Company registration number SC365971 (Scotland)
WESTSIDE DISTRIBUTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
WESTSIDE DISTRIBUTION LIMITED
CONTENTS
Page
Company Information
1
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 20
WESTSIDE DISTRIBUTION LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs A M Grant
Mr P E Hay
Mr J F Van Der Schoot
Secretary
Mrs A M Grant
Company number
SC365971
Registered office
100 Fifty Pitches Road
Glasgow
Scotland
G51 4EB
Auditor
Consilium Audit Limited
169 West George Street
Glasgow
Scotland
G2 2LB
WESTSIDE DISTRIBUTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors present the strategic report for the year ended 31 March 2025.
Review of business
There has been a increase in turnover compared to the prior year from £11,331k to £11,589k.
At the year end the Company had shareholders funds and distributable profits of £6,143k (2024: £5,902k). The directors therefore believe the Company's position to be satisfactory.
Key performance indicators
The gross profit margin for the year has decreased from 30.8% to 30.5%.
The operating profit margin for the year has decreased from 17.3% to 16.4%.
Principal risks and uncertainties
The directors have assessed the main risk facing the Company as being the competition from other companies within the industry. The directors believe that the reputation of the Company and the quality of the products and services provided will mitigate this risk.
Financial risk management and objectives and policies
The Company finances its operations through a mixture of retained profits and operational bank accounts, and where necessary bank borrowings and hire purchase to fund the Company's expansion or capital expenditure programmes. The management's objectives are to:
retain sufficient liquid funds to enable the Company to meet its day to day obligations as they fall due whilst maximising returns on surplus funds;
minimise the Company's exposure to fluctuating interest and exchange rates; and
match the repayment schedule of any external borrowings with the future cash flows expected to arise from the Company's trading activities.
The Company is exposed to the normal credit risk associated with dealing with customers on commercial credit terms.
Mr P E Hay
Director
12 December 2025
WESTSIDE DISTRIBUTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activity
The principal activity of the company continued to be that of the wholesale of musical instruments.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs A M Grant
Mr P E Hay
Mr J F Van Der Schoot
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £1,200,120 (2023: £2,084,708). The directors do not recommend payment of a final dividend.
Auditor
The auditor, Consilium Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
WESTSIDE DISTRIBUTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr P E Hay
Director
12 December 2025
WESTSIDE DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WESTSIDE DISTRIBUTION LIMITED
- 5 -
Opinion
We have audited the financial statements of Westside Distribution Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WESTSIDE DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTSIDE DISTRIBUTION LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
We ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
We identified the laws and regulations applicable to the company through discussions with directors and management and from our knowledge of the regulatory environment relevant to the company.
We assessed the extent of compliance with laws and regulations through making enquiries of management and inspecting legal correspondence.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by making enquiries of management as to where they considered there was susceptibility to fraud and their knowledge of actual, suspected and alleged fraud.
To address the risk of fraud through management bias and override of controls, we tested journal entries to identify unusual transactions, we assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias and we investigated the rationale behind significant or unusual transactions.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence.
WESTSIDE DISTRIBUTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTSIDE DISTRIBUTION LIMITED
- 7 -
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.
Brian Thomson BA(Hons) CA
Senior Statutory Auditor
For and on behalf of Consilium Audit Limited
Statutory Auditor
169 West George Street
Glasgow
Scotland
G2 2LB
14 December 2025
WESTSIDE DISTRIBUTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
11,589,193
11,331,459
Cost of sales
(8,049,738)
(7,843,626)
Gross profit
3,539,455
3,487,833
Administrative expenses
(1,633,206)
(1,531,158)
Operating profit
4
1,906,249
1,956,675
Interest receivable and similar income
7
17,213
17,716
Interest payable and similar expenses
8
(12)
Profit before taxation
1,923,462
1,974,379
Tax on profit
9
(481,793)
(494,686)
Profit for the financial year
1,441,669
1,479,693
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 20 form part of these financial statements.
WESTSIDE DISTRIBUTION LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
33,643
39,040
Current assets
Stocks
12
3,817,612
3,974,087
Debtors
13
1,173,181
1,058,240
Cash at bank and in hand
2,507,702
2,286,062
7,498,495
7,318,389
Creditors: amounts falling due within one year
14
(1,381,507)
(1,445,776)
Net current assets
6,116,988
5,872,613
Total assets less current liabilities
6,150,631
5,911,653
Provisions for liabilities
Deferred tax liability
15
7,189
9,760
(7,189)
(9,760)
Net assets
6,143,442
5,901,893
Capital and reserves
Called up share capital
17
300
300
Profit and loss reserves
6,143,142
5,901,593
Total equity
6,143,442
5,901,893
The notes on pages 11 to 20 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
Mr P E Hay
Director
Company Registration No. SC365971
WESTSIDE DISTRIBUTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
300
6,506,608
6,506,908
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
1,479,693
1,479,693
Dividends
10
-
(2,084,708)
(2,084,708)
Balance at 31 March 2024
300
5,901,593
5,901,893
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
1,441,669
1,441,669
Dividends
10
-
(1,200,120)
(1,200,120)
Balance at 31 March 2025
300
6,143,142
6,143,442
The notes on pages 11 to 20 form part of these financial statements.
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
Westside Distribution Limited is a private company limited by shares incorporated in Scotland. The registered office is 100 Fifty Pitches Road, Glasgow, Scotland, G51 4EB. The company's registration number is SC365971.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Westside Distribution Holdings Limited. These consolidated financial statements are available from its registered office, 100 Fifty Pitches Road, Glasgow, Scotland, G51 4EB.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
The turnover shown in the Statement of Comprehensive Income represents the value of all goods sold during the year, less returns received and services delivered at a selling price exclusive of Value Added Tax. Sales are recognised at the point at which the Company has fulfilled its contractual obligations and the risks and rewards attaching to the product, such as obsolescence, have been transferred to the customer.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
20% reducing balance
Computer equipment
20% reducing balance
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in the profit and loss account.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through the profit and loss account are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the profit and loss account.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss account.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Determine whether leases entered into by the Company as a lessee are operating or finance leases. There decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
Determine whether there are indicators of impairment of the Company's tangible assets. Factors taken into consideration in reaching such decision include the economic viability and expected future financial performance of the asset.
Determine whether any bad debt provision is required via review of trade debtors, with debts provided for on a specific basis. Factors considered include customer payment history and agreed credit terms.
Determine whether any stock provision is required via comparison of cost and net realisable value of stock on an item by item basis. Factors considered include stock obsolescence, stock turnover and stock condition.
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
3
Turnover and other revenue
2025
2024
£
£
Other revenue
Interest income
17,213
17,716
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
20,000
20,000
Depreciation of owned tangible fixed assets
10,597
12,143
(Profit)/loss on disposal of tangible fixed assets
-
20,859
Operating lease charges
127,553
100,331
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
27
29
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
922,917
929,831
Social security costs
94,453
91,098
Pension costs
20,217
19,472
1,037,587
1,040,401
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
91,800
91,800
Company pension contributions to defined contribution schemes
2,139
2,139
93,939
93,939
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest reecivable
17,213
17,716
8
Interest payable and similar expenses
2025
2024
£
£
Other interest
12
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
484,364
502,075
Adjustments in respect of prior periods
862
Total current tax
484,364
502,937
Deferred tax
Origination and reversal of timing differences
(2,571)
(8,251)
Total tax charge
481,793
494,686
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,923,462
1,974,379
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
480,866
493,595
Expenses not deductible for tax purposes
927
229
Adjustments in respect of prior years
862
Taxation charge for the year
481,793
494,686
10
Dividends
2025
2024
£
£
Interim paid
1,200,120
2,084,708
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
11
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
54,976
43,181
98,157
Additions
5,200
5,200
At 31 March 2025
54,976
43,181
5,200
103,357
Depreciation and impairment
At 1 April 2024
36,409
22,708
59,117
Depreciation charged in the year
3,711
6,886
10,597
At 31 March 2025
40,120
29,594
69,714
Carrying amount
At 31 March 2025
14,856
13,587
5,200
33,643
At 31 March 2024
18,567
20,473
39,040
12
Stocks
2025
2024
£
£
Finished goods and goods for resale
3,817,612
3,974,087
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
984,161
915,728
Other debtors
17,539
18,941
Prepayments and accrued income
171,481
123,571
1,173,181
1,058,240
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
753,748
914,970
Corporation tax
231,941
217,633
Other taxation and social security
340,564
176,196
Other creditors
14,789
89,025
Accruals and deferred income
40,465
47,952
1,381,507
1,445,776
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
15
Deferred taxation
The following are the major deferred tax liabilities recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
7,189
9,760
2025
Movements in the year:
£
Liability at 1 April 2024
9,760
Credit to profit or loss
(2,571)
Liability at 31 March 2025
7,189
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
20,217
19,472
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
300 Ordinary shares of £1
300
300
18
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
86,116
93,690
Between two and five years
91,000
259,167
177,116
352,857
WESTSIDE DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
19
Related party transactions
The directors' current accounts are unsecured, interest free and repayable on demand. Total net amounts due to the directors at 31 March 2025 were £10,060 (2024: £80,740) and are included within other creditors falling due within one year.
The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
No further transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102 '"The Financial Reporting Standard applicable in the UK and Republic of Ireland".
20
Ultimate controlling party
The company is under the control of the Trustees of Westside Distribution Ownership Trust (EOT) by virtue of their majority shareholding in the company's ultimate parent company, Westside Distribution Holdings Limited.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr P E HayMr J F Van Der SchootMr J F Van Der SchootMrs A M GrantSC3659712024-04-012025-03-31SC365971bus:CompanySecretaryDirector12024-04-012025-03-31SC365971bus:Director12024-04-012025-03-31SC365971bus:Director22024-04-012025-03-31SC365971bus:CompanySecretary12024-04-012025-03-31SC365971bus:Director32024-04-012025-03-31SC365971bus:RegisteredOffice2024-04-012025-03-31SC3659712025-03-31SC3659712023-04-012024-03-31SC365971core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31SC365971core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC3659712024-03-31SC365971core:FurnitureFittings2025-03-31SC365971core:ComputerEquipment2025-03-31SC365971core:MotorVehicles2025-03-31SC365971core:FurnitureFittings2024-03-31SC365971core:ComputerEquipment2024-03-31SC365971core:MotorVehicles2024-03-31SC365971core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC365971core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC365971core:CurrentFinancialInstruments2025-03-31SC365971core:CurrentFinancialInstruments2024-03-31SC365971core:ShareCapital2025-03-31SC365971core:ShareCapital2024-03-31SC365971core:RetainedEarningsAccumulatedLosses2025-03-31SC365971core:RetainedEarningsAccumulatedLosses2024-03-31SC365971core:ShareCapital2023-03-31SC365971core:RetainedEarningsAccumulatedLosses2023-03-31SC365971core:ShareCapitalOrdinaryShareClass12025-03-31SC365971core:ShareCapitalOrdinaryShareClass12024-03-31SC365971core:FurnitureFittings2024-04-012025-03-31SC365971core:ComputerEquipment2024-04-012025-03-31SC365971core:MotorVehicles2024-04-012025-03-31SC36597112024-04-012025-03-31SC36597112023-04-012024-03-31SC365971core:UKTax2024-04-012025-03-31SC365971core:UKTax2023-04-012024-03-31SC365971core:FurnitureFittings2024-03-31SC365971core:ComputerEquipment2024-03-31SC365971core:MotorVehicles2024-03-31SC3659712024-03-31SC365971core:WithinOneYear2025-03-31SC365971core:WithinOneYear2024-03-31SC365971core:BetweenTwoFiveYears2025-03-31SC365971core:BetweenTwoFiveYears2024-03-31SC365971bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC365971bus:FRS1022024-04-012025-03-31SC365971bus:Audited2024-04-012025-03-31SC365971bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP