Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false false 15 December 2025 true true 1 April 2024 31 March 2025 31 March 2025 SC676488 T Crumlish 31 March 2025 iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC676488 2024-03-31 SC676488 2025-03-31 SC676488 2024-04-01 2025-03-31 SC676488 frs-core:CurrentFinancialInstruments 2025-03-31 SC676488 frs-core:ShareCapital 2025-03-31 SC676488 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 SC676488 frs-bus:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 SC676488 frs-core:UnlistedNon-exchangeTraded 2025-03-31 SC676488 frs-core:UnlistedNon-exchangeTraded 2024-03-31 SC676488 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2024-03-31 SC676488 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2025-03-31 SC676488 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2024-03-31 SC676488 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2025-03-31 SC676488 frs-bus:Director1 2024-04-01 2025-03-31 SC676488 frs-bus:Consolidated 2024-03-31 SC676488 frs-bus:Consolidated 2025-03-31 SC676488 frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2025-03-31 SC676488 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2025-03-31 SC676488 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2025-03-31 SC676488 frs-core:ComputerEquipment frs-bus:Consolidated 2025-03-31 SC676488 frs-core:ComputerEquipment frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-core:ComputerEquipment frs-bus:Consolidated 2024-03-31 SC676488 frs-core:FurnitureFittings frs-bus:Consolidated 2025-03-31 SC676488 frs-core:FurnitureFittings frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-core:FurnitureFittings frs-bus:Consolidated 2024-03-31 SC676488 frs-core:MotorVehicles frs-bus:Consolidated 2025-03-31 SC676488 frs-core:MotorVehicles frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-core:MotorVehicles frs-bus:Consolidated 2024-03-31 SC676488 frs-core:PlantMachinery frs-bus:Consolidated 2025-03-31 SC676488 frs-core:PlantMachinery frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-core:PlantMachinery frs-bus:Consolidated 2024-03-31 SC676488 frs-core:WithinOneYear frs-bus:Consolidated 2025-03-31 SC676488 frs-core:CapitalRedemptionReserve frs-bus:Consolidated 2025-03-31 SC676488 frs-core:ShareCapital frs-bus:Consolidated 2025-03-31 SC676488 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2025-03-31 SC676488 frs-bus:HighestPaidDirector frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:PrivateLimitedCompanyLtd frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:FullAccounts frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:MediumEntities frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:Audited frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:Medium-sizedCompaniesRegimeForAccounts frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:OrdinaryShareClass1 frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-bus:OrdinaryShareClass1 frs-bus:Consolidated 2025-03-31 SC676488 frs-core:DeferredTaxation frs-bus:Consolidated 2024-03-31 SC676488 frs-core:DeferredTaxation frs-bus:Consolidated 2025-03-31 SC676488 frs-bus:Director1 frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 1 frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 frs-countries:Scotland frs-bus:Consolidated 2024-04-01 2025-03-31 SC676488 2023-03-31 SC676488 2024-03-31 SC676488 2023-04-01 2024-03-31 SC676488 frs-core:CurrentFinancialInstruments 2024-03-31 SC676488 frs-core:ShareCapital 2024-03-31 SC676488 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 SC676488 frs-bus:Consolidated 2023-03-31 SC676488 frs-bus:Consolidated 2024-03-31 SC676488 frs-bus:Consolidated 2023-04-01 2024-03-31 SC676488 frs-core:CurrentFinancialInstruments frs-bus:Consolidated 2024-03-31 SC676488 frs-core:Non-currentFinancialInstruments frs-bus:Consolidated 2024-03-31 SC676488 frs-core:BetweenOneFiveYears frs-bus:Consolidated 2024-03-31 SC676488 frs-core:WithinOneYear frs-bus:Consolidated 2024-03-31 SC676488 frs-core:CapitalRedemptionReserve frs-bus:Consolidated 2023-03-31 SC676488 frs-core:CapitalRedemptionReserve frs-bus:Consolidated 2024-03-31 SC676488 frs-core:ShareCapital frs-bus:Consolidated 2023-03-31 SC676488 frs-core:ShareCapital frs-bus:Consolidated 2024-03-31 SC676488 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2023-04-01 2024-03-31 SC676488 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount frs-bus:Consolidated 2023-03-31 SC676488 frs-core:RetainedEarningsAccumulatedLosses frs-bus:Consolidated 2024-03-31 SC676488 frs-bus:HighestPaidDirector frs-bus:Consolidated 2023-04-01 2024-03-31 SC676488 frs-bus:OrdinaryShareClass1 frs-bus:Consolidated 2023-04-01 2024-03-31 SC676488 1 frs-bus:Consolidated 2023-04-01 2024-03-31
Registered number: SC676488
McGeady Holdings Ltd
Strategic Report, Director's Report and
Financial Statements
For The Year Ended 31 March 2025
The Kelvin Partnership
Contents
Page
Strategic Report 1
Director's Report 2
Independent Auditor's Report 3—5
Consolidated Profit and Loss Account 6
Consolidated Statement of Comprehensive Income 7
Consolidated Balance Sheet 8
Company Balance Sheet 9
Consolidated Statement of Changes in Equity 10
Consolidated Statement of Cash Flows 11
Notes to the Consolidated Statement of Cash Flows 12
Notes to the Financial Statements 13—20
Page 1
Strategic Report
The director presents his strategic report for the year ended 31 March 2025.
Principal Risks and Uncertainties
Finance risk management objectives and policies
The Group's operations expose it to a variety of financial risks that include the effects of changes in credit risk, liquidity risk and interest rate risk. The Group seeks to limit the adverse effects on the financial performance by monitoring levels of debt finance and related finance costs.
Credit risk
The Group has implemented a policy that requires credit checks on potential customers, where sales will be made on credit before the transaction takes place. The amount of exposure to any individual counterparty is subject to limit which is regularly assessed by the directors.
Liquidity risk
The Group aims to mitigate risk by managing cash generated by its operations.
Interest rate cash flow risk
While the Group utilises external debt, its exposure to interest rate risk is kept to a minimum. The directors will revisit the appropriateness of this policy should the Group's operations change in size or nature.
On behalf of the board
T Crumlish
Director
15/12/2025
Page 1
Page 2
Director's Report
The director presents his report and the financial statements for the year ended 31 March 2025.
Principal Activity
The group's principal activity continues to be that of civil engineering.
Directors
The director who held office during the year were as follows:
T Crumlish
Statement of Director's Responsibilities
The director is responsible for preparing the Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing the financial statements the director is required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company and group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Director's Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company and group's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company and group's auditors are aware of that information.
Independent Auditors
The auditors, The Kelvinpartnership Ltd, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
T Crumlish
Director
15/12/2025
Page 2
Page 3
Independent Auditor's Report
Opinion
We have audited the financial statements of McGeady Holdings Ltd (the "parent company") and its subsidiaries (the "group") for the year ended 31 March 2025 which comprise the Consolidated Profit and Loss Account, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes of Equity, Company Statement of Changes of Equity, Consolidated Cash Flow Statement, Company Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion the financial statements:
  • give a true and fair view of the state of the group's and of the parent company's affairs as at 31 March 2025 and of the group's profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent company's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on Other Matters Prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Director's Report have been prepared in accordance with applicable legal requirements.
Page 3
Page 4
Matters on Which We Are Required to Report by Exception
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Director's Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
  • the parent company financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of director's remuneration specified by law are not made; or
  • we have not received all the information and explanations we require for our audit.
Responsibilities of Directors
As explained more fully in the Director's Responsibilities Statement set out on page 2, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the director is responsible for assessing the group and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outline above, to detect material misstatements in respect of irregularities, including fraud. The extent to which these can detect irregularities, including fraud is detailed below.
To assess the susceptibility of the company's financial statements to material misstatement, including how fraud may occur.
  •We enquired with the trustees for the charity's policies and procedures to detect fraud as well as whether they have knowledge    of any actual, suspected or alleged fraud
 •Using analytical procedures to identify any unusual or unexpected transactions
We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud within the company.
As required by auditing standards we perform procedures to address the risk of management override of controls and in particular that the company management may be in a position to make inappropriate accounting entries  and the risk of bias in accounting estimates and judgements such as depreciation, prepayments, accruals and bad debt provision.
We did not identify any additional fraud risks.
In determining the audit procedures we took into account the results of our evaluation and testing of the operating effectiveness of the company's fraud risk management controls.
We also performed procedures including:
    •Identifying journal entries to test for all full scope components based on risk criteria and comparing the identified entries to supporting documentation. These included, as relevant, those posted to unusual accounts
    •Assessing significant accounting estimates for bias
    •Reviewing large and unusual transactions outside the ordinary course of the company's business.
    •Identifying undisclosed related parties
We discussed with management matters related to actual or suspected fraud and considered any implications for our audit.
We ensured that the audit team collectively had the necessary competence and skills to recognise non-compliance with laws and regulations.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and through discussion with the trustees (as required by auditing standards).
...CONTINUED
Page 4
Page 5
Auditor's Responsibilities for the Audit of the Financial Statements - continued
As the company is regulated our assessment of risks involved gaining an understanding of the control environment including the charity's procedures for complying with regulatory requirements.
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
The potential effect of these laws and regulations on the financial statement varies considerably.
Firstly the entity is subject to very strict laws and regulations that directly affect the financial statements including financial reporting legislation, including the Companies Act 2006, FRS102, the UK Corporate tax laws and UK VAT laws.  We assessed the extent of the compliance with these laws and regulations by carrying out a review of the financial statement disclosures and a review of correspondence with the tax authorities.
Secondly the entity is subject to many other laws and regulations including the Environmental Waste Regulations, AML regulations, GDPR, Employment Law, and Health and Safety, where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and management and inspection of regulatory and legal correspondence, if any.
Therefore if a breach of operational regulations is not disclosed to us or evident from the relevant correspondence , an audit will not detect that breach.
Context of the ability of the audit to detect fraud or breaches of laws and regulations
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatement in the financial statements, even though we had properly planned and performed our audit in accordance with accounting standards. For example the further removed non-compliance with laws and regulations from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standard would identify it.
In addition, with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement.We are not responsible for for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Raymond Henry FCA (Senior Statutory Auditor)
for and on behalf of The Kelvinpartnership Ltd , Statutory Auditor
15/12/2025
The Kelvinpartnership Ltd
505 Great Western Road
Glasgow
G12 8HN
Page 5
Page 6
Consolidated Profit and Loss Account
2025 2024
Notes £ £
TURNOVER 21,421,714 19,730,902
Cost of sales (15,533,003 ) (14,733,810 )
GROSS PROFIT 5,888,711 4,997,092
Administrative expenses (2,716,944 ) (2,179,380 )
Other operating income - 1,047
OPERATING PROFIT 4 3,171,767 2,818,759
Loss on disposal of fixed assets (137,713 ) (36,702 )
Other interest receivable and similar income 9 138,077 47,507
Interest payable and similar charges 10 (179,381 ) (181,878 )
PROFIT BEFORE TAXATION 2,992,750 2,647,686
Tax on Profit 11 (759,476 ) (684,627 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT 2,233,274 1,963,059
The notes on pages 12 to 20 form part of these financial statements.
Page 6
Page 7
Consolidated Statement of Comprehensive Income
2025 2024
£ £
PROFIT FOR THE FINANCIAL YEAR 2,233,274 1,963,059
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR ATTRIBUTABLE TO THE OWNERS OF THE PARENT 2,233,274 1,963,059
Page 7
Page 8
Consolidated Balance Sheet
Registered number: SC676488
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 12 5,965,493 6,919,690
Investment Properties 13 1,507,640 1,507,640
7,473,133 8,427,330
CURRENT ASSETS
Stocks 15 19,979 15,336
Debtors 16 4,070,684 3,406,842
Cash at bank and in hand 8,310,567 6,976,394
12,401,230 10,398,572
Creditors: Amounts Falling Due Within One Year 17 (5,375,588 ) (4,924,603 )
NET CURRENT ASSETS (LIABILITIES) 7,025,642 5,473,969
TOTAL ASSETS LESS CURRENT LIABILITIES 14,498,775 13,901,299
Creditors: Amounts Falling Due After More Than One Year 18 (1,693,641 ) (2,646,462 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 20 (1,407,564 ) (1,617,405 )
NET ASSETS 11,397,570 9,637,432
CAPITAL AND RESERVES
Called up share capital 22 3,300 3,300
Capital redemption reserve 1,700 1,700
Profit and Loss Account 11,392,570 9,632,432
SHAREHOLDERS' FUNDS 11,397,570 9,637,432
On behalf of the board
T Crumlish
Director
15/12/2025
The notes on pages 12 to 20 form part of these financial statements.
Page 8
Page 9
Company Balance Sheet
Registered number: SC676488
2025 2024
Notes £ £ £ £
FIXED ASSETS
Investment Properties 13 1,507,640 1,507,640
Investments 14 3,300 3,300
1,510,940 1,510,940
CURRENT ASSETS
Debtors 16 12,459 12,459
Cash at bank and in hand 5,068,045 4,311,753
5,080,504 4,324,212
Creditors: Amounts Falling Due Within One Year 17 (36,319 ) (96,735 )
NET CURRENT ASSETS (LIABILITIES) 5,044,185 4,227,477
TOTAL ASSETS LESS CURRENT LIABILITIES 6,555,125 5,738,417
NET ASSETS 6,555,125 5,738,417
CAPITAL AND RESERVES
Called up share capital 22 3,300 3,300
Profit and Loss Account 6,551,825 5,735,117
SHAREHOLDERS' FUNDS 6,555,125 5,738,417
In accordance with section 408(3) of the Companies Act 2006, the company has not presented its own profit and loss account and the related notes. The company's profit for the year was £ 1,091,015 (2024: £ 2,098,079 profit).
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
T Crumlish
Director
15/12/2025
The notes on pages 12 to 20 form part of these financial statements.
Page 9
Page 10
Consolidated Statement of Changes in Equity
Share Capital Capital Redemption Profit and Loss Account Total
£ £ £ £
As at 1 April 2023 3,300 1,700 8,620,132 8,625,132
Profit for the year and total comprehensive income - - 1,963,059 1,963,059
Dividends paid - - (950,759) (950,759)
As at 31 March 2024 and 1 April 2024 3,300 1,700 9,632,432 9,637,432
Profit for the year and total comprehensive income - - 2,233,274 2,233,274
Dividends paid - - (473,136) (473,136)
As at 31 March 2025 3,300 1,700 11,392,570 11,397,570
Page 10
Page 11
Consolidated Statement of Cash Flows
2025 2024
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 3,715,350 3,200,884
Interest paid (179,381 ) (181,878 )
Tax paid (639,335 ) (384,881 )
Net cash generated from operating activities 2,896,634 2,634,125
Cash flows from investing activities
Purchase of tangible assets (356,830 ) (2,623,216 )
Proceeds from disposal of tangible assets 210,164 338,859
Interest received 138,077 47,507
Net cash used in investing activities (8,589 ) (2,236,850 )
Cash flows from financing activities
Equity dividends paid (473,136 ) (950,759 )
Repayment of finance leases (1,080,737 ) 214,751
Amount introduced by directors - 1,131,334
Amount withdrawn by directors - (635,581)
Net cash used in financing activities (1,553,873 ) (240,255 )
Increase in cash and cash equivalents 1,334,172 157,020
Cash and cash equivalents at beginning of year 2 6,976,394 6,819,374
Cash and cash equivalents at end of year 2 8,310,566 6,976,394
Page 11
Page 12
Notes to the Consolidated Statement of Cash Flows
1. Reconciliation of profit for the financial year to cash generated from operations
2025 2024
£ £
Profit for the financial year 2,233,274 1,963,059
Adjustments for:
Tax on profit 759,476 684,627
Interest expense 179,381 181,878
Interest income (138,077 ) (47,507 )
Depreciation of tangible assets 963,150 838,162
Loss on disposal of tangible assets 137,713 36,702
Movements in working capital:
(Increase)/decrease in stocks (4,643 ) 470
Increase in trade and other debtors (663,842 ) (37,910 )
Increase/(decrease) in trade and other creditors 248,918 (418,597 )
Net cash generated from operations 3,715,350 3,200,884
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2025 2024
£ £
Cash at bank and in hand 8,310,567 6,976,394
3. Analysis of changes in net funds
As at 1 April 2024 Cash flows As at 31 March 2025
£ £ £
Cash at bank and in hand 6,976,394 1,334,173 8,310,567
Finance leases (4,009,932) 1,080,737 (2,929,195)
2,966,462 2,414,910 5,381,372
Page 12
Page 13
Notes to the Financial Statements
1. General Information
McGeady Holdings Ltd is a private company, limited by shares, incorporated in Scotland, registered number SC676488 . The registered office is Craighead Industrial Estate, Whistleberry Road, Blantyre, GLASGOW, G72 0TH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland'' and the Companies Act 2006.
2.2. Basis Of Consolidation
The group consolidated financial statements include the financial statements of the company and all of its subsidiary undertakings together with the group’s share of the results of associates made up to 31 March 2025.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. Where the group owns less than 50% of the voting powers of an entity but controls the entity by virtue of an agreement with other investors which give it control of the financial and operating policies of the entity, it accounts for that entity as a subsidiary.
Where a subsidiary has different accounting policies to the group, adjustments are made to those subsidiary financial statements to apply the group’s accounting policies when preparing the consolidated financial statements.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the group holds a long-term interest and where the group has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. The results of associates are accounted for using the equity method of accounting.
Any subsidiary undertakings or associates sold or acquired during the year are included up to, or from, the dates of change of control or change of significant influence respectively.
Where control of a subsidiary is lost, the gain or loss is recognised in the consolidated income statement. The cumulative amounts of any exchange differences on translation, recognised in equity, are not included in the gain or loss on disposal and are transferred to retained earnings. The gain or loss also includes amounts included in other comprehensive income that are required to be reclassified to profit or loss but excludes those amounts that are not required to be reclassified.
Where control of a subsidiary is achieved in stages, the initial acquisition that gave the group control is accounted for as a business combination. Thereafter where the group increases its controlling interest in the subsidiary the transaction is treated as a transaction between equity holders. Any difference between the fair value of the consideration paid and the carrying amount of the non-controlling interest acquired is recognised directly in equity. No changes are made to the carrying value of assets, liabilities or provisions for contingent liabilities.
2.3. Business Combinations
Business combinations are accounted for by applying the purchase method.
The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost is the consideration at the date of each transaction.
Contingent consideration is initially recognised at estimated amount where the consideration is probable and can be measured reliably. Where (i) the contingent consideration is not considered probable or cannot be reliably measured but subsequently becomes probable and measurable or (ii) contingent consideration previously measured is adjusted, the amounts are recognised as an adjustment to the cost of the business combination.
On acquisition of a business, fair values are attributed to the identifiable assets, liabilities and contingent liabilities unless the fair value cannot be measured reliably, in which case the value is incorporated in goodwill. Intangible assets are only recognised separately from goodwill where they are separable and arise from contractual or other legal rights. Where the fair value of contingent liabilities cannot be reliably measured they are disclosed on the same basis as other contingent liabilities.
Page 13
Page 14
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Revenue from the sale of goods is recognised when all the following conditions are satisfied:
- the Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
- the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the economic benefits associated with the transaction will flow to the Company; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Specifically, revenue from the sale of goods recognised when goods are delivered and legal title is passed.
Property rental income is wholly received and recorded as turnover in the subsidiary company as well as being recorded as turnover in the parent company accounts.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on cost and 15% on reducing balance
Motor Vehicles 33% Reducing Balance
Fixtures & Fittings 25-33% Reducing Blance
Computer Equipment 33% on reducing balance
2.6. Investment Properties
Investment property is carried at fair value determined annually by the Directors and derived from the current market market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated Statement of Comprehensive Income
2.7. Investments
2.8. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the group. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.9. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
2.10. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
Page 14
Page 15
2.11. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Other Operating Income
2025 2024
£ £
Other operating income - 1,047
- 1,047
4. Operating Profit
The operating profit is stated after charging:
2025 2024
£ £
Bad debts (9,910) (2,627)
Depreciation of tangible fixed assets 963,150 838,162
5. Auditor's Remuneration
Remuneration received by the group's auditors and their associates during the year was as follows:
2025 2024
£ £
Audit Services
Audit of the group and company's financial statements 18,080 18,080
Other Services
Other non-audit services 5,170 5,170
Page 15
Page 16
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2025 2024
£ £
Wages and salaries 2,046,311 1,723,139
Social security costs 225,779 186,514
Other pension costs 34,587 29,759
2,306,677 1,939,412
7. Average Number of Employees
Group
Average number of employees, including directors, during the year was: 36 (2024: 34)
Company
Average number of employees, including directors, during the year was: NIL (2024: NIL)
36 34
- -
8. Director's remuneration
2025 2024
£ £
Emoluments 448,045 354,038
Company contributions to money purchase pension schemes 3,524 2,643
451,569 356,681
The number of directors to whom retirement benefits were accruing was as follows:
2025 2024
Money purchase pension schemes 3 2
Information regarding the highest paid director was as follows:
2025 2024
£ £
Emoluments 207,445 224,038
Company contributions to money purchase pension schemes 830 2,643
208,275 226,681
9. Interest Receivable and Similar Income
2025 2024
£ £
Bank interest receivable 138,077 47,507
Page 16
Page 17
10. Interest Payable and Similar Charges
2025 2024
£ £
Bank loans and overdrafts 3,332 9,560
Late payment tax charges - 5,135
Other finance charges 176,049 167,183
179,381 181,878
11. Tax on Profit
The tax charge on the profit for the year was as follows:
Tax Rate 2025 2024
2025 2024 £ £
Current tax
UK Corporation Tax 25.0% 25.0% 969,318 377,273
Deferred Tax
Deferred taxation (209,842 ) 307,354
Total tax charge for the period 759,476 684,627
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2025 2024
£ £
Profit before tax 2,992,750 2,647,686
Tax on profit at 25% (UK standard rate) 748,188 661,921
Goodwill/depreciation not allowed for tax 240,787 220,506
Expenses not deductible for tax purposes 57,931 27,166
Capital allowances (92,107 ) (532,320 )
Short term timing differences (209,842 ) 307,354
Total tax charge for the period 744,957 684,627
12. Tangible Assets
Group
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 April 2024 8,995,029 138,949 19,149 48,642 9,201,769
Additions 319,346 - 37,484 - 356,830
Disposals (505,581 ) - - - (505,581 )
As at 31 March 2025 8,808,794 138,949 56,633 48,642 9,053,018
...CONTINUED
Page 17
Page 18
Depreciation
As at 1 April 2024 2,209,623 36,613 4,696 31,147 2,282,079
Provided during the period 919,959 24,025 13,394 5,772 963,150
Disposals (157,704 ) - - - (157,704 )
As at 31 March 2025 2,971,878 60,638 18,090 36,919 3,087,525
Net Book Value
As at 31 March 2025 5,836,916 78,311 38,543 11,723 5,965,493
As at 1 April 2024 6,785,406 102,336 14,453 17,495 6,919,690
Company
The company had no tangible fixed assets as at 31 March 2025 or 31 March 2024.
13. Investment Property
Group
2025
£
Fair Value
As at 1 April 2024 and 31 March 2025 1,507,640
If investment property had been accounted for under historical cost accounting rules, the amounts would be:
2025 2024
£ £
Cost 1,507,640 953,423
Company
2025
£
Fair Value
As at 1 April 2024 and 31 March 2025 1,507,640
14. Investments
Company
Unlisted
£
Cost or Valuation
As at 1 April 2024 3,300
As at 31 March 2025 3,300
Provision
As at 1 April 2024 -
As at 31 March 2025 -
Net Book Value
As at 31 March 2025 3,300
As at 1 April 2024 3,300
Page 18
Page 19
15. Stocks
2025 2024
£ £
Stock 15,242 15,336
Work in progress 4,737 -
19,979 15,336
16. Debtors
Group Company
2025 2024 2025 2024
£ £ £ £
Due within one year
Trade debtors 3,655,049 2,991,011 - -
Amounts owed by group undertakings - - 12,459 12,459
Other debtors 415,635 415,831 - -
4,070,684 3,406,842 12,459 12,459
17. Creditors: Amounts Falling Due Within One Year
Group Company
2025 2024 2025 2024
£ £ £ £
Net obligations under finance lease and hire purchase contracts 1,235,554 1,363,470 - -
Trade creditors 2,065,021 1,712,746 - -
Amounts owed to group undertakings - - 900 86,101
Other creditors 67,270 59,074 - -
Corporation tax 966,738 636,755 34,519 9,734
Taxation and social security 500,955 568,751 - -
Accruals and deferred income 540,050 583,807 900 900
5,375,588 4,924,603 36,319 96,735
18. Creditors: Amounts Falling Due After More Than One Year
Group
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 1,693,641 2,646,462
19. Obligations Under Finance Leases and Hire Purchase
Group
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 1,235,554 1,363,470
Later than one year and not later than five years 1,693,641 2,646,462
2,929,195 4,009,932
2,929,195 4,009,932
Page 19
Page 20
20. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 1,407,564 1,617,405
21. Provisions for Liabilities
Group
Deferred Tax Total
£ £
As at 1 April 2024 1,617,405 1,617,405
Balance at 31 March 2025 1,617,405 1,617,405
22. Share Capital
2025 2024
Allotted, called up and fully paid £ £
0 Ordinary Shares of £ 0.00 each 3,300 3,300
23. Pension Commitments
The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund.
During the year the charge to the profit and loss account in respect of defined contribution schemes was £34,587 (2024: £29,759).
At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.
24. Dividends
2025 2024
£ £
On equity shares:
Final dividend paid 473,136 950,759
Page 20