Company Registration No. SC647911 (Scotland)
UNION TECHNICAL HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
UNION TECHNICAL HOLDINGS LIMITED
COMPANY INFORMATION
Directors
O Coyle
M Sweeney
K Downs
(Appointed 1 July 2025)
Company number
SC647911
Registered office
C/O Horizon Ca
5 La Belle Place
Glasgow
G3 7LH
Auditor
Johnston Carmichael LLP
227 West George Street
Glasgow
G2 2ND
UNION TECHNICAL HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 33
UNION TECHNICAL HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

The business reported significant growth in the year to December 2024 with Turnover increasing by 76% to £39.2m and PBT increasing by 353% to £7.4m (excluding fair value movements). This growth has been facilitated by an increase in staff numbers across all disciplines in the year from 80 to 106.

Underpinning this year of growth is the ongoing delivery of core Energy Efficiency retrofit works to domestic properties. The business has installed energy efficiency measures across the whole of Scotland including in remote areas in the Scottish Highlands and is extremely proud to have improved the energy efficiency of thousands of homes across Scotland.

While work on domestic properties accounts for the majority of turnover, the contracting offering for large public sector and diverse private sector clients has developed considerably in the year. Since establishing in this space during the previous period, the business has delivered successfully on a number of projects and continued to develop strong working relationships with clients across various sectors.

The directors are also pleased to report strong performance in securing places on frameworks to help consolidate a strong pipeline of works on existing and emerging markets in the Energy Efficiency sphere.

2024 saw significant investment in various key areas:

In addition, there are ongoing discussions with several external stakeholders about exciting strategic partnerships aimed at continuing to drive the business forward.

There are many contracts in place for the year to December 2025 and beyond and we expect to deliver another strong year of growth as a result. The mission continues to be the whole house energy efficiency contractor of choice in the UK and play our part in the country’s journey to Net Zero.

During the reporting period, in conjunction with its joint venture partners, the business continued with its battery storage site projects. The nature of this project is the identification and development of sites in locations across Scotland where excess electricity generated can be stored and redirected back to the grid when demand peaks.

These sites are taken through the planning process at which point a decision is made on the most appropriate sale or development strategy for each. The investment in each site is carried at fair value in the balance sheet.

Principal risks and uncertainties

Operations are funded by retained resources with no external funding sources. Strict working capital management procedures are in place to ensure the business remains appropriately funded at all times. The business has a strong track record with its customers and prides itself in the record of paying supply chain on time. Exposure to credit and liquidity risk is assessed as very low.

As the domestic focus in the Energy Efficiency industry increases, so do the evolutions and innovations in installation materials and methods. Regular staff training and supply chain assessments allow us to ensure we remain up to date with industry advances to limit the impact of technological risk.

Industry specific factors also present ongoing risk to the business. With a large proportion of the annual income coming directly from government grant funding and utility company carbon reduction obligations, the market can be somewhat inconsistent. Because of our direct relationships with utilities, local authorities and social landlords, access to nationwide frameworks, unique delivery capabilities and industry leading experience in the sector, the business is well placed to weather any uncertainties that arise.

UNION TECHNICAL HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The financial key performance Indicators are disclosed in the financial statements and accompanying notes and are summarised below:

 

 

2024 (£)

2023 (£)

Movement (%)

Turnover

39,231,285

22,268,081

76%

Gross Profit

13,163,984

6,187,782

113%

Profit Before Tax *

7,378,716

1,628,503

353%

* Net of fair value movements

 

On behalf of the board

O Coyle
Director
23 December 2025
UNION TECHNICAL HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of an investment holding company.

 

The principal activity of group continued to be that of delivering Energy Efficient retrofit works to individual homeowners under the Ofgem Energy Company Obligation (ECO) scheme to include Loft, Underfloor, Solid and Cavity Wall Insulation projects, Central Heating and Solar Panel Systems and Air Source Heat Pumps.

 

In addition, the business has continued to grow is contracting offering for commercial and RSL clients and have successfully delivered large scale retrofit and refurbishment projects.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend (2023: none).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

O Coyle
M Sweeney
K Downs
(Appointed 1 July 2025)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments

The group's financial risk management objectives, policies and exposure to financial risks are not considered material for the assessment of the group's assets, liabilities, financial position or result for the year and, as such, no further disclosure is considered necessary.

 

Prior period restatement

The parent company's financial statements for the year ended 31 December 2023 have been restated to reverse previously declared dividends both receivable from the company's subsidiary and payable to the company's shareholders.

 

Further details are outlined within note 29.

Auditor

The auditor, Johnston Carmichael LLP, was appointed during the current year and is deemed to be reappointed under section 487(2) of the Companies Act 2006.

UNION TECHNICAL HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
O Coyle
Director
23 December 2025
UNION TECHNICAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UNION TECHNICAL HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Union Technical Holdings Limited (‘the parent company’) and its subsidiaries (‘the group’) for the year ended 31 December 2024, which comprise the Group Profit and Loss Account, Group Statement of Comprehensive Income, Group Balance Sheet, Company Balance Sheet, Group Statement of Changes in Equity, Company Statement of Changes in Equity, Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report and Financial Statements other than the financial statements and our auditor’s report thereon. The Directors are responsible for the other information contained within the Annual Report and Financial Statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

UNION TECHNICAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION TECHNICAL HOLDINGS LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors’ responsibilities statement set out on page 4, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the group’s and parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit is considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

UNION TECHNICAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION TECHNICAL HOLDINGS LIMITED
- 7 -

We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.

 

All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

We obtained an understanding of the legal and regulatory frameworks that are applicable to the group and the parent company and the sector in which they operate, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:

We gained an understanding of how the group and the parent company are complying with these laws and regulations by making enquiries of management and those charged with governance We corroborated these enquiries through our review of submitted returns, external inspections, relevant correspondence with regulatory bodies and board meeting minutes.

 

We assessed the susceptibility of the group’s and parent company’s financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:

 

 

In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:

 

 

Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

UNION TECHNICAL HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UNION TECHNICAL HOLDINGS LIMITED
- 8 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Jane Ferguson (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
23 December 2025
Statutory Auditor
Glasgow, United Kingdom
UNION TECHNICAL HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
39,231,285
22,268,081
Cost of sales
(26,067,301)
(16,080,299)
Gross profit
13,163,984
6,187,782
Administrative expenses
(5,696,187)
(4,259,438)
Other operating income
78,025
10,618
Operating profit
4
7,545,822
1,938,962
Interest payable and similar expenses
8
(167,106)
(310,459)
Fair value gain on current asset investments
15
4,152,735
-
Profit before taxation
11,531,451
1,628,503
Tax on profit
9
(2,788,117)
(371,199)
Profit for the financial year
23
8,743,334
1,257,304
Profit for the financial year is all attributable to the owners of the parent company.
UNION TECHNICAL HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
8,743,334
1,257,304
Other comprehensive income
-
-
Total comprehensive income for the year
8,743,334
1,257,304
Total comprehensive income for the year is all attributable to the owners of the parent company.
UNION TECHNICAL HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,437,604
591,027
Current assets
Stocks
13
2,838,508
1,354,750
Debtors
14
6,858,555
3,208,117
Investments
15
7,252,529
2,065,930
Cash at bank and in hand
4,482,361
1,824,453
21,431,953
8,453,250
Creditors: amounts falling due within one year
16
(9,388,516)
(5,591,908)
Net current assets
12,043,437
2,861,342
Total assets less current liabilities
13,481,041
3,452,369
Creditors: amounts falling due after more than one year
17
(404,457)
(211,201)
Provisions for liabilities
Deferred tax liability
20
(1,239,838)
(147,756)
(1,239,838)
(147,756)
Net assets
11,836,746
3,093,412
Capital and reserves
Called up share capital
22
835
835
Profit and loss reserves
23
11,835,911
3,092,577
Total equity
11,836,746
3,093,412
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
O Coyle
M Sweeney
Director
Director
UNION TECHNICAL HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
11
254
254
Current assets
Debtors
14
1,773,793
641,726
Investments
15
3,099,794
2,065,930
Cash at bank and in hand
2,207,671
854,745
7,081,258
3,562,401
Creditors: amounts falling due within one year
16
(6,734,598)
(3,165,279)
Net current assets
346,660
397,122
Net assets
346,914
397,376
Capital and reserves
Called up share capital
22
835
835
Profit and loss reserves
23
346,079
396,541
Total equity
346,914
397,376

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £50,462 (2023 - £32,129 loss as restated).

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
23 December 2025
O Coyle
M Sweeney
Director
Director
Company Registration No. SC647911
UNION TECHNICAL HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
112
1,835,273
1,835,385
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,257,304
1,257,304
Issue of share capital
22
723
-
723
Balance at 31 December 2023
835
3,092,577
3,093,412
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
8,743,334
8,743,334
Balance at 31 December 2024
835
11,835,911
11,836,746
UNION TECHNICAL HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
112
428,670
428,782
Year ended 31 December 2023:
Loss and total comprehensive expense for the year - as restated
-
(32,129)
(32,129)
Issue of share capital
22
723
-
723
Balance at 31 December 2023
835
396,541
397,376
Year ended 31 December 2024:
Loss and total comprehensive expense for the year
-
(50,462)
(50,462)
Balance at 31 December 2024
835
346,079
346,914
UNION TECHNICAL HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
5,390,481
3,170,919
Interest paid
(69,045)
(74,095)
Income taxes paid
(689,329)
(167,342)
Net cash inflow from operating activities
4,632,107
2,929,482
Investing activities
Purchase of tangible fixed assets
(571,804)
(59,421)
Proceeds on disposal of tangible fixed assets
-
345
Purchase of investments
(1,033,864)
(1,190,405)
Net cash used in investing activities
(1,605,668)
(1,249,481)
Financing activities
Proceeds from issue of shares
-
723
Repayment of bank borrowings
(21,429)
(18,820)
Payment of finance leases obligations
(347,102)
(199,637)
Net cash used in financing activities
(368,531)
(217,734)
Net increase in cash and cash equivalents
2,657,908
1,462,267
Cash and cash equivalents at beginning of year
1,824,453
362,186
Cash and cash equivalents at end of year
4,482,361
1,824,453
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Union Technical Holdings Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH.

 

The group consists of Union Technical Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of jointly controlled entities held as part of an investment portfolio at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements (where applicable):

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Union Technical Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

The group regards its investments in joint ventures as being held as part of an investment portfolio. An interest is held as part of an investment portfolio if its value to the group is through fair value as part of a directly or indirectly held basket of investments rather than as media through which the group carries out business. The group measures such investments at fair value with changes in fair value recognised in profit or loss in the consolidated financial statements.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future.

 

In assessing the ability of the group and parent company to continue as a going concern, the directors have prepared and reviewed detailed trading cash flow projections covering the next 12 months from the date of this report. The directors acknowledge that there are inherent uncertainties with these projections. They are satisfied that the group and parent company have adequate cash reserves to mitigate any sustained downturn in their markets that could arise over the course of the next 12 months. On this basis, the financial statements have been prepared on a going concern basis.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Computers
33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed and current asset investments

In the parent company and group financial statements, investments are classified based on their intended use and whether the investment is likely to be realised within 12 months or held on a longer term basis.

 

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the profit and loss account.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Basic financial assets

Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the profit and loss account.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss account.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including certain creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Fair value of jointly controlled entities

As the group's interest in joint ventures are held as part of an investment portfolio, management are required to exercise judgement over the fair value of the investments held at each reporting date. In making their assessment, management have considered any binding or non-binding sales offers received for jointly controlled entities held as well as any underlying contractual terms and conditions which govern how invested funds would be realised in the absence of such a sales offer.

 

The fair value of investments held at the reporting date is outlined at note 15.

3
Turnover

An analysis of the group's turnover, all of which was generated within the United Kingdom, is as follows:

 

2024
2023
£
£
Turnover analysed by class of business
Provision of energy efficient retrofit works
39,231,285
22,268,081
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
84,435
42,861
Depreciation of tangible fixed assets held under finance leases
294,137
113,637
Profit on disposal of tangible fixed assets
-
(345)
Operating lease charges
339,468
229,482
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
2,000
Audit of the financial statements of the company's subsidiaries
19,250
7,500
24,250
9,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operations
93
70
-
-
Finance and admin
10
7
-
-
Directors and management
3
3
2
2
Total
106
80
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,028,933
5,576,987
-
0
-
0
Social security costs
767,927
719,825
-
-
Pension costs
241,853
212,161
-
0
-
0
6,038,713
6,508,973
-
0
-
0

Directors and management in the parent company are remunerated through the company's subsidiary Union Technical Services Limited with no recharge made.

7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
2,142,485
2,908,666
Company pension contributions to defined contribution schemes
151,785
155,335
2,294,270
3,064,001
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 23 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 3).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
1,109,018
1,429,317
Company pension contributions to defined contribution schemes
63,850
76,667
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
3,961
12,016
Interest on finance leases and hire purchase contracts
30,775
18,395
Other interest
132,370
280,048
Total finance costs
167,106
310,459
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,696,035
235,203
Deferred tax
Origination and reversal of timing differences
1,092,082
135,996
Total tax charge
2,788,117
371,199
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
11,531,451
1,628,503
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
2,882,863
383,024
Tax effect of expenses that are not deductible in determining taxable profit
29,959
124,301
Other permanent differences
(129,345)
(29,787)
Fixed asset differences
4,640
(39,172)
Losses eliminated
-
0
(67,167)
Taxation charge
2,788,117
371,199

A change in the UK Corporation tax rate to 25% took effect from 1 April 2023. This change had a consequential effect on the group's tax charge in the prior reporting period with the standard rate of tax in that year reflective of a marginal tax rate arising from the group's period straddling the 19% and 25% tax rates. Deferred tax has been calculated at 25%.

10
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
70,707
9,101
69,878
983,584
1,133,270
Additions
39,194
417,081
73,275
695,599
1,225,149
Disposals
-
0
-
0
-
0
(208,712)
(208,712)
At 31 December 2024
109,901
426,182
143,153
1,470,471
2,149,707
Depreciation and impairment
At 1 January 2024
29,558
9,101
56,253
447,331
542,243
Depreciation charged in the year
22,672
19,951
12,176
323,773
378,572
Eliminated in respect of disposals
-
0
-
0
-
0
(208,712)
(208,712)
At 31 December 2024
52,230
29,052
68,429
562,392
712,103
Carrying amount
At 31 December 2024
57,671
397,130
74,724
908,079
1,437,604
At 31 December 2023
41,149
-
0
13,625
536,253
591,027
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
11
Fixed asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
254
254
Movements in fixed asset investments
Company
Investments
£
Cost or valuation
At 1 January 2024 and 31 December 2024
254
Carrying amount
At 31 December 2024
254
At 31 December 2023
254
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Union Techncial Services Limited
C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH
Provision of Energy Efficiency retrofit works
Ordinary
100.00
Union Renewables Limited
C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH
Renewable energy provider
Ordinary
100.00
Union Heating Limited
C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH
Dormant
Ordinary
100.00
UTM Services Limited
C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH
Dormant
Ordinary
100.00
Union Building Services Limited
C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH
Dormant
Ordinary
100.00
Union Installation Limited
C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH
Dormant
Ordinary
100.00
Loch Altan Guest House Stornoway Limited
C/O Horizon Ca, 5 La Belle Place, Glasgow, Scotland, G3 7LH
Dormant
Ordinary
100.00

Union Renewables Limited (SC537277) has taken the exemption from the requirement to have their individual financial statements audited. This exemption is available under section 479A of the Companies Act 2006.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
13
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
137,162
137,162
-
-
Work in progress
2,701,346
1,217,588
-
-
2,838,508
1,354,750
-
-
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,268,187
411,032
-
0
-
0
Other debtors
5,519,138
2,785,913
1,773,793
641,726
Prepayments and accrued income
71,230
11,172
-
0
-
0
6,858,555
3,208,117
1,773,793
641,726
15
Current asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Investments in joint ventures
7,252,529
2,065,930
3,099,794
2,065,930

The company and group have classified investments in joint ventures as current asset investments on the basis that the investments are held as part of an investment portfolio rather than for intended use on a continuing basis in the group’s activities. The investments represent jointly controlled special purpose entities involved in the acquisition of development rights in battery energy storage projects and in readying such sites for fully consented site development prior to sale.

 

In accordance with the requirements of FRS 102, the group has measured its investments at fair value with changes in fair value recognised in profit or loss within the consolidated financial statements. The fair value gain recognised in the current year in respect of the group's investment portfolio was £4,152,735 (2023: £Nil).

 

A full list of the group's joint ventures is outlined at note 30.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
18
23,453
34,882
-
0
-
0
Obligations under finance leases
19
258,152
155,165
-
0
-
0
Trade creditors
2,425,587
1,412,351
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
6,731,735
2,809,334
Corporation tax payable
2,020,119
868,854
-
0
173,082
Other taxation and social security
3,444,069
2,698,430
-
-
Other creditors
485,186
213,912
-
0
180,000
Accruals and deferred income
731,950
208,314
2,863
2,863
9,388,516
5,591,908
6,734,598
3,165,279

In the parent company, amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Obligations under finance leases are secured against the underlying asset concerned.

17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
18
4,166
14,166
-
0
-
0
Obligations under finance leases
19
400,291
197,035
-
0
-
0
404,457
211,201
-
-

Obligations under finance leases are secured against the underlying asset concerned.

18
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
27,619
49,048
-
0
-
0
Payable within one year
23,453
34,882
-
0
-
0
Payable after one year
4,166
14,166
-
0
-
0

Bank loans relate to unsecured bounce bank loans repayable over a 5 year period.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
258,152
155,165
-
0
-
0
In two to five years
400,291
197,035
-
0
-
0
658,443
352,200
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
264,927
147,756
Revaluations
1,038,184
-
Short term timing differences
(63,273)
-
1,239,838
147,756
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
147,756
-
Charge to profit or loss
1,092,082
-
Liability at 31 December 2024
1,239,838
-
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
241,853
212,161

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
825
825
825
825
Special A-J shares of £1 each
10
10
10
10
835
835
835
835

The company's ordinary shares entitle the holder to full voting rights, dividend rights and rights to participate in any distribution including on winding up.

 

Special classes of share contain no voting or distribution rights and entitlement only to dividend.

23
Profit and loss reserves

Profit and loss reserves represent cumulative profits or losses, net of dividends paid.

24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
83,122
36,082
-
-
Between two and five years
261,097
131,848
-
-
344,219
167,930
-
-
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
25
Related party transactions
Remuneration of key management personnel

The group regard key management personnel as the company's directors and details of remuneration paid to directors at the reporting date is outlined at note 7.

Transactions with related parties

The group made payments totalling £1,159,098 (2023: £2,199) to Loch Altan Properties Limited, a related party undertaking, during the year. At 31 December 2024 there was a balance of £1,844,146 due from Loch Altan Properties Limited (2023: £505,048). The group invested a further £872,061 during the year into 12 Big Battery Joint ventures. The total investment at the year end is £7,252,529 (2023: £2,065,930), inclusive of fair value adjustments.

The group has a receivable balance of £2,692,427 (2023: £2,109,908) due from the directors.

Other information

The company has taken advantage of the exemption available in FRS 102 Section 33 1A whereby it has not disclosed transactions with any wholly owned subsidiary undertaking of the group.

26
Controlling party

The company is under the ultimate and immediate control of the directors Owen Coyle and Michael Sweeney who, together with the members of their families hold 100% (2023 : 100%) of the Ordinary issued share capital of the company.

27
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
8,743,334
1,257,304
Adjustments for:
Taxation charged
2,788,117
371,199
Finance costs
167,106
310,459
Gain on disposal of tangible fixed assets
-
(345)
Depreciation and impairment of tangible fixed assets
378,572
156,498
Impairment of investments
-
50,000
Fair value gain on investments
(4,152,735)
-
Movements in working capital:
Increase in stocks
(1,483,758)
(824,750)
Increase in debtors
(3,650,438)
(1,177,456)
Increase in creditors
2,600,283
3,028,010
Cash generated from operations
5,390,481
3,170,919
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
1,824,453
2,657,908
-
4,482,361
Borrowings excluding overdrafts
(49,048)
21,429
-
(27,619)
Obligations under finance leases
(352,200)
347,102
(653,345)
(658,443)
1,423,205
3,026,439
(653,345)
3,796,299
29
Prior period adjustment

The Company Statement of Changes in Equity at 31 December 2023 has been restated to reverse the dividend declared of £546,728. The Company Balance Sheet has also been restated at 31 December 2023 to reflect the impact on profit and loss reserves of the revised treatment of dividend income in the Profit and Loss Account from its subsidiary Union Technical Services Ltd.

Changes to the balance sheet - company
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Net assets
397,376
-
397,376
Capital and reserves
Total equity
397,376
-
397,376
Changes to the profit and loss account - company
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£
£
£
Income from shares in group undertakings
546,728
(546,728)
-
0
Profit/(loss) for the financial period
514,599
(546,728)
(32,129)
30
Joint ventures

Details of the company's joint ventures at 31 December 2024 are outlined on the following page.

UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
30
Joint ventures
(Continued)
- 32 -
Name of undertaking
Registered office
Nature of business
Interest
% Held
held
Direct
Big Battery (Mid Ardlaw) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Rannoch) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Letham Farm) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Holmquarry Road) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Saturland Farm B) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Kerrow Farm) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Enrigg) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Fasnakyle) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Sheriff Faulds Farm 1) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Saturland Farm) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Aird Farm) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Drumtall Farm) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Sheriff Faulds Farm 2) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (MacLeod) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Longacres) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Flemington Farm) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Newton Burn) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Renfrew) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Patterton) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Grudie Bridge) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (Project 1) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (UTS 1) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (UTS 2) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (UTS 3) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (UTS 4) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (UTS 5) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (UTS 6) Limited
See below
Development of battery energy storage site
Ordinary
50.00
Big Battery (UTS 7) Limited
See below
Development of battery energy storage site
Ordinary
50.00
UNION TECHNICAL HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
30
Joint ventures
(Continued)
- 33 -

The registered address of all joint venture entities is Third Floor, Suite 2, Ink Building, 24, Douglas Street, Glasgow, Scotland, G2 7NQ.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200O CoyleM SweeneyK DownsfalseSC6479112024-01-012024-12-31SC647911bus:Director12024-01-012024-12-31SC647911bus:Director22024-01-012024-12-31SC647911bus:Director32024-01-012024-12-31SC647911bus:Consolidated2024-12-31SC647911bus:Consolidated2024-01-012024-12-31SC6479112024-12-31SC647911bus:Consolidated2023-01-012023-12-31SC6479112023-01-012023-12-31SC647911bus:Consolidated2023-12-31SC647911core:PlantMachinerybus:Consolidated2024-12-31SC647911core:FurnitureFittingsbus:Consolidated2024-12-31SC647911core:ComputerEquipmentbus:Consolidated2024-12-31SC647911core:MotorVehiclesbus:Consolidated2024-12-31SC647911core:PlantMachinerybus:Consolidated2023-12-31SC647911core:FurnitureFittingsbus:Consolidated2023-12-31SC647911core:ComputerEquipmentbus:Consolidated2023-12-31SC647911core:MotorVehiclesbus:Consolidated2023-12-31SC6479112023-12-31SC647911core:ShareCapitalbus:Consolidated2024-12-31SC647911core:ShareCapitalbus:Consolidated2023-12-31SC647911core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-31SC647911core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-31SC647911core:ShareCapital2024-12-31SC647911core:ShareCapital2023-12-31SC647911core:RetainedEarningsAccumulatedLosses2024-12-31SC647911core:RetainedEarningsAccumulatedLosses2023-12-31SC647911core:ShareCapitalbus:Consolidated2022-12-31SC647911core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-31SC647911core:ShareCapital2022-12-31SC647911core:RetainedEarningsAccumulatedLosses2022-12-31SC647911core:ShareCapitalbus:Consolidated2023-01-012023-12-31SC647911core:ShareCapital2023-01-012023-12-31SC647911core:PlantMachinery2024-01-012024-12-31SC647911core:FurnitureFittings2024-01-012024-12-31SC647911core:ComputerEquipment2024-01-012024-12-31SC647911core:MotorVehicles2024-01-012024-12-31SC647911core:UKTaxbus:Consolidated2024-01-012024-12-31SC647911core:UKTaxbus:Consolidated2023-01-012023-12-31SC647911bus:Consolidated12024-01-012024-12-31SC647911bus:Consolidated12023-01-012023-12-31SC647911bus:Consolidated22024-01-012024-12-31SC647911bus:Consolidated22023-01-012023-12-31SC647911bus:Consolidated32024-01-012024-12-31SC647911bus:Consolidated32023-01-012023-12-31SC647911core:PlantMachinerybus:Consolidated2023-12-31SC647911core:FurnitureFittingsbus:Consolidated2023-12-31SC647911core:ComputerEquipmentbus:Consolidated2023-12-31SC647911core:MotorVehiclesbus:Consolidated2023-12-31SC647911bus:Consolidated2023-12-31SC647911core:PlantMachinerybus:Consolidated2024-01-012024-12-31SC647911core:FurnitureFittingsbus:Consolidated2024-01-012024-12-31SC647911core:ComputerEquipmentbus:Consolidated2024-01-012024-12-31SC647911core:MotorVehiclesbus:Consolidated2024-01-012024-12-31SC647911core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-31SC647911core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-31SC647911core:UnlistedNon-exchangeTraded2024-12-31SC647911core:UnlistedNon-exchangeTraded2023-12-31SC647911core:Subsidiary12024-01-012024-12-31SC647911core:Subsidiary22024-01-012024-12-31SC647911core:Subsidiary32024-01-012024-12-31SC647911core:Subsidiary42024-01-012024-12-31SC647911core:Subsidiary52024-01-012024-12-31SC647911core:Subsidiary62024-01-012024-12-31SC647911core:Subsidiary72024-01-012024-12-31SC647911core:Subsidiary112024-01-012024-12-31SC647911core:Subsidiary222024-01-012024-12-31SC647911core:Subsidiary332024-01-012024-12-31SC647911core:Subsidiary442024-01-012024-12-31SC647911core:Subsidiary552024-01-012024-12-31SC647911core:Subsidiary662024-01-012024-12-31SC647911core:Subsidiary772024-01-012024-12-31SC647911core:CurrentFinancialInstruments2024-12-31SC647911core:CurrentFinancialInstruments2023-12-31SC647911core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31SC647911core:CurrentFinancialInstrumentsbus:Consolidated2023-12-31SC647911core:WithinOneYearbus:Consolidated2024-12-31SC647911core:WithinOneYearbus:Consolidated2023-12-31SC647911core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC647911core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC647911core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-31SC647911core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-31SC647911core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC647911core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC647911core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-31SC647911core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-31SC647911core:Non-currentFinancialInstruments2024-12-31SC647911core:Non-currentFinancialInstruments2023-12-31SC647911core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-31SC647911core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-31SC647911core:WithinOneYear2024-12-31SC647911core:WithinOneYear2023-12-31SC647911core:BetweenTwoFiveYearsbus:Consolidated2024-12-31SC647911core:BetweenTwoFiveYearsbus:Consolidated2023-12-31SC647911core:BetweenTwoFiveYears2024-12-31SC647911core:BetweenTwoFiveYears2023-12-31SC647911core:JointVenture12024-01-012024-12-31SC647911core:JointVenture22024-01-012024-12-31SC647911core:JointVenture32024-01-012024-12-31SC647911core:JointVenture42024-01-012024-12-31SC647911core:JointVenture52024-01-012024-12-31SC647911core:JointVenture62024-01-012024-12-31SC647911core:JointVenture72024-01-012024-12-31SC647911core:JointVenture82024-01-012024-12-31SC647911core:JointVenture92024-01-012024-12-31SC647911core:JointVenture102024-01-012024-12-31SC647911core:JointVenture112024-01-012024-12-31SC647911core:JointVenture122024-01-012024-12-31SC647911core:JointVenture132024-01-012024-12-31SC647911core:JointVenture142024-01-012024-12-31SC647911core:JointVenture152024-01-012024-12-31SC647911core:JointVenture162024-01-012024-12-31SC647911core:JointVenture172024-01-012024-12-31SC647911core:JointVenture182024-01-012024-12-31SC647911core:JointVenture192024-01-012024-12-31SC647911core:JointVenture202024-01-012024-12-31SC647911core:JointVenture212024-01-012024-12-31SC647911core:JointVenture222024-01-012024-12-31SC647911core:JointVenture232024-01-012024-12-31SC647911core:JointVenture242024-01-012024-12-31SC647911core:JointVenture252024-01-012024-12-31SC647911core:JointVenture262024-01-012024-12-31SC647911core:JointVenture272024-01-012024-12-31SC647911core:JointVenture282024-01-012024-12-31SC647911core:JointVenture112024-01-012024-12-31SC647911core:JointVenture222024-01-012024-12-31SC647911core:JointVenture332024-01-012024-12-31SC647911core:JointVenture442024-01-012024-12-31SC647911core:JointVenture552024-01-012024-12-31SC647911core:JointVenture662024-01-012024-12-31SC647911core:JointVenture772024-01-012024-12-31SC647911core:JointVenture882024-01-012024-12-31SC647911core:JointVenture992024-01-012024-12-31SC647911core:JointVenture10102024-01-012024-12-31SC647911core:JointVenture11112024-01-012024-12-31SC647911core:JointVenture12122024-01-012024-12-31SC647911core:JointVenture13132024-01-012024-12-31SC647911core:JointVenture14142024-01-012024-12-31SC647911core:JointVenture15152024-01-012024-12-31SC647911core:JointVenture16162024-01-012024-12-31SC647911core:JointVenture17172024-01-012024-12-31SC647911core:JointVenture18182024-01-012024-12-31SC647911core:JointVenture19192024-01-012024-12-31SC647911core:JointVenture20202024-01-012024-12-31SC647911core:JointVenture21212024-01-012024-12-31SC647911core:JointVenture22222024-01-012024-12-31SC647911core:JointVenture23232024-01-012024-12-31SC647911core:JointVenture24242024-01-012024-12-31SC647911core:JointVenture25252024-01-012024-12-31SC647911core:JointVenture26262024-01-012024-12-31SC647911core:JointVenture27272024-01-012024-12-31SC647911core:JointVenture28282024-01-012024-12-31SC647911bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC647911bus:FRS1022024-01-012024-12-31SC647911bus:Audited2024-01-012024-12-31SC647911bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-31SC647911bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP