Company registration number SC648056 (Scotland)
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 26
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs A M Grant
Mr P E Hay
Mr J F Van Der Schoot
Secretary
Mrs A M Grant
Company number
SC648056
Registered office
100 Fifty Pitches Road
Glasgow
Scotland
G51 4EB
Auditor
Consilium Audit Limited
169 West George Street
Glasgow
Scotland
G2 2LB
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present the strategic report for the year ended 31 March 2025.

Review of business

There has been a slight increase in Group turnover compared to the prior year from £11,331k to £11,589k. At the year end the Group had shareholders funds and distributable profits of £6,145k (2024: £5,903k). The directors therefore believe the Group's position to be satisfactory.

Key performance indicators

The gross profit margin for the year has decreased from 30.8% to 30.5%.

 

The operating profit margin for the year has decreased from 17.3% to 16.4%.

Principal risks and uncertainties

The directors have assessed the main risk facing the Group as being the competition from other companies within the industry. The directors believe that the reputation of the Group and the quality of the products and services provided will mitigate this risk.

Financial risk management and objectives and policies

The Group finances its operations through a mixture of retained profits and operational bank accounts, and where necessary bank borrowings and hire purchase to fund the Group's expansion or capital expenditure programmes. The management's objectives are to:

 

 

The Group is exposed to the normal credit risk associated with dealing with customers on commercial credit terms.

 

On behalf of the board

Mr P E Hay
Director
12 December 2025
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activities of the company and group were that of the wholesale of musical equipment.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £nil (2024: £nil). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs A M Grant
Mr P E Hay
Mr J F Van Der Schoot
Auditor

The auditor, Consilium Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr P E Hay
Director
12 December 2025
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WESTSIDE DISTRIBUTION HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Westside Distribution Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTSIDE DISTRIBUTION HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTSIDE DISTRIBUTION HOLDINGS LIMITED
- 7 -

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Brian Thomson BA(Hons) CA (Senior Statutory Auditor)
For and on behalf of Consilium Audit Limited, Statutory Auditor
Chartered Accountants
169 West George Street
Glasgow
G2 2LB
Scotland
14 December 2025
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
11,589,193
11,331,459
Cost of sales
(8,049,738)
(7,843,626)
Gross profit
3,539,455
3,487,833
Administrative expenses
(1,633,206)
(1,531,158)
Operating profit
4
1,906,249
1,956,675
Interest receivable and similar income
8
18,070
18,347
Interest payable and similar expenses
9
-
0
(12)
Profit before taxation
1,924,319
1,975,010
Tax on profit
10
(481,956)
(494,806)
Profit for the financial year
1,442,363
1,480,204
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 14 to 26 form part of these financial statements.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
33,643
39,040
Current assets
Stocks
15
3,817,612
3,974,087
Debtors
16
1,173,181
1,058,373
Cash at bank and in hand
2,569,849
2,347,219
7,560,642
7,379,679
Creditors: amounts falling due within one year
17
(1,381,670)
(1,445,896)
Net current assets
6,178,972
5,933,783
Total assets less current liabilities
6,212,615
5,972,823
Provisions for liabilities
Deferred tax liability
18
7,189
9,760
(7,189)
(9,760)
Net assets
6,205,426
5,963,063
Capital and reserves
Called up share capital
20
304
304
Share premium account
59,996
59,996
Profit and loss reserves
6,145,126
5,902,763
Total equity
6,205,426
5,963,063

The notes on pages 14 to 26 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr P E Hay
Director
Company registration number SC648056 (Scotland)
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
300
300
Current assets
Debtors
16
-
0
133
Cash at bank and in hand
62,147
61,157
62,147
61,290
Creditors: amounts falling due within one year
17
(163)
(120)
Net current assets
61,984
61,170
Net assets
62,284
61,470
Capital and reserves
Called up share capital
20
304
304
Share premium account
59,996
59,996
Profit and loss reserves
1,984
1,170
Total equity
62,284
61,470

The notes on pages 14 to 26 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,200,814 (2024 - £2,085,219 profit).

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr P E Hay
Director
Company registration number SC648056 (Scotland)
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
304
59,996
6,522,559
6,582,859
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
1,480,204
1,480,204
Payments to Employee Ownership Trust
11
-
-
(2,100,000)
(2,100,000)
Balance at 31 March 2024
304
59,996
5,902,763
5,963,063
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,442,363
1,442,363
Payments to Employee Ownership Trust
11
-
-
(1,200,000)
(1,200,000)
Balance at 31 March 2025
304
59,996
6,145,126
6,205,426

The notes on pages 14 to 26 form part of these financial statements.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
304
59,996
15,951
76,251
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
2,085,219
2,085,219
Payments to Employee Ownership Trust
11
-
-
(2,100,000)
(2,100,000)
Balance at 31 March 2024
304
59,996
1,170
61,470
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,200,814
1,200,814
Payments to Employee Ownership Trust
11
-
-
(1,200,000)
(1,200,000)
Balance at 31 March 2025
304
59,996
1,984
62,284

The notes on pages 14 to 26 form part of these financial statements.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,950,617
1,950,398
Interest paid
-
0
(12)
Interest received
18,070
18,347
Income taxes paid
(470,176)
(459,036)
Net cash inflow from operating activities
1,498,511
1,509,697
Investing activities
Purchase of tangible fixed assets
(5,200)
-
Net cash used in investing activities
(5,200)
-
Financing activities
Amounts introduced by directors
-
23,051
Amounts withdrawn by directors
(70,681)
(20,962)
Amounts paid to Employee Ownership Trust
22
(1,200,000)
(2,100,000)
Net cash used in financing activities
(1,270,681)
(2,097,911)
Net increase/(decrease) in cash and cash equivalents
222,630
(588,214)
Cash and cash equivalents at beginning of year
2,347,219
2,935,433
Cash and cash equivalents at end of year
2,569,849
2,347,219

The notes on pages 14 to 26 form part of these financial statements.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Westside Distribution Holdings Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is 100 Fifty Pitches Road, Glasgow, Scotland, G51 4EB.

 

The group consists of Westside Distribution Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Westside Distribution Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

The company was incorporated on 26 November 2019 and became the holding company to Westside Distribution Limited, via a share purchase exchange, on 14 February 2020. This transaction meets the requirements of merger accounting as set out in the Companies Act 2006.

In the Group financial statements, merged subsidiary undertakings are treated as if they had always been a member of the Group. The results of such a subsidiary are included for the whole period in which it joins the Group. The corresponding figures for the previous period include its results for that period, the assets and liabilities at the previous balance sheet date and the shares issued by the company as consideration as if they had always been in issue. Any difference between the nominal value of the shares acquired by the Company and those by the Company to acquire them is taken to the merger reserve.

 

As a consolidated profit and loss account is published, a separate profit and loss account for the Company is omitted from the group financial statements by virtue of section 408 of the Companies Act 2006.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Turnover

The turnover shown in the Statement of Comprehensive Income represents the value of all goods sold

during the year, less returns received and services delivered at a selling price exclusive of Value Added

Tax. Sales are recognised at the point at which the Company has fulfilled its contractual obligations and the

risks and rewards attaching to the product, such as obsolescence, have been transferred to the customer.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the

goods have passed to the buyer (usually on dispatch of the goods) , the amount of revenue can be

measured reliably, it is probable that the economic benefits associated with the transaction will flow to the

entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Computers
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
3
Turnover and other revenue
2025
2024
£
£
Other significant revenue
Interest income
18,070
18,347
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Fees payable to the company's auditor for the audit of the company's financial statements
25,000
25,000
Depreciation of owned tangible fixed assets
10,597
12,143
(Profit)/loss on disposal of tangible fixed assets
-
20,859
Operating lease charges
127,553
100,331
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
5,000
Audit of the financial statements of the company's subsidiaries
20,000
20,000
25,000
25,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
27
29
0
0
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
922,917
929,831
-
0
-
0
Social security costs
94,453
91,098
-
-
Pension costs
20,217
19,472
-
0
-
0
1,037,587
1,040,401
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
91,800
91,800
Company pension contributions to defined contribution schemes
2,138
2,139
93,938
93,939
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
18,070
18,347
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
-
12
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
484,527
502,195
Adjustments in respect of prior periods
-
0
862
Total current tax
484,527
503,057
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
2025
2024
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
(2,571)
(8,251)
Total tax charge
481,956
494,806

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,924,319
1,975,010
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
481,080
493,753
Tax effect of expenses that are not deductible in determining taxable profit
876
191
Adjustments in respect of prior years
-
0
862
Taxation charge
481,956
494,806
11
Dividends and other contributions
2025
2024
Recognised as distributions to equity holders:
£
£
Payments to Employee Ownership Trust
1,200,000
2,100,000
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
12
Tangible fixed assets
Group
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
54,976
43,181
-
0
98,157
Additions
-
0
-
0
5,200
5,200
At 31 March 2025
54,976
43,181
5,200
103,357
Depreciation and impairment
At 1 April 2024
36,409
22,708
-
0
59,117
Depreciation charged in the year
3,711
6,886
-
0
10,597
At 31 March 2025
40,120
29,594
-
0
69,714
Carrying amount
At 31 March 2025
14,856
13,587
5,200
33,643
At 31 March 2024
18,567
20,473
-
0
39,040
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
300
300
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
300
Carrying amount
At 31 March 2025
300
At 31 March 2024
300
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Westside Distribution Limited
100 Fifty Pitches Road, Glasgow, G51 4EB
Wholesale of musical instruments
Ordinary
100.00
15
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
3,817,612
3,974,087
-
0
-
0
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
984,161
915,728
-
0
-
0
Other debtors
17,539
19,074
-
0
133
Prepayments and accrued income
171,481
123,571
-
0
-
0
1,173,181
1,058,373
-
133
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
753,748
914,970
-
0
-
0
Corporation tax payable
232,104
217,753
163
120
Other taxation and social security
340,564
176,196
-
-
Other creditors
14,789
89,025
-
0
-
0
Accruals and deferred income
40,465
47,952
-
0
-
0
1,381,670
1,445,896
163
120
WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
7,189
9,760
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
9,760
-
Credit to profit or loss
(2,571)
-
Liability at 31 March 2025
7,189
-
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
20,217
19,472

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 10p each
3,040
3,040
304
304

 

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
21
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
86,116
93,690
-
-
Between two and five years
91,000
259,167
-
-
177,116
352,857
-
-
22
Ultimate controlling party

The Trustees of Westside Distribution Ownership Trust (EOT), representing the employees of Westside Distribution Limited, are the ultimate controlling party.

23
Related party transactions
Transactions with related parties

The directors' current accounts are unsecured, interest free and repayable on demand. Total net amounts due to the directors at 31 March 2025 were £10,060 (2024: £80,740) and are included within other creditors falling due within one year.

 

The group has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

No further transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102 '"The Financial Reporting Standard applicable in the UK and Republic of Ireland".

WESTSIDE DISTRIBUTION HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
24
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
1,442,363
1,480,204
Adjustments for:
Taxation charged
481,956
494,806
Finance costs
-
0
12
Investment income
(18,070)
(18,347)
(Gain)/loss on disposal of tangible fixed assets
-
20,859
Depreciation and impairment of tangible fixed assets
10,597
12,143
Movements in working capital:
Decrease in stocks
156,475
339,382
Increase in debtors
(114,808)
(131,880)
Decrease in creditors
(7,896)
(246,781)
Cash generated from operations
1,950,617
1,950,398
25
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,347,219
222,630
2,569,849
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr P E HayMr J F Van Der SchootMr J Van Der SchootMrs A M GrantfalseSC648056bus:Consolidated2024-04-012025-03-31SC6480562024-04-012025-03-31SC648056bus:CompanySecretaryDirector12024-04-012025-03-31SC648056bus:Director12024-04-012025-03-31SC648056bus:Director22024-04-012025-03-31SC648056bus:CompanySecretary12024-04-012025-03-31SC648056bus:Director32024-04-012025-03-31SC648056bus:RegisteredOffice2024-04-012025-03-31SC6480562025-03-31SC648056bus:Consolidated2025-03-31SC648056bus:Consolidated2023-04-012024-03-31SC6480562023-04-012024-03-31SC648056bus:Consolidated2024-03-31SC648056core:FurnitureFittingsbus:Consolidated2025-03-31SC648056core:ComputerEquipmentbus:Consolidated2025-03-31SC648056core:MotorVehiclesbus:Consolidated2025-03-31SC648056core:FurnitureFittingsbus:Consolidated2024-03-31SC648056core:ComputerEquipmentbus:Consolidated2024-03-31SC648056core:MotorVehiclesbus:Consolidated2024-03-31SC648056core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-31SC648056core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31SC6480562024-03-31SC648056core:ShareCapitalbus:Consolidated2025-03-31SC648056core:ShareCapitalbus:Consolidated2024-03-31SC648056core:SharePremiumbus:Consolidated2025-03-31SC648056core:SharePremiumbus:Consolidated2024-03-31SC648056core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-31SC648056core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-31SC648056core:ShareCapital2025-03-31SC648056core:ShareCapital2024-03-31SC648056core:SharePremium2025-03-31SC648056core:SharePremium2024-03-31SC648056core:RetainedEarningsAccumulatedLosses2025-03-31SC648056core:RetainedEarningsAccumulatedLosses2024-03-31SC648056core:ShareCapitalbus:Consolidated2023-03-31SC648056core:SharePremiumbus:Consolidated2023-03-31SC6480562023-03-31SC648056core:ShareCapital2023-03-31SC648056core:SharePremium2023-03-31SC648056core:RetainedEarningsAccumulatedLosses2023-03-31SC648056core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31SC648056bus:Consolidated2023-03-31SC648056core:FurnitureFittings2024-04-012025-03-31SC648056core:ComputerEquipment2024-04-012025-03-31SC648056core:MotorVehicles2024-04-012025-03-31SC648056core:UKTaxbus:Consolidated2024-04-012025-03-31SC648056core:UKTaxbus:Consolidated2023-04-012024-03-31SC648056core:FurnitureFittingsbus:Consolidated2024-03-31SC648056core:ComputerEquipmentbus:Consolidated2024-03-31SC648056core:MotorVehiclesbus:Consolidated2024-03-31SC648056bus:Consolidated2024-03-31SC648056core:FurnitureFittingsbus:Consolidated2024-04-012025-03-31SC648056core:ComputerEquipmentbus:Consolidated2024-04-012025-03-31SC648056core:MotorVehiclesbus:Consolidated2024-04-012025-03-31SC648056core:Subsidiary12024-04-012025-03-31SC648056core:Subsidiary112024-04-012025-03-31SC648056core:CurrentFinancialInstrumentsbus:Consolidated2025-03-31SC648056core:CurrentFinancialInstruments2025-03-31SC648056core:CurrentFinancialInstruments2024-03-31SC648056core:CurrentFinancialInstrumentsbus:Consolidated12025-03-31SC648056core:CurrentFinancialInstrumentsbus:Consolidated12024-03-31SC648056core:CurrentFinancialInstruments22025-03-31SC648056core:CurrentFinancialInstruments32025-03-31SC648056core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-31SC648056core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC648056core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC648056bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC648056bus:FRS1022024-04-012025-03-31SC648056bus:Audited2024-04-012025-03-31SC648056bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-31SC648056bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP