Silverfin false false 31/03/2025 01/01/2024 31/03/2025 Alice Rhonwyn Bessell 28/02/2025 08/07/2024 Nicholas Allan Bright 08/07/2024 Paul Brown 08/07/2024 Amber Louise Knight 08/07/2024 07/02/2018 Michael John Macneil 08/07/2024 07/02/2018 22 December 2025 The principal activity of the company during the year was that of a fishing vessel. SC587930 2025-03-31 SC587930 bus:Director1 2025-03-31 SC587930 bus:Director2 2025-03-31 SC587930 bus:Director3 2025-03-31 SC587930 bus:Director4 2025-03-31 SC587930 bus:Director5 2025-03-31 SC587930 2023-12-31 SC587930 core:CurrentFinancialInstruments 2025-03-31 SC587930 core:CurrentFinancialInstruments 2023-12-31 SC587930 core:ShareCapital 2025-03-31 SC587930 core:ShareCapital 2023-12-31 SC587930 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC587930 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC587930 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 SC587930 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 SC587930 core:PlantMachinery 2023-12-31 SC587930 core:OtherPropertyPlantEquipment 2023-12-31 SC587930 core:PlantMachinery 2025-03-31 SC587930 core:OtherPropertyPlantEquipment 2025-03-31 SC587930 core:CurrentFinancialInstruments core:Secured 2025-03-31 SC587930 bus:OrdinaryShareClass1 2025-03-31 SC587930 bus:OrdinaryShareClass2 2025-03-31 SC587930 2024-01-01 2025-03-31 SC587930 bus:FilletedAccounts 2024-01-01 2025-03-31 SC587930 bus:SmallEntities 2024-01-01 2025-03-31 SC587930 bus:AuditExemptWithAccountantsReport 2024-01-01 2025-03-31 SC587930 bus:PrivateLimitedCompanyLtd 2024-01-01 2025-03-31 SC587930 bus:Director1 2024-01-01 2025-03-31 SC587930 bus:Director2 2024-01-01 2025-03-31 SC587930 bus:Director3 2024-01-01 2025-03-31 SC587930 bus:Director4 2024-01-01 2025-03-31 SC587930 bus:Director5 2024-01-01 2025-03-31 SC587930 core:PatentsTrademarksLicencesConcessionsSimilar core:TopRangeValue 2024-01-01 2025-03-31 SC587930 core:PlantMachinery core:TopRangeValue 2024-01-01 2025-03-31 SC587930 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2025-03-31 SC587930 2023-01-01 2023-12-31 SC587930 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2025-03-31 SC587930 core:PlantMachinery 2024-01-01 2025-03-31 SC587930 core:OtherPropertyPlantEquipment 2024-01-01 2025-03-31 SC587930 core:CurrentFinancialInstruments 2024-01-01 2025-03-31 SC587930 bus:OrdinaryShareClass1 2024-01-01 2025-03-31 SC587930 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 SC587930 bus:OrdinaryShareClass2 2024-01-01 2025-03-31 SC587930 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC587930 (Scotland)

MACMAR LIMITED

Unaudited Financial Statements
For the financial period from 01 January 2024 to 31 March 2025
Pages for filing with the registrar

MACMAR LIMITED

Unaudited Financial Statements

For the financial period from 01 January 2024 to 31 March 2025

Contents

MACMAR LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
MACMAR LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 31.03.2025 31.12.2023
£ £
Fixed assets
Intangible assets 3 370,466 416,403
Tangible assets 4 1,527,498 1,760,905
1,897,964 2,177,308
Current assets
Debtors 5 0 65,947
Cash at bank and in hand 1 24,852
1 90,799
Creditors: amounts falling due within one year 6 ( 2,169,730) ( 3,042,351)
Net current liabilities (2,169,729) (2,951,552)
Total assets less current liabilities (271,765) (774,244)
Net liabilities ( 271,765) ( 774,244)
Capital and reserves
Called-up share capital 7 1,000 1,000
Profit and loss account ( 272,765 ) ( 775,244 )
Total shareholder's deficit ( 271,765) ( 774,244)

For the financial period ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Macmar Limited (registered number: SC587930) were approved and authorised for issue by the Board of Directors on 22 December 2025. They were signed on its behalf by:

Nicholas Allan Bright
Director
Paul Brown
Director
MACMAR LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 January 2024 to 31 March 2025
MACMAR LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 01 January 2024 to 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Macmar Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Summit House, 4-5 Mitchell Street, Edinburgh, EH6 7BD, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £271,765. The Company is supported through loans from the Parent Company. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the Parent Company will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Reporting period length

The reporting period length for the period has been extended to 15 months at the decision of the directors. This was done to align the period end with the corporate group.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Trademarks, patents and licences 16 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 16 years straight line
Other property, plant and equipment 10 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

Period from
01.01.2024 to
31.03.2025
Year ended
31.12.2023
Number Number
Monthly average number of persons employed by the Company during the period, including directors 3 3

3. Intangible assets

Trademarks, patents
and licences
Total
£ £
Cost
At 01 January 2024 588,000 588,000
At 31 March 2025 588,000 588,000
Accumulated amortisation
At 01 January 2024 171,597 171,597
Charge for the financial period 45,937 45,937
At 31 March 2025 217,534 217,534
Net book value
At 31 March 2025 370,466 370,466
At 31 December 2023 416,403 416,403

4. Tangible assets

Plant and machinery Other property, plant
and equipment
Total
£ £ £
Cost
At 01 January 2024 2,017,776 606,145 2,623,921
At 31 March 2025 2,017,776 606,145 2,623,921
Accumulated depreciation
At 01 January 2024 584,502 278,514 863,016
Charge for the financial period 157,642 75,765 233,407
At 31 March 2025 742,144 354,279 1,096,423
Net book value
At 31 March 2025 1,275,632 251,866 1,527,498
At 31 December 2023 1,433,274 327,631 1,760,905

5. Debtors

31.03.2025 31.12.2023
£ £
Trade debtors 0 20,864
VAT recoverable 0 83
Other debtors 0 45,000
0 65,947

6. Creditors: amounts falling due within one year

31.03.2025 31.12.2023
£ £
Bank loans (secured) 0 1,374,057
Trade creditors 0 6,618
Amounts owed to Group undertakings 2,165,504 0
Other loans 0 1,659,673
Accruals 4,226 2,003
2,169,730 3,042,351

Bank loans are secured against the vessel owned by the company.

7. Called-up share capital

31.03.2025 31.12.2023
£ £
Allotted, called-up and fully-paid
500 Ordinary A shares of £ 1.00 each 500 500
500 Ordinary B shares of £ 1.00 each 500 500
1,000 1,000

8. Related party transactions

Macmar Limited has taken the exemption in section 1AC.32 of FRS102 from disclosing related party transactions with 100% owned group companies.

In 2023 an amount of £1,081,668 is owed to Macneil Shellfish Limited whom owned 100% of the share capital of Macmar Limited. The loan is interest free with no fixed date for repayment.