Charity registration number SC052598 (Scotland)
Company registration number SC707956
BIGTON COLLECTIVE LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
BIGTON COLLECTIVE LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
M Adamson
(Appointed 22 July 2025)
A Armitage
S Green
D Shah
Y Tait
L Whittall
Secretary
L Whittall
Charity number
SC052598
Company number
SC707956
Registered office
Hymhus
Bigton
Shetland
ZE2 9JF
Independent examiner
A.J.B. Scholes Ltd
8 Albert Street
Kirkwall
Orkney
KW15 1HP
Bankers
Royal Bank of Scotland
81 Commercial Street
Lerwick
Shetland
ZE1 0AD
BIGTON COLLECTIVE LTD
CONTENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 17
BIGTON COLLECTIVE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -

The Trustees present their annual report and financial statements for the period ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's constitution, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The charity's objectives are:

 

Achievements and performance
Significant activities and achievements against objectives

This period represented another busy and impactful period for Bigton Collective with the continuation of a wide range of creative activities and events, alongside ongoing improvements to the Hymhus building.

 

Continued support for our Young Voices Programme from the Creative Scotland - Access to Music Making fund enabled us to offer another year of weekly group work: Musical Playtime, Bigton Band and Music Maker Groups for local schools. Furthermore, a second year of funding from the Communities Mental Health and Wellbeing Fund for Adults allowed us to continue and develop our support groups for parents of neurodivergent and disabled children.

 

A second year of a three-year funding package from the Community Led Lottery Fund contributed to some of our core overheads and enabled us to employ an interim part-time project worker to develop catering and sustainability (maternity cover). The Bigton Weekend Bakery continued to thrive, bringing around 200 people into the building on Saturday mornings. The second-hand shop St Ninian's Proil was consistently popular with a steady increase in income over this period.

 

We continued to deliver a large range of weekly group activities which were consistently popular and well received. Bigton Writers continued to meet monthly and the Bigton Singers moved into their tenth year of community singing with some new members joining and a strong sense of connection and group support. Friday Friends continued to have a core cohort of regular attendees with new participants joining as awareness grows. Signposting and social prescribing from other agencies has also boosted numbers. New initiatives included the Songwriters Sanctuary which received glowing feedback from participants and generated a growing body of new musical material.

 

In addition to our weekly Straw Makers, with the support of a small grant from the Community Benefit Fund, we were able to offer a series of traditional straw kishie-making workshops in January and February.

BIGTON COLLECTIVE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -

Our events programme continued to develop, enhanced by a greatly improved stage area, PA and lighting. Some of the highlights during this period have been: an album launch for the Donald Anderson Bandfilm screenings of Clavel and A Meid Athin da Twalmont from our Short and Sweet series; Jenny Watt: Songs from Stage & Screen; Hymhus Headliner concerts from Kevin Henderson and Neil Pearlman and Barry Nisbet's song cycle The Springbank Voyage; Laughton Johnson's To the end of the Days of Sail book signing event; an exhibition for Shared Lives Shetland and a Christmas gathering celebrating all our piano and instrumental students.

 

The Claes Swap event in October 2024 was extended to a full week of activity, offering a place for families to come in the school holidays and was well attended. We collaborated again with Community Development Services to provide Winter Pop-in sessions. Bigton Samba performed at a number of community events including Shetland Pride in June 2025. 

 

In addition to regular activities, it has also been a busy period for capital improvements both inside and out. Thanks to funding from the CLLD fund and HIE, and helped by a dry and mild February, we were able to complete outdoor improvements at the start of 2025 with accessible paths around the building and level access to the Polycrub. This was a true team effort, all made possible by local contractors and tradespeople.

The Development Manager post continued over this period, supported by Coastal Communities and Economic Development which led to a successful bid for Islands Programme Funding. Phase Two internal renovations have progressed thanks to substantial investment and support from the Islands Programme, SIC Economic Development and HIE. Between January and March, the Hymhus floor was lifted to enable insulation and underfloor heating pipes to be installed. Also as part of Phase 2, the Hymhus windows will be replaced with bespoke double-glazed units, the manufacture of which is underway and will be celebrated through the Windows theme at the Community exhibition in July 2025. Thanks to our close partnership with the Bigton Community Hall we were able to continue to provide all our services and activities whilst renovations were carried out.

 

Music therapy, accessible instrumental lessons and other therapeutic services continued to be offered by our anchor tenant with a strong local demand for these services. In addition, a partnership programme with Community Energy Scotland enabled us to participate in a Community of Practice with organisations from across Shetland and Orkney focusing on community transport and mobility, and supported research and community engagement towards a transport strategy for Hymhus.

 

In January 2025 we received news that we had been successful in securing multi-year funding from Creative Scotland for our Arts Programme (April 2025-2028) which was a significant boost, securing the future of our activities programme in the medium term and enabling more confident forward planning.

 

Our main priorities for the year ahead are:


We are most grateful to our funders and our many volunteers and supporters in the Bigton community and beyond for their ongoing enthusiasm and contributions to the project and look forward to much more creativity and connection in 2025/2026. 

Financial review

The charity had total incoming resources of £302,360 (2024: £165,995) and total resources expended of £97,938 (2024: £84,728), giving a net surplus for the year of £204,422 (2024: £81,267). Total funds as at the balance sheet date amounted to £459,237 (2024: £254,815), of which £209,405 (2024: £70,184) are restricted funds.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the period.

BIGTON COLLECTIVE LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -
Structure, governance and management

The charity is a company limited by guarantee.

The Trustees, who are also the directors for the purpose of company law, and who served during the period and up to the date of signature of the financial statements were:

M Adamson
(Appointed 22 July 2025)
A Armitage
S Green
S Main
(Deceased 11 September 2025)
A Ritch
(Resigned 2 June 2025)
D Shah
Y Tait
L Whittall
Recruitment and appointment of trustees

The charity has two methods to recruit and appoint new directors. Directors are either appointed at the AGM (ie proposed and seconded) or through co-option at Board meetings at any other point during the year as required. Directors are appointed from a list of Board approved members ie named representatives of member organisations. No other body or person is entitled to appoint directors.

 

 

None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The Trustees' report was approved by the Board of Trustees.

Y Tait
Trustee
23 December 2025
BIGTON COLLECTIVE LTD
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BIGTON COLLECTIVE LTD
- 4 -

I report on the financial statements of the charity for the period ended 31 March 2025, which are set out on pages 5 to 17.

Respective responsibilities of Trustees and examiner

The charity’s Trustees, who are also the directors of Bigton Collective Ltd for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The Trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(a)
which gives me reasonable cause to believe that in any material respect the requirements:
(i)

to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and

(ii)

to prepare financial statements which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations;

have not been met or
(b)

to which, in my opinion, attention should be drawn in order to enable a proper understanding of the financial statements to be reached.

Ryan Allan
Chartered Certified Accountant
Independent examiner
8 Albert Street
Kirkwall
Orkney
KW15 1HP
Dated: 23 December 2025
BIGTON COLLECTIVE LTD
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
9,770
278,729
288,499
8,973
139,396
148,369
Charitable activities
4
13,861
-
13,861
17,626
-
17,626
Total income
23,631
278,729
302,360
26,599
139,396
165,995
Expenditure on:
Charitable activities
5
36,011
61,927
97,938
17,237
67,491
84,728
Total expenditure
36,011
61,927
97,938
17,237
67,491
84,728
Net income/(expenditure)
(12,380)
216,802
204,422
9,362
71,905
81,267
Transfers between funds
77,581
(77,581)
-
78,862
(78,862)
-
Net movement in funds
6
65,201
139,221
204,422
88,224
(6,957)
81,267
Reconciliation of funds:
Fund balances at 1 September 2024
184,631
70,184
254,815
96,407
77,141
173,548
Fund balances at 31 March 2025
249,832
209,405
459,237
184,631
70,184
254,815

The statement of financial activities includes all gains and losses recognised in the period. All income and expenditure derive from continuing activities.

BIGTON COLLECTIVE LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
238,843
166,760
Current assets
Debtors falling due after one year
11
-
23,305
Debtors falling due within one year
11
207,036
62,114
Cash at bank and in hand
222,504
11,130
429,540
96,549
Creditors: amounts falling due within one year
13
(209,146)
(8,494)
Net current assets
220,394
88,055
Net assets
459,237
254,815
The funds of the charity
Restricted income funds
15
209,405
70,184
Unrestricted funds
249,832
184,631
459,237
254,815

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the period ended 31 March 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 23 December 2025
Y Tait
Trustee
Company registration number SC707956 (Scotland)
BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 7 -
1
Accounting policies
Charity information

Bigton Collective Ltd is a private company limited by guarantee incorporated in Scotland. The registered office is Hymhus, Bigton, Shetland, ZE2 9JF.

1.1
Reporting period

The financial statements report on the period from 1 September 2024 to 31 March 2025. The comparative period covers the year to 31 August 2024. These financial statements are therefore not directly comparable.

1.2
Accounting convention

The financial statements have been prepared in accordance with the charity's constitution, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.5
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Income from fundraising activities is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business.

BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 8 -
1.6
Expenditure

Expenditure is recognised on the accruals basis of a liability is incurred, and includes any VAT which cannot be recovered.

 

Expenditure on charitable activities comprises those costs incurred in the delivery of the charity's activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line or 10% reducing balance
Fixtures, fittings & equipment
20% reducing balance
IT equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 9 -
Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
9,770
-
9,770
8,973
-
8,973
Grants
-
278,729
278,729
-
139,396
139,396
9,770
278,729
288,499
8,973
139,396
148,369
BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
(Continued)
- 10 -
Grants
Shetland Islands Council - Regeneration
-
267,463
267,463
-
40,424
40,424
Dunrossness Community Council - PAT testing
-
-
-
-
390
390
Shetland Islands Council - Hymhus development
-
5,528
5,528
-
70,978
70,978
Architectural Hertitage Fund - Architect fees
-
-
-
-
7,900
7,900
Creative Scotland - Young Music Initative
-
-
-
-
14,934
14,934
Voluntary Action Shetland - Communities Mental Health
-
4,782
4,782
-
4,770
4,770
Other
-
956
956
-
-
-
-
278,729
278,729
-
139,396
139,396
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Charitable Income
Sale of goods
9,370
13,391
Charitable rental income
4,491
4,235
13,861
17,626
BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 11 -
5
Charitable activities
2025
2024
£
£
Staff costs
27,964
39,366
Depreciation and impairment
8,683
8,642

Direct project costs

41,147
29,477

Other running costs

20,144
7,243
97,938
84,728
Analysis by fund
Unrestricted funds
36,011
17,237
Restricted funds
61,927
67,491
97,938
84,728
6
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
8,683
8,642
7
Trustees

During the period, the charity paid the following trustees for services provided to the charity:

 

The charity paid remuneration of £nil (2024: £19,833) to J Ritch, trustee (to date of resignation as a Trustee on 11 June 2024).

 

During the period, the charity received income from A Ritch totalling £583 (2024: £1,000) for room hire.

BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 12 -
8
Employees

The average monthly number of employees during the period was:

2025
2024
Number
Number
2
2
Employment costs
2025
2024
£
£
Wages and salaries
27,344
38,567
Other pension costs
620
799
27,964
39,366
There were no employees whose annual remuneration was more than £60,000.
9
Taxation

The charity is exempt from taxation as all its activities are charitable and all income is applied for charitable purposes.

10
Tangible fixed assets
Freehold land and buildings
Fixtures, fittings & equipment
IT equipment
Total
£
£
£
£
Cost
At 1 September 2024
164,024
16,078
1,668
181,770
Additions
77,327
-
3,438
80,765
At 31 March 2025
241,351
16,078
5,106
262,535
Depreciation and impairment
At 1 September 2024
12,102
2,666
241
15,009
Depreciation charged in the period
6,599
1,565
519
8,683
At 31 March 2025
18,701
4,231
760
23,692
Carrying amount
At 31 March 2025
222,650
11,847
4,346
238,843
At 31 August 2024
151,922
13,411
1,427
166,760
BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 13 -
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
1,889
Prepayments and accrued income
207,036
60,225
207,036
62,114
2025
2024
Amounts falling due after more than one year:
£
£
Prepayments and accrued income
-
23,305
Total debtors
207,036
85,419
12
Loans and overdrafts
2025
2024
£
£
Other loans
200,000
-
Payable within one year
200,000
-

The loan received from Shetland Charitable Trust during the year is interest free and is due to be fully repaid within the year ended 31 March 2026.

13
Creditors: amounts falling due within one year
2025
2024
£
£
Borrowings
200,000
-
Other taxation and social security
342
-
Other creditors
2,226
183
Accruals and deferred income
6,578
8,311
209,146
8,494
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
620
799
BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
14
Retirement benefit schemes
(Continued)
- 14 -

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 15 -
15
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Movement in funds
Balance at
1 September 2023
Incoming resources
Resources expended
Transfers
Balance at
1 September 2024
Incoming resources
Resources expended
Transfers
Balance at
31 March 2025
£
£
£
£
£
£
£
£
£
Scottish Land Fund - Project officer
109
-
(109)
-
-
-
-
-
-
Shetland Islands Council - Hymhus development
-
70,978
(1,087)
(69,891)
-
-
-
-
-
Creative Scotland - Young Music Initative
3,780
14,934
(15,248)
-
3,466
-
(3,466)
-
-
National Lottery - Community Fund
73,252
-
(17,514)
-
55,738
-
(10,449)
-
45,289
Voluntary Action Shetland - Communities Mental Health
-
4,770
(4,568)
-
202
4,782
-
-
4,984
Architectural Heritage Fund - Architect fees
-
7,900
-
(7,824)
76
-
-
-
76
Dunrossness Community Council - Equipment
-
390
-
(340)
50
-
(50)
-
-
Shetland Islands Council - Regeneration (phase 1)
-
40,424
(28,965)
(807)
10,652
5,528
(15,926)
(254)
-
Shetland Islands Council - Hymhus Regeneration Hub (Phase 2)
-
-
-
-
-
267,463
(31,080)
(77,327)
159,056
Shetland Community Benefit
-
-
-
-
-
956
(956)
-
-
77,141
139,396
(67,491)
(78,862)
70,184
278,729
(61,927)
(77,581)
209,405
BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
15
Restricted funds
(Continued)
- 16 -

Scottish Land Fund - Project Officer funds received are exclusively for supporting the cost of employing a project officer.

 

Shetland Council - Hymhus Development represents grants received towards that project. A transfer was made to unrestricted funds for capital expenditure which has no further restrictions.

 

Creative Scotland Fund represents grants received towards Young Music Initiative.

 

National Lottery - Community Fund represents grants received for supporting the cost of employing a project officer and associated project costs and overheads.

 

Voluntary Action Scotland - Communities Mental Health Fund represents grants received towards that project.

 

Architectural Heritage Fund represents funds received towards specific architect fees. A transfer was made from restricted funds for capital expenditure which has no further restrictions in the prior year.

 

Dunrossness Community Council fund represents funds received towards specific PAT testing equipment. A transfer from restricted funds for capital expenditure which has no further restrictions.

 

Shetland Council - Regeneration Fund represents grants received for supporting the cost of employing a Development Manager and associated specific running costs such as advertising, website fees and computer costs. A transfer from restricted funds for capital expenditure which has no further restrictions.

 

Shetland Council - Regeneration Fund (Phase 2) represents grants received for capital works to the Hymhus; heating system, window upgrade and installations along with the cycling infrastructure.

 

Shetland Community Benefit represents a grant received for straw making workshops.

BIGTON COLLECTIVE LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 17 -
16
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 September 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
General funds
184,631
23,631
(36,011)
77,581
249,832
Previous year:
At 1 September 2023
Incoming resources
Resources expended
Transfers
At 31 August 2024
£
£
£
£
£
General funds
96,407
26,599
(17,237)
78,862
184,631
17
Analysis of net assets between funds
Unrestricted funds
Restricted funds
Total
Unrestricted funds
Restricted funds
Total
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Fund balances at 31 March 2025 are represented by:
Tangible assets
238,843
-
238,843
166,760
-
166,760
Current assets/(liabilities)
10,989
209,405
220,394
17,871
70,184
88,055
249,832
209,405
459,237
184,631
70,184
254,815
18
Related party transactions

There were no disclosable related party transactions during the period (2024 - none).

2025-03-312024-09-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC7079562024-09-012025-03-31SC707956bus:Director12024-09-012025-03-31SC707956bus:Director22024-09-012025-03-31SC707956bus:Director32024-09-012025-03-31SC707956bus:Director62024-09-012025-03-31SC707956bus:Director72024-09-012025-03-31SC707956bus:CompanySecretary12024-09-012025-03-31SC707956bus:Director42024-09-012025-03-31SC707956bus:Director52024-09-012025-03-31SC7079562025-03-31SC7079562024-08-31SC7079562023-09-012024-08-31SC707956bus:FRS1022024-09-012025-03-31SC707956char:IndependentExaminationCharity2024-09-012025-03-31SC707956bus:FullAccounts2024-09-012025-03-31xbrli:purexbrli:sharesiso4217:GBP