Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-05-082024-05-082024-12-31falsefalse2024-01-01No description of principal activity55falsetrue SC608546 2024-01-01 2024-12-31 SC608546 2023-01-01 2023-12-31 SC608546 2024-12-31 SC608546 2023-12-31 SC608546 c:Director1 2024-01-01 2024-12-31 SC608546 c:Director2 2024-01-01 2024-12-31 SC608546 c:Director3 2024-01-01 2024-12-31 SC608546 c:Director3 2024-12-31 SC608546 c:Director4 2024-01-01 2024-12-31 SC608546 c:Director4 2024-12-31 SC608546 c:Director5 2024-01-01 2024-12-31 SC608546 c:Director5 2024-12-31 SC608546 c:Director6 2024-01-01 2024-12-31 SC608546 c:Director6 2024-12-31 SC608546 c:RegisteredOffice 2024-01-01 2024-12-31 SC608546 d:CurrentFinancialInstruments 2024-12-31 SC608546 d:CurrentFinancialInstruments 2023-12-31 SC608546 d:Non-currentFinancialInstruments 2024-12-31 SC608546 d:Non-currentFinancialInstruments 2023-12-31 SC608546 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 SC608546 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 SC608546 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 SC608546 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 SC608546 d:ShareCapital 2024-12-31 SC608546 d:ShareCapital 2023-12-31 SC608546 d:RetainedEarningsAccumulatedLosses 2024-12-31 SC608546 d:RetainedEarningsAccumulatedLosses 2023-12-31 SC608546 c:OrdinaryShareClass1 2024-01-01 2024-12-31 SC608546 c:OrdinaryShareClass1 2024-12-31 SC608546 c:OrdinaryShareClass1 2023-12-31 SC608546 c:FRS102 2024-01-01 2024-12-31 SC608546 c:Audited 2024-01-01 2024-12-31 SC608546 c:FullAccounts 2024-01-01 2024-12-31 SC608546 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC608546 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC608546 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC608546










LLYR FLOATING WIND LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 
LLYR FLOATING WIND LIMITED
 

COMPANY INFORMATION


Directors
Mr S Harper 
Mr M J Jakobsson 
Mr S F L Baudic (resigned 8 May 2024)
Mr C Conroy (appointed 8 May 2024, resigned 20 December 2024)
Mr O P M D'Arleux (resigned 20 December 2024)
Mr A A A J-P Wattez (resigned 20 December 2024)




Registered number
SC608546



Registered office
The Boathouse
Hawkcraig Road

Aberdour

KY3 0TZ




Independent auditors
Sumer Auditco Limited
Chartered Accountants

Pentland House

Saltire Centre

Glenrothes

Fife

KY6 2AH





 
LLYR FLOATING WIND LIMITED
REGISTERED NUMBER: SC608546

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
219,680
1,194,360

Bank and cash balances
  
107,549
712,157

  
327,229
1,906,517

Creditors: amounts falling due within one year
 5 
(5,236,744)
(5,314,807)

Net current liabilities
  
 
 
(4,909,515)
 
 
(3,408,290)

Total assets less current liabilities
  
(4,909,515)
(3,408,290)

Creditors: amounts falling due after more than one year
 6 
(15,130,000)
(11,800,000)

  

Net liabilities
  
(20,039,515)
(15,208,290)


Capital and reserves
  

Called up share capital 
 7 
100
100

Profit and loss account
  
(20,039,615)
(15,208,390)

  
(20,039,515)
(15,208,290)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr S Harper
Director

Date: 22 December 2025

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
LLYR FLOATING WIND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Llyr Floating Wind Limited is a private company, limited by shares and incorporated in Scotland. The address of the registered office is The Boathouse, Hawkcraig Road, Aberdour, KY3 0TZ.
The financial statements are presented in Sterling which is the functional currency of the Company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in its operational existence regardless of its net liabilities of £20,039,515. They are confident in the future value from the development and exploration activity and are in the process of securing investment partners which will allow the company to meet the projected expenditure in line with budgets. Included within creditors are loans due to the parent company Floventis Energy Limited amounting to £20,413,065 for which confirmation has been received that this financial support will be continued for the foreseeable future. The directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The validity of this assumption depends upon the continued support from the parent company and securing external investment partners.

Page 2

 
LLYR FLOATING WIND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 3

 
LLYR FLOATING WIND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees




The average monthly number of employees, including directors, during the year was 5 (2023 - 5).


4.


Debtors

2024
2023
£
£


Other debtors
219,680
1,194,360



5.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
220,679
627,048

Amounts owed to group undertakings
5,013,065
4,365,917

Other creditors
-
303,755

Accruals and deferred income
3,000
18,087

5,236,744
5,314,807


Page 4

 
LLYR FLOATING WIND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
15,130,000
11,800,000



7.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



8.


Related party transactions

The company has taken advantage of the exemption within FRS 102 from disclosing transactions with other companies that are wholly owned by the group headed by Cierco International Limited.


2024
2023
£
£

Purchases to other related parties other than wholly owned group companies
19,680
843,908
Net loan balance due to other related parties other than wholly owned group companies
-
(1,420,675)

Included within other creditors is a loan balance in the amount of £nil (2024 - £1,420,675) due to a related party. Amounts advanced during the year amount to £nil (2024 - £336,480) and amounts repaid amounted to £1,420,675 (2024 - £nil).


9.


Controlling party

The immediate parent company is Floventis Energy Limited which was a joint venture between Cierco Limited and SBM Renewables Holding SA. Due to the voting structure and deadlock clause in the Shareholder agreement, there is not one controlling party. The joint venture between Cierco Limited and SBM Renewables Holding SA. ceased on 20 December 2024.
From 20 December 2024, the ultimate controlling party is Cierco International Limited, a company incorporated in the United Kingdom. The director Mr M Jakobsson, controls 75.01% of Cierco International Limited.

Page 5

 
LLYR FLOATING WIND LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

In their report, the auditors included an emphasis of matter paragraph in relation to a material uncertainty relating to going concern.

We draw attention to note 2.2 in the financial statements, which indicates that due to the reliance on group support there is an uncertainty related to going concern. As stated in note 2.2, these events or conditions, along with the other matters as set forth in note 2.2, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors' assessment of the Company's ability to continue to adopt the going concern basis of accounting included discussions with management, confirmation of continued group financial support, a review of post year expenditure and the expectation of additional financing support being provided by new investment partners for the forthcoming year.

The audit report was signed on 22 December 2025 by Greg Stapley (Senior statutory auditor) on behalf of Sumer Auditco Limited.


Page 6