Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.22024-04-01falseNo description of principal activity2truetruefalse SC529404 2024-04-01 2025-03-31 SC529404 2023-04-01 2024-03-31 SC529404 2025-03-31 SC529404 2024-03-31 SC529404 2023-04-01 SC529404 1 2024-04-01 2025-03-31 SC529404 1 2023-04-01 2024-03-31 SC529404 d:Director1 2024-04-01 2025-03-31 SC529404 d:Director2 2024-04-01 2025-03-31 SC529404 d:RegisteredOffice 2024-04-01 2025-03-31 SC529404 e:FurnitureFittings 2024-04-01 2025-03-31 SC529404 e:FurnitureFittings 2025-03-31 SC529404 e:FurnitureFittings 2024-03-31 SC529404 e:FreeholdInvestmentProperty 2025-03-31 SC529404 e:FreeholdInvestmentProperty 2024-03-31 SC529404 e:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 SC529404 e:CurrentFinancialInstruments 2025-03-31 SC529404 e:CurrentFinancialInstruments 2024-03-31 SC529404 e:Non-currentFinancialInstruments 2025-03-31 SC529404 e:Non-currentFinancialInstruments 2024-03-31 SC529404 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 SC529404 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 SC529404 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 SC529404 e:Non-currentFinancialInstruments e:AfterOneYear 2024-03-31 SC529404 e:ShareCapital 2025-03-31 SC529404 e:ShareCapital 2024-03-31 SC529404 e:ShareCapital 2023-04-01 SC529404 e:RevaluationReserve 2024-04-01 2025-03-31 SC529404 e:RevaluationReserve 2025-03-31 SC529404 e:RevaluationReserve 1 2024-04-01 2025-03-31 SC529404 e:RevaluationReserve 2023-04-01 2024-03-31 SC529404 e:RevaluationReserve 2024-03-31 SC529404 e:RevaluationReserve 2023-04-01 SC529404 e:RevaluationReserve 1 2023-04-01 2024-03-31 SC529404 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 SC529404 e:RetainedEarningsAccumulatedLosses 2025-03-31 SC529404 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 SC529404 e:RetainedEarningsAccumulatedLosses 2024-03-31 SC529404 e:RetainedEarningsAccumulatedLosses 2023-04-01 SC529404 d:OrdinaryShareClass1 2024-04-01 2025-03-31 SC529404 d:OrdinaryShareClass1 2025-03-31 SC529404 d:OrdinaryShareClass1 2024-03-31 SC529404 d:OrdinaryShareClass2 2024-04-01 2025-03-31 SC529404 d:OrdinaryShareClass2 2025-03-31 SC529404 d:OrdinaryShareClass2 2024-03-31 SC529404 d:FRS102 2024-04-01 2025-03-31 SC529404 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC529404 d:FullAccounts 2024-04-01 2025-03-31 SC529404 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC529404 6 2024-04-01 2025-03-31 SC529404 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC529404










FRENDRAUGHT CAPITAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
FRENDRAUGHT CAPITAL LIMITED
 

COMPANY INFORMATION


Directors
Colin Crichton 
Gavin Wyley 




Registered number
SC529404



Registered office
14 City Quay

Dundee

DD1 3JA




Accountants
EQ Accountants Limited
Chartered Accountants

14 City Quay

Dundee

DD1 3JA





 
FRENDRAUGHT CAPITAL LIMITED
REGISTERED NUMBER: SC529404

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Investments
 5 
297,105
360,798

Investment property
 6 
1,025,000
1,035,000

  
1,322,105
1,395,798

Current assets
  

Current asset investments
 7 
10,307
237,989

Cash at bank and in hand
  
15,347
5,182

  
25,654
243,171

Creditors: amounts falling due within one year
 8 
(597,737)
(22,963)

Net current (liabilities)/assets
  
 
 
(572,083)
 
 
220,208

Total assets less current liabilities
  
750,022
1,616,006

Creditors: amounts falling due after more than one year
 9 
(360,000)
(1,148,121)

Provisions for liabilities
  

Deferred tax
  
(85,972)
(95,977)

  
 
 
(85,972)
 
 
(95,977)

Net assets
  
304,050
371,908


Capital and reserves
  

Called up share capital 
  
200
200

Revaluation reserve
  
347,212
404,824

Profit and loss account
  
(43,362)
(33,116)

  
304,050
371,908


Page 1

 
FRENDRAUGHT CAPITAL LIMITED
REGISTERED NUMBER: SC529404

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




Gavin Wyley
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
FRENDRAUGHT CAPITAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
200
372,981
(27,729)
345,452



Profit for the year
-
-
26,456
26,456

Transfer to/from profit and loss account
-
-
(31,843)
(31,843)

Transfer between other reserves
-
31,843
-
31,843



At 1 April 2024
200
404,824
(33,116)
371,908



Loss for the year
-
-
(67,858)
(67,858)

Transfer to/from profit and loss account
-
-
57,612
57,612

Transfer between other reserves
-
(57,612)
-
(57,612)


At 31 March 2025
200
347,212
(43,362)
304,050


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
FRENDRAUGHT CAPITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Frendraught Capital Limited is a private company, limited by shares, incorporation in scotland with the registration number SC529404. The registered office is 14 City Quay, Dundee, DD1 3JA.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.3

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
FRENDRAUGHT CAPITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
FRENDRAUGHT CAPITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

VALUATION OF INVESTMENTS

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.8

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 6

 
FRENDRAUGHT CAPITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings

£



Cost or valuation


At 1 April 2024
2,589



At 31 March 2025

2,589



Depreciation


At 1 April 2024
2,589



At 31 March 2025

2,589



Net book value



At 31 March 2025
-



At 31 March 2024
-


5.


FIXED ASSET INVESTMENTS





Other fixed asset investments

£



Cost or valuation


At 1 April 2024
360,798


Additions
1,476


Revaluations
(65,169)



At 31 March 2025
297,105




Page 7

 
FRENDRAUGHT CAPITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


INVESTMENT PROPERTY


Freehold investment property

£



Valuation


At 1 April 2024
1,035,000


Deficit on revaluation
(10,000)



At 31 March 2025
1,025,000

The 2025 valuations were made by the directors, on an open market value for existing use basis.



At 31 March 2025





7.


CURRENT ASSET INVESTMENTS

2025
2024
£
£

Other investments
10,307
237,989

10,307
237,989



8.


CREDITORS: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
13,284

Other creditors
589,232
-

Accruals and deferred income
8,505
9,679

597,737
22,963


Page 8

 
FRENDRAUGHT CAPITAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


CREDITORS: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
360,000
360,000

Other creditors
-
788,121

360,000
1,148,121


Security in the form of a fixed charge over the investment property of the company, a bond and floating charge over the company’s whole property and undertaking and a personal guarantee from the directors have been given in respect of bank loans. 


10.


SHARE CAPITAL

2025
2024
£
£
Authorised, allotted, called up and fully paid



100 (2024 - 100) Ordinary A shares of £1.00 each
100
100
100 (2024 - 100) Ordinary B shares of £1.00 each
100
100

200

200



Page 9