IRIS Accounts Production v25.4.0.155 SC595439 Board of Directors 31.3.25 1.4.24 31.3.25 31.3.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false true true false A Ordinary shares 0 Z Deferred shares 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5954392024-03-31SC5954392025-03-31SC5954392024-04-012025-03-31SC5954392023-03-31SC5954392023-04-012024-03-31SC5954392024-03-31SC595439ns15:Scotland2024-04-012025-03-31SC595439ns14:PoundSterling2024-04-012025-03-31SC595439ns10:Director12024-04-012025-03-31SC595439ns10:Consolidated2025-03-31SC595439ns10:ConsolidatedGroupCompanyAccounts2024-04-012025-03-31SC595439ns10:PrivateLimitedCompanyLtd2024-04-012025-03-31SC595439ns10:Consolidatedns10:MediumEntities2024-04-012025-03-31SC595439ns10:Consolidatedns10:Audited2024-04-012025-03-31SC595439ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC595439ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-31SC595439ns10:Consolidated2024-04-012025-03-31SC595439ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC595439ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-04-012025-03-31SC595439ns10:FullAccounts2024-04-012025-03-31SC595439ns5:Subsidiary12024-04-012025-03-31SC595439ns10:OrdinaryShareClass12024-04-012025-03-31SC595439ns10:OrdinaryShareClass32024-04-012025-03-31SC595439ns10:Director22024-04-012025-03-31SC595439ns10:Director32024-04-012025-03-31SC595439ns10:Director42024-04-012025-03-31SC595439ns10:RegisteredOffice2024-04-012025-03-31SC595439ns10:Consolidated2023-04-012024-03-31SC595439ns5:CurrentFinancialInstruments2025-03-31SC595439ns5:CurrentFinancialInstruments2024-03-31SC595439ns5:ShareCapital2025-03-31SC595439ns5:ShareCapital2024-03-31SC595439ns5:SharePremium2025-03-31SC595439ns5:SharePremium2024-03-31SC595439ns5:RetainedEarningsAccumulatedLosses2025-03-31SC595439ns5:RetainedEarningsAccumulatedLosses2024-03-31SC595439ns5:ShareCapital2023-03-31SC595439ns5:RetainedEarningsAccumulatedLosses2023-03-31SC595439ns5:SharePremium2023-03-31SC595439ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-31SC595439ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31SC595439ns5:CostValuation2024-03-31SC5954391ns5:Subsidiary12024-04-012025-03-31SC595439ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-31SC595439ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31SC595439ns10:OrdinaryShareClass12025-03-31SC595439ns10:OrdinaryShareClass32025-03-31SC595439ns5:RetainedEarningsAccumulatedLosses2024-03-31SC595439ns5:SharePremium2024-03-31
REGISTERED NUMBER: SC595439 (Scotland)








GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

LOVIE HOLDINGS LIMITED

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4 to 6

Consolidated Income Statement 7

Consolidated Other Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 15 to 25


LOVIE HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr J W Lovie
Mr S J Lovie
Mrs K Lovie
Mrs J Lovie





REGISTERED OFFICE: Construction House
New Pitsligo
Fraserburgh
Aberdeenshire
AB43 6PR





REGISTERED NUMBER: SC595439 (Scotland)





AUDITORS: Bain Henry Reid
Statutory Auditors
Chartered Accountants
28 Broad Street
Peterhead
Aberdeenshire
AB42 1BY

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025


The directors present their strategic report of the company and the group for the year ended 31 March 2025.

REVIEW OF BUSINESS
The results for the year and financial position of the group are as shown in the annexed financial statements.

Key Performance Indicators
The directors consider the key performance indicators to be as follows:

2025 2024 Movement
£'000 £'000 %

Turnover 10,448 13,260 (21.21 )
Net profit before tax 1,538 998 54.11

Net assets 22,899 21,759 5.24

PRINCIPAL RISKS AND UNCERTAINTIES
Competitive pressure remains steady within the sector the group operates and, although the downturn in the market due to the downturn in the oil industry in the North East of Scotland affected the group in prior years, not all of the group's customers are in the oil industry. The group has a strategy to be a key builder in the North East of Scotland by offering high quality and personal service to its customers.

In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the group uses surplus cash funds at bank. The group therefore has sufficient financial resources and is well placed to manage its business risks. After making enquiries, we have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. According, we continue to adopt the going concern basis in preparing the annual report and financial statements.

The group's principal financial assets are cash balances held at bank and trade debtors. The group's credit risk is primarily attributed to trade debtors. The amounts presented in the balance sheet are net of allowances for doubtful debtors. The credit risk on liquid funds held at banks is considered to be limited.

ON BEHALF OF THE BOARD:





Mr J W Lovie - Director


22 December 2025

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MARCH 2025


The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of of building and steel construction.

DIVIDENDS
No dividends will be distributed for the period ended 31 March 2025 (31 March 2024: £nil).

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report.

Mr J W Lovie
Mr S J Lovie
Mrs K Lovie
Mrs J Lovie

DISCLOSURE IN THE STRATEGIC REPORT
Information relating to risks and uncertainties is set out in the strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Bain Henry Reid, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr J W Lovie - Director


22 December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOVIE HOLDINGS LIMITED


Opinion
We have audited the financial statements of Lovie Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOVIE HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatement can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:


-
we identified the laws and regulations applicable to the company through discussions with directors, and from our
commercial knowledge and experience of the construction sector;



-
we focused on specific laws and regulations which we considered may have a direct material effect on the financial
statements or the operations of the company including the Companies Act 2006, FRS 102 requirements, taxation, panning
and building regulations as they relate to Scotland, and HSE regulations. We also considered those with an indirect effect
including employment, data protection, anti-money laundering and other environmental and health and safety legislation; and


-
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of
management, review of financial statement disclosures, inspecting any tax/legal or regulatory correspondence, and review of
legal invoices.

We assessed the susceptibility of the company's financial statements to material misstatement including obtaining an understanding of how fraud might occur, by;


-
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual,
suspected and alleged fraud;
- considering the internal controls in place to mitigate the risks of fraud and of non-compliance with laws and regulations; and
- exercised professional judgement and maintained professional scepticism throughout the audit.

To address the risk of fraud through management bias and override of controls, we:

- conducted a review of large or unusual items, and transactions outwith the normal course of business;
- performed analytical procedures to identify any unusual or unexpected relationships;
- considered the possibility of undisclosed related party transactions;
- tested journal entries to identify unusual transactions;

-
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential
bias; and
- investigated the rationale behind significant or unusual transactions.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LOVIE HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements (cont'd)
To address the risk of fraud through revenue recognition we:

- conducted audit procedures to confirm that it was being recognised in line with the accounting policy; and
- carried out substantive procedures to confirm the accuracy of completion and cut-off

In response to the risk of irregularities and non-compliance with laws and regulations we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC, relevant regulators and the company's legal advisers

There are inherent limitations in our audit procedures described above. The more removed the laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Iain Arthur FCCA (Senior Statutory Auditor)
for and on behalf of Bain Henry Reid
Statutory Auditors
Chartered Accountants
28 Broad Street
Peterhead
Aberdeenshire
AB42 1BY

22 December 2025

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

TURNOVER 3 10,447,856 13,259,859

Cost of sales 7,629,777 11,097,841
GROSS PROFIT 2,818,079 2,162,018

Administrative expenses 1,643,672 1,430,040
1,174,407 731,978

Other operating income 4 433 408
OPERATING PROFIT 6 1,174,840 732,386

Interest receivable and similar income 7 362,877 274,527
1,537,717 1,006,913

Interest payable and similar expenses 8 - 8,825
PROFIT BEFORE TAXATION 1,537,717 998,088

Tax on profit 9 397,923 260,568
PROFIT FOR THE FINANCIAL YEAR 1,139,794 737,520
Profit attributable to:
Owners of the parent 1,139,794 737,520

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 1,139,794 737,520


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

1,139,794

737,520

Total comprehensive income attributable to:
Owners of the parent 1,139,794 737,520

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

CONSOLIDATED BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 3,686,445 3,998,046
Investments 12 - -
Investment property 13 495,386 495,386
4,181,831 4,493,432

CURRENT ASSETS
Stocks 14 377,899 409,410
Debtors 15 8,284,624 8,811,175
Cash at bank 12,686,521 10,075,753
21,349,044 19,296,338
CREDITORS
Amounts falling due within one year 16 2,196,338 1,526,864
NET CURRENT ASSETS 19,152,706 17,769,474
TOTAL ASSETS LESS CURRENT
LIABILITIES

23,334,537

22,262,906

PROVISIONS FOR LIABILITIES 17 (434,267 ) (502,103 )

ACCRUALS AND DEFERRED INCOME 18 (1,306 ) (1,633 )
NET ASSETS 22,898,964 21,759,170

CAPITAL AND RESERVES
Called up share capital 19 250,004 250,004
Share premium 20 11,870,986 11,870,986
Retained earnings 20 10,777,974 9,638,180
SHAREHOLDERS' FUNDS 22,898,964 21,759,170

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





Mr J W Lovie - Director


LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

COMPANY BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 - -
Investments 12 12,120,986 12,120,986
Investment property 13 - -
12,120,986 12,120,986

CURRENT ASSETS
Debtors 15 32,224 125,424
Cash at bank 5,366,198 5,040,990
5,398,422 5,166,414
CREDITORS
Amounts falling due within one year 16 125,735 5,065,258
NET CURRENT ASSETS 5,272,687 101,156
TOTAL ASSETS LESS CURRENT
LIABILITIES

17,393,673

12,222,142

CAPITAL AND RESERVES
Called up share capital 19 250,004 250,004
Share premium 20 11,870,986 11,870,986
Retained earnings 20 5,272,683 101,152
SHAREHOLDERS' FUNDS 17,393,673 12,222,142

Company's profit for the financial year 5,171,531 120,596

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:





Mr J W Lovie - Director


LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 April 2023 250,004 8,900,660 11,870,986 21,021,650

Changes in equity
Total comprehensive income - 737,520 - 737,520
Balance at 31 March 2024 250,004 9,638,180 11,870,986 21,759,170

Changes in equity
Total comprehensive income - 1,139,794 - 1,139,794
Balance at 31 March 2025 250,004 10,777,974 11,870,986 22,898,964

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 April 2023 250,004 (19,444 ) 11,870,986 12,101,546

Changes in equity
Total comprehensive income - 120,596 - 120,596
Balance at 31 March 2024 250,004 101,152 11,870,986 12,222,142

Changes in equity
Total comprehensive income - 5,171,531 - 5,171,531
Balance at 31 March 2025 250,004 5,272,683 11,870,986 17,393,673

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,468,423 2,232,194
Interest paid (1,252 ) (8,825 )
Tax paid (168,698 ) (1,002,612 )
Net cash from operating activities 2,298,473 1,220,757

Cash flows from investing activities
Purchase of tangible fixed assets (162,857 ) (700,504 )
Sale of tangible fixed assets 19,075 122,060
Interest received 456,077 149,103
Net cash from investing activities 312,295 (429,341 )

Increase in cash and cash equivalents 2,610,768 791,416
Cash and cash equivalents at beginning of year 2 10,075,753 9,284,337

Cash and cash equivalents at end of year 2 12,686,521 10,075,753

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 1,537,717 998,088
Depreciation charges 458,353 511,516
Profit on disposal of fixed assets (2,970 ) (36,201 )
Government grants (327 ) (408 )
Finance costs - 8,825
Finance income (362,877 ) (274,527 )
1,629,896 1,207,293
Decrease in stocks 31,511 147,208
Decrease in trade and other debtors 433,352 1,070,663
Increase/(decrease) in trade and other creditors 373,664 (192,970 )
Cash generated from operations 2,468,423 2,232,194

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31/3/25 1/4/24
£    £   
Cash and cash equivalents 12,686,521 10,075,753
Year ended 31 March 2024
31/3/24 1/4/23
£    £   
Cash and cash equivalents 10,075,753 9,284,337


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/4/24 Cash flow At 31/3/25
£    £    £   
Net cash
Cash at bank 10,075,753 2,610,768 12,686,521
10,075,753 2,610,768 12,686,521
Total 10,075,753 2,610,768 12,686,521

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Lovie Holdings Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS102'), and with the Companies Act 2006. The financial statements have been prepared on the historic cost basis except for the modifications to a fair value basis for certain financial instruments as specified in the accounting policies below.

The financial statements are presented in Sterling (£).

Going Concern
After reviewing the group's forecasts and projections, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The group therefore continues to adopt the going concern basis in preparing its financial statements.

Basis of consolidation
The consolidated financial statements include the financial statements of the company and its subsidiary undertaking made up to 31st March 2025. The acquisition method of accounting has been adopted. Under this method, the results of subsidiary undertakings acquired in the year are included in the consolidated profit and loss account from the date of acquisition.

Turnover and profits arising on trading between group companies is excluded.

Under section 408 (4) of the Companies Act 2006 the company is exempt from the requirement to present its own profit and loss account.

Significant judgements and estimates
In the appreciation of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both the current and future periods.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Construction contract values
As disclosed in the accounting policy above, the amounts recoverable on construction contracts are based on the management's estimates of the stage of completion of each contract and the expected final profit on each contract. The amounts recoverable on construction contracts at the year end are £ 1,396,011 (2024: £890,849).

Estimated useful life
The useful economic life of each class of asset is a judgement exercised by management. Depreciation in the year was £458,353 (2024: £511,516).

Carrying value of investment property
At each reporting date, the directors are required to consider the fair value of its investment properties, in order to assess whether there has been any change in fair value, the directors are required to consider market values in the local property market along with any valuations provided by an independent valuer (see note 13).

The directors consider that there are no other judgements, estimates and underlying assumptions which have a significant risk of causing a material adjustment to the carrying value of assets and liabilities.

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Revenue recognition
Turnover
Turnover represents amounts receivable for construction goods and services net of VAT and trade discounts. Turnover and costs are recognised by reference to the stage of completion of the contract activity at balance sheet date.

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

Interest income
Interest income is recognised as interest accrues using the effective interest method

Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses.

Depreciation is calculated to write down the cost less estimated residual value of all tangible fixed assets over their estimated useful life or, if held under a finance lease, over the term of the lease, whichever is the shorter. The rates applicable are:

Land and Buildings -20-50 years on cost
Plant and machinery-20% reducing balance
Fixtures and fittings-33% on cost

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charges to the profit and loss account.

Impairment of fixed assets.
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit and loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit and loss.

Fixed and current asset investments
Investments held as fixed assets are stated at cost less accumulated impairment losses.

Investment property
Investment properties, which is property held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The movement in fair value is recognised in the profit and loss account.

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Stocks and work in progress
Stocks have been valued at the lower of cost and estimated selling price less costs to sell, after making due allowance for obsolete and slow moving items. Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling prices less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment loses are also recognised in the profit and loss account.

Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stock, prepayments or other assets depending on their nature and provided it is probable they will be recovered.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets that include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

Financial instruments
The group has elected to apply the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instruments Issues" of FRS102 to all its financial instruments.

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with net amounts presented in the financial statements, when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Impairment of financial assets
Financial assets, are assessed for indicators of impairment at each reporting date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the profit and loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards or ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not they are presented as non current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
The cost of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Government grants
Government grants are recognised when there is reasonable assurance that the grant conditions will be met and the grants received.

Capital grants received are amortised over the useful life of the relevant asset.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Construction contracts 10,447,856 13,259,859
10,447,856 13,259,859

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 10,447,856 13,259,859
10,447,856 13,259,859

4. OTHER OPERATING INCOME
2025 2024
£    £   
Sundry receipts 106 -
Government grants 327 408
433 408

5. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 2,595,141 2,633,890
Social security costs 283,646 291,417
Other pension costs 363,675 189,684
3,242,462 3,114,991

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Directors and administration 9 9
Production 50 50
59 59

2025 2024
£    £   
Directors' remuneration 150,137 148,583

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 38,077 31,762
Depreciation - owned assets 458,353 511,516
Profit on disposal of fixed assets (2,970 ) (36,201 )
Auditors' remuneration 13,400 13,200
Auditors' remuneration for non audit work 7,000 6,000
Government grants (327 ) (408 )

7. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Deposit account interest 354,448 261,285
Other interest received 8,429 13,242
362,877 274,527

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Other interest paid - 8,825

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 465,760 224,713

Deferred tax (67,837 ) 35,855
Tax on profit 397,923 260,568

UK corporation tax has been charged at 25 % (2024 - 25 %).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 1,537,717 998,088
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 -
25 %)

384,429

249,522

Effects of:
Expenses not deductible for tax purposes 3,660 1,231
Other non reversible timing differences 9,834 9,815
deferred tax
Total tax charge 397,923 260,568

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


11. TANGIBLE FIXED ASSETS

Group
Fixtures
Land and Plant and and
buildings machinery fittings Totals
£    £    £    £   
COST
At 1 April 2024 2,322,768 5,882,992 178,245 8,384,005
Additions - 154,428 8,429 162,857
Disposals - (55,390 ) - (55,390 )
At 31 March 2025 2,322,768 5,982,030 186,674 8,491,472
DEPRECIATION
At 1 April 2024 346,224 3,866,710 173,025 4,385,959
Charge for year 39,669 415,559 3,125 458,353
Eliminated on disposal - (39,285 ) - (39,285 )
At 31 March 2025 385,893 4,242,984 176,150 4,805,027
NET BOOK VALUE
At 31 March 2025 1,936,875 1,739,046 10,524 3,686,445
At 31 March 2024 1,976,544 2,016,282 5,220 3,998,046

Included in cost of land and buildings is freehold land of £368,025 (2024 - £368,025) which is not depreciated.

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 April 2024
and 31 March 2025 12,120,986
NET BOOK VALUE
At 31 March 2025 12,120,986
At 31 March 2024 12,120,986

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

Lovie Construction Limited
Registered office: Scotland
Nature of business: Building and steel construction
%
Class of shares: holding
Ordinary "A" and "B" shares 100.00


LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


13. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 495,386
NET BOOK VALUE
At 31 March 2025 495,386
At 31 March 2024 495,386

The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices of similar properties.

The historic cost of the investment properties is £650,000 (2024: £650,000).

14. STOCKS

Group
2025 2024
£    £   
Raw materials and consumables 377,899 409,410

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 6,692,292 7,596,794 - -
Amounts recoverable on long term contracts 1,396,011 890,849 - -
Amounts owed by associates 84,811 59,741 - -
Other debtors 25,000 25,000 - -
Prepayments and accrued income 86,510 238,791 32,224 125,424
8,284,624 8,811,175 32,224 125,424

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade creditors 456,643 406,039 - -
Amounts owed to group undertakings - - 65,515 5,021,946
Taxation 465,691 169,881 57,107 40,199
Social security and other taxes 54,297 80,200 - -
VAT 434,499 270,317 - -
Accruals and deferred income 785,208 600,427 3,113 3,113
2,196,338 1,526,864 125,735 5,065,258

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


17. PROVISIONS FOR LIABILITIES

Group
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 434,267 502,103

Group
Deferred
tax
£   
Balance at 1 April 2024 502,103
Provided during year (67,836 )
Balance at 31 March 2025 434,267

18. ACCRUALS AND DEFERRED INCOME

Group
2025 2024
£    £   
Deferred government grants 1,306 1,633

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
250,000 A Ordinary shares £1 250,000 250,000
4 Z Deferred shares £1 4 4
250,004 250,004

Each share is entitled to one vote in any circumstances and each share is also entitled pari passu to dividend payments or any other distributions, including distributions arising from a winding up of the company.

20. RESERVES

Group
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2024 9,638,180 11,870,986 21,509,166
Profit for the year 1,139,794 1,139,794
At 31 March 2025 10,777,974 11,870,986 22,648,960

LOVIE HOLDINGS LIMITED (REGISTERED NUMBER: SC595439)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


20. RESERVES - continued

Company
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2024 101,152 11,870,986 11,972,138
Profit for the year 5,171,531 5,171,531
At 31 March 2025 5,272,683 11,870,986 17,143,669

Called up share capital
This represents the nominal value of shares that have been issued.

Retained earnings
This reserve records all current and prior period retained profit and loss.

Share premium
This reserve records any premiums received on the issue of share capital. Any transaction costs associated with issuing the shares are deducted for the share premium reserve.

21. RELATED PARTY DISCLOSURES

Other related parties
2025 2024
£    £   
Amount due from related party 84,811 59,741

During the year the group traded with a partnership in which the group's directors are partners. The group purchased goods and services to the value of £Nil (2024: £5,290) and sold goods and services to the value of £Nil (2024: £2,478).

During the year the group traded with a company in which the group's directors are also directors. The group provided goods and services to the value of £nil (2024: nil) and purchased goods and services of £nil (2024: £nil).

Additionally, during the year the group purchased goods and services of £Nil (2024: £1,558) and sales of goods and services of £3,526 (2024: £3,768) from a group director.

22. POST BALANCE SHEET EVENTS

The accounts were approved for issue by the directors on 22 December 2025.

23. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.