846

Cash at bank and in hand
  
79,370
64,638

  
189,168
188,160

Creditors: amounts falling due within one year
 7 
(209,189)
(207,396)

Net current liabilities
  
 
 
(20,021)
 
 
(19,236)

Total assets less current liabilities
  
18,195
31,720

Creditors: amounts falling due after more than one year
 8 
(26,896)
(33,224)

  

Net liabilities
  
(8,701)
(1,504)


Capital and reserves
  

Called up share capital 
 9 
189
189

Capital redemption reserve
  
63
63

Profit and loss account
  
(8,953)
(1,756)

  
(8,701)
(1,504)

Page 1

 
J.D.R.B LIMITED
REGISTERED NUMBER: SC229844

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




Gillian Muir
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
J.D.R.B LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

J.D.R.B Limited is a private company, limited by shares, registered in Scotland with registration number SC229844. The registered office and principal place of business is Unit 10 Orchardbank Industrial Estate, Forfar, Angus, Scotland, DD8 1TD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

As at 31 March 2025, the statement of financial position reports a net liabilities position. The company operates with the support of the directors, therefore it is considered appropriate to continue to adopt the going concern basis for the preparation of the financial statements. 

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
J.D.R.B LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2024 - 7).






Page 4

 
J.D.R.B LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill
Total

£
£



Cost


At 1 April 2024
1,000
1,000



At 31 March 2025

1,000
1,000



Amortisation


At 1 April 2024
1,000
1,000



At 31 March 2025

1,000
1,000



Net book value



At 31 March 2025
-
-



At 31 March 2024
-
-




5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
77,447
137,140
15,133
12,284
242,004



At 31 March 2025

77,447
137,140
15,133
12,284
242,004



Depreciation


At 1 April 2024
69,685
99,851
12,681
8,831
191,048


Charge for the year on owned assets
1,942
9,322
613
863
12,740



At 31 March 2025

71,627
109,173
13,294
9,694
203,788



Net book value



At 31 March 2025
5,820
27,967
1,839
2,590
38,216



At 31 March 2024
7,762
37,289
2,452
3,453
50,956
Page 5

 
J.D.R.B LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£


Trade debtors
44,906
47,922

Other debtors
8,356
13,485

Prepayments and accrued income
2,077
2,439

55,339
63,846


Included within other debtors due within one year is a loan to Mr Graham Muir, a director, amounting to £9,393 (2024 - £8,062). Amounts repaid during the year totalled £1,420 and amounts advanced in the year was £2,752. Conditions are as followed: 
There are no interest or repayment terms.


7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
6,328
6,328

Trade creditors
187,218
174,501

Other taxation and social security
2,777
2,739

Obligations under finance lease and hire purchase contracts
6,814
16,682

Other creditors
2,171
2,934

Accruals and deferred income
3,881
4,212

209,189
207,396



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
26,896
33,224

26,896
33,224


Amounts due in relation to net obligations under hire purchase are secured over the items to which they relate. There are no securities held by the bank on the loan. The loan was received as part of the Bounce Back Loan Scheme (BBLS) and is guaranteed by the UK Government.

Page 6

 
J.D.R.B LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



189 (2024 - 189) Ordinary shares of £1 each
189
189



Page 7