Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-314true2024-06-01falseNo description of principal activity4trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false SC451565 2024-06-01 2025-03-31 SC451565 2023-06-01 2024-05-31 SC451565 2025-03-31 SC451565 2024-05-31 SC451565 c:Director1 2024-06-01 2025-03-31 SC451565 c:Director2 2024-06-01 2025-03-31 SC451565 c:Director3 2024-06-01 2025-03-31 SC451565 c:Director4 2024-06-01 2025-03-31 SC451565 c:RegisteredOffice 2024-06-01 2025-03-31 SC451565 d:Buildings 2024-06-01 2025-03-31 SC451565 d:Buildings 2025-03-31 SC451565 d:Buildings 2024-05-31 SC451565 d:Buildings d:OwnedOrFreeholdAssets 2024-06-01 2025-03-31 SC451565 d:PlantMachinery 2024-06-01 2025-03-31 SC451565 d:PlantMachinery 2025-03-31 SC451565 d:PlantMachinery 2024-05-31 SC451565 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-01 2025-03-31 SC451565 d:OwnedOrFreeholdAssets 2024-06-01 2025-03-31 SC451565 d:CurrentFinancialInstruments 2025-03-31 SC451565 d:CurrentFinancialInstruments 2024-05-31 SC451565 d:Non-currentFinancialInstruments 2025-03-31 SC451565 d:Non-currentFinancialInstruments 2024-05-31 SC451565 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC451565 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 SC451565 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC451565 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 SC451565 d:ShareCapital 2025-03-31 SC451565 d:ShareCapital 2024-05-31 SC451565 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC451565 d:RetainedEarningsAccumulatedLosses 2024-05-31 SC451565 c:OrdinaryShareClass1 2024-06-01 2025-03-31 SC451565 c:OrdinaryShareClass1 2025-03-31 SC451565 c:OrdinaryShareClass1 2024-05-31 SC451565 c:OrdinaryShareClass2 2024-06-01 2025-03-31 SC451565 c:OrdinaryShareClass2 2025-03-31 SC451565 c:OrdinaryShareClass2 2024-05-31 SC451565 c:OrdinaryShareClass3 2024-06-01 2025-03-31 SC451565 c:OrdinaryShareClass3 2025-03-31 SC451565 c:OrdinaryShareClass3 2024-05-31 SC451565 c:OrdinaryShareClass4 2024-06-01 2025-03-31 SC451565 c:OrdinaryShareClass4 2025-03-31 SC451565 c:OrdinaryShareClass4 2024-05-31 SC451565 c:FRS102 2024-06-01 2025-03-31 SC451565 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-03-31 SC451565 c:FullAccounts 2024-06-01 2025-03-31 SC451565 c:PrivateLimitedCompanyLtd 2024-06-01 2025-03-31 SC451565 2 2024-06-01 2025-03-31 SC451565 e:PoundSterling 2024-06-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC451565










W & G RENEWABLES LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

 
W & G RENEWABLES LIMITED
 

COMPANY INFORMATION


DIRECTORS
Mrs S Green 
W Strachan 
Mrs G Strachan 
K Strachan 




REGISTERED NUMBER
SC451565



REGISTERED OFFICE
Mill of Balmaud Farm
King Edward

Banff

Aberdeenshire

AB45 3PN




ACCOUNTANTS
EQ Accountants Limited
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
W & G RENEWABLES LIMITED
REGISTERED NUMBER: SC451565

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

31 March
31 May
2025
2024
£
£

FIXED ASSETS
  

Tangible assets
 4 
3,399,895
3,634,234

Investments
 5 
100
100

  
3,399,995
3,634,334

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
4,768,172
3,770,837

Cash at bank and in hand
  
266,079
868,969

  
5,034,251
4,639,806

Creditors: amounts falling due within one year
 7 
(673,127)
(635,176)

NET CURRENT ASSETS
  
 
 
4,361,124
 
 
4,004,630

TOTAL ASSETS LESS CURRENT LIABILITIES
  
7,761,119
7,638,964

Creditors: amounts falling due after more than one year
 8 
(160,431)
(629,113)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(849,974)
(908,559)

  
 
 
(849,974)
 
 
(908,559)

NET ASSETS
  
6,750,714
6,101,292


CAPITAL AND RESERVES
  

Called up share capital 
 9 
300
300

Profit and loss account
  
6,750,414
6,100,992

  
6,750,714
6,101,292


Page 1

 
W & G RENEWABLES LIMITED
REGISTERED NUMBER: SC451565

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.


W Strachan
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
W & G RENEWABLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

W & G Renewables Limited is a private company, limited by shares, incorporated in Scotland with registration number SC451565. The registered office is Mill of Balmaud Farm, King Edward, Banff, Aberdeenshire, AB45 3PN.                              The Company's functional and presentational currency is GBP. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
W & G RENEWABLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

CURRENT AND DEFERRED TAXATION

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows..

Depreciation is provided on the following basis:

Wind turbines
-
5%
straight line
Plant and machinery
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
W & G RENEWABLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.8

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 4 (2024 - 4).

Page 5

 
W & G RENEWABLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

4.


TANGIBLE FIXED ASSETS







Wind turbines
Plant and machinery
Total

£
£
£



COST OR VALUATION


At 1 June 2024
5,650,485
504,450
6,154,935


Additions
26,966
44,450
71,416



At 31 March 2025

5,677,451
548,900
6,226,351



DEPRECIATION


At 1 June 2024
2,386,974
133,727
2,520,701


Charge for the period on owned assets
236,560
69,195
305,755



At 31 March 2025

2,623,534
202,922
2,826,456



NET BOOK VALUE



At 31 March 2025
3,053,917
345,978
3,399,895



At 31 May 2024
3,263,511
370,723
3,634,234


5.


FIXED ASSET INVESTMENTS








Investments in subsidiary companies

£



COST OR VALUATION


At 1 June 2024
100



At 31 March 2025
100






NET BOOK VALUE



At 31 March 2025
100



At 31 May 2024
100

Page 6

 
W & G RENEWABLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

6.


DEBTORS

31 March
31 May
2025
2024
£
£


Trade debtors
-
17,685

Amounts owed by group undertakings
2,701,834
2,076,834

Other debtors
2,066,338
1,676,318

4,768,172
3,770,837



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31 March
31 May
2025
2024
£
£

Trade creditors
6,673
-

Bank loans
510,135
569,757

Obligations under finance lease and hire purchase contracts
57,011
54,100

Other creditors
99,308
11,319

673,127
635,176


Bank loans are secured by a floating charge over all assets of the company.


8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31 March
31 May
2025
2024
£
£

Bank loans
141,709
592,222

Net obligations under finance leases and hire purchase contracts
18,722
36,891

160,431
629,113


Bank loans are secured by a floating charge over all assets of the company.

Page 7

 
W & G RENEWABLES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

9.


SHARE CAPITAL

31 March
31 May
2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2024 - 100) Ordinary A shares of £1.00 each
100
100
100 (2024 - 100) Ordinary B shares of £1.00 each
100
100
50 (2024 - 50) Ordinary C shares of £1.00 each
50
50
50 (2024 - 50) Ordinary D shares of £1.00 each
50
50

300

300



Page 8