4 4 ADC Golspie Practice Limited SC320499 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Dentistry Digita Accounts Production Advanced 6.30.9574.0 true SC320499 2024-04-01 2025-03-31 SC320499 2025-03-31 SC320499 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC320499 core:ShareCapital 2025-03-31 SC320499 core:CurrentFinancialInstruments 2025-03-31 SC320499 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC320499 core:Non-currentFinancialInstruments 2025-03-31 SC320499 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 SC320499 core:Goodwill 2025-03-31 SC320499 core:MoreThanFiveYears 1 2025-03-31 SC320499 core:FurnitureFittingsToolsEquipment 2025-03-31 SC320499 core:LandBuildings 2025-03-31 SC320499 bus:SmallEntities 2024-04-01 2025-03-31 SC320499 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC320499 bus:FilletedAccounts 2024-04-01 2025-03-31 SC320499 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC320499 bus:RegisteredOffice 2024-04-01 2025-03-31 SC320499 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 SC320499 bus:Director1 2024-04-01 2025-03-31 SC320499 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC320499 core:Goodwill 2024-04-01 2025-03-31 SC320499 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 SC320499 core:LandBuildings 2024-04-01 2025-03-31 SC320499 core:OfficeEquipment 2024-04-01 2025-03-31 SC320499 core:PlantMachinery 2024-04-01 2025-03-31 SC320499 countries:Scotland 2024-04-01 2025-03-31 SC320499 2024-03-31 SC320499 core:Goodwill 2024-03-31 SC320499 core:FurnitureFittingsToolsEquipment 2024-03-31 SC320499 core:LandBuildings 2024-03-31 SC320499 2023-04-01 2024-03-31 SC320499 2024-03-31 SC320499 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC320499 core:ShareCapital 2024-03-31 SC320499 core:CurrentFinancialInstruments 2024-03-31 SC320499 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 SC320499 core:Non-currentFinancialInstruments 2024-03-31 SC320499 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 SC320499 core:MoreThanFiveYears 1 2024-03-31 SC320499 core:FurnitureFittingsToolsEquipment 2024-03-31 SC320499 core:LandBuildings 2024-03-31 xbrli:pure iso4217:GBP

Registration number: SC320499

ADC Golspie Practice Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

ADC Golspie Practice Limited

Contents

Statement of Financial Position

1

Notes to the Financial Statements

2 to 7

 

ADC Golspie Practice Limited

(Registration number: SC320499)
Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

282,781

278,536

Investment property

6

-

172,833

 

282,781

451,369

Current assets

 

Stocks

17,400

14,900

Debtors

7

28,045

25,952

Cash at bank and in hand

 

49,408

27,020

 

94,853

67,872

Creditors: Amounts falling due within one year

8

(89,883)

(151,965)

Net current assets/(liabilities)

 

4,970

(84,093)

Total assets less current liabilities

 

287,751

367,276

Creditors: Amounts falling due after more than one year

8

(184,305)

(264,655)

Net assets

 

103,446

102,621

Capital and reserves

 

Called up share capital

200

200

Retained earnings

103,246

102,421

Shareholders' funds

 

103,446

102,621

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
Mrs Agnieszka Dziamecka-Ciunel
Director

.........................................
Mr Jacek Dziamecki
Company secretary and director

 
     
 

ADC Golspie Practice Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The Company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Unit 11 Golspie Industrial Estate
Main Street
Golspie
Sutherland
KW10 6RN

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

 

ADC Golspie Practice Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

25% reducing balance

Office Equipment

15% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

ADC Golspie Practice Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

ADC Golspie Practice Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 4 (2024 - 4).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

40,000

40,000

At 31 March 2025

40,000

40,000

Amortisation

At 1 April 2024

40,000

40,000

At 31 March 2025

40,000

40,000

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

267,321

74,606

341,927

Additions

-

7,359

7,359

At 31 March 2025

267,321

81,965

349,286

Depreciation

At 1 April 2024

-

63,391

63,391

Charge for the year

-

3,114

3,114

At 31 March 2025

-

66,505

66,505

Carrying amount

At 31 March 2025

267,321

15,460

282,781

At 31 March 2024

267,321

11,215

278,536

Included within the net book value of land and buildings above is £267,321 (2024 - £267,321) in respect of freehold land and buildings.
 

 

ADC Golspie Practice Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

6

Investment properties

2025
£

At 1 April

172,833

Disposals

(172,833)

At 31 March

-

There has been no valuation of investment property by an independent valuer.

7

Debtors

2025
£

2024
£

Trade debtors

27,978

25,885

Prepayments

67

67

28,045

25,952

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

5,333

13,384

Trade creditors

 

7,531

9,302

Taxation and social security

 

27,391

18,813

Accruals and deferred income

 

5,834

5,649

Other creditors

 

43,794

104,817

 

89,883

151,965

 

ADC Golspie Practice Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

184,305

264,655

2025
£

2024
£

Due after more than five years

After more than five years by instalments

154,411

206,696

-

-

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Included within creditors: amounts falling due after more than one year is an amount of £154,411 (2024: £206,695) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

Repayable in monthly instalments with an interest rate of 4.6%APR variable.

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

184,305

264,655

Current loans and borrowings

2025
£

2024
£

Bank borrowings

5,333

13,384