REGISTERED NUMBER: SC573141 (Scotland)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

PIE & MOUSE LTD

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTOR:

J B Watt

REGISTERED OFFICE:

Brewdog Balmacassie Drive

Balmacassie Comercial

Ellon

Aberdeenshire

AB41 8BX

REGISTERED NUMBER:

SC573141 (Scotland)

FIXED ASSETS

Tangible assets

5

6,955

14,539

Investments

6

8,595,279

4,435,380

Investment property

7

4,457,400

11,529,500

13,059,634

15,979,419

CURRENT ASSETS

Debtors

8

10,611,465

13,351,096

Cash at bank

10,080

3,355

10,621,545

13,354,451

CREDITORS

Amounts falling due within one year

9

7,218,382

9,855,464

NET CURRENT ASSETS

3,403,163

3,498,987

TOTAL ASSETS LESS CURRENT LIABILITIES

16,462,797

19,478,406

CREDITORS

Amounts falling due after more than one year

10

2,925,000

3,778,916

NET ASSETS

13,537,797

15,699,490

CAPITAL AND RESERVES

Called up share capital

100

100

Retained earnings

13,537,697

15,699,390

SHAREHOLDERS' FUNDS

13,537,797

15,699,490

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 22 December 2025 and were signed by:

J B Watt - Director

1.	STATUTORY INFORMATION

Pie & Mouse Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2.	STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3.	ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared under the historical cost convention.

The presentation currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest pound.

Going Concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors consider that there are no estimates and underlying assumptions which have a significant risk of causing a material adjustment to the carrying amount of the assets and liabilities.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc

-

25% on cost

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held in call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

4.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

5.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 January 2024

and 31 December 2024

30,341

DEPRECIATION

At 1 January 2024

15,802

Charge for year

7,584

At 31 December 2024

23,386

NET BOOK VALUE

At 31 December 2024

6,955

At 31 December 2023

14,539

6.	FIXED ASSET INVESTMENTS

Other

investments

£

COST

At 1 January 2024

4,435,380

Additions

10,414,602

Disposals

(6,781,350

)

Reclassification/transfer

526,647

At 31 December 2024

8,595,279

NET BOOK VALUE

At 31 December 2024

8,595,279

At 31 December 2023

4,435,380

7.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2024

11,529,500

Disposals

(7,072,100

)

At 31 December 2024

4,457,400

NET BOOK VALUE

At 31 December 2024

4,457,400

At 31 December 2023

11,529,500

8.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024

2023

£

£

Trade debtors

2,967

16,496

Amounts owed by group undertakings

10,581,017

13,141,596

Other debtors

27,481

193,004

10,611,465

13,351,096

9.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024

2023

£

£

Trade creditors

5,003

-

Taxation and social security

9,413

-

Other creditors

7,203,966

9,855,464

7,218,382

9,855,464

10.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024

2023

£

£

Other creditors

2,925,000

3,778,916

11.	RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

12.	ULTIMATE CONTROLLING PARTY

Pie and Mouse Ltd is a wholly owned subsidiary of the ultimate parent company, JBW (77) Limited.