Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-31falsefalse2024-09-01falseNo description of principal activity3433true 00377635 2024-09-01 2025-08-31 00377635 2023-09-01 2024-08-31 00377635 2025-08-31 00377635 2024-08-31 00377635 c:Director8 2024-09-01 2025-08-31 00377635 d:Buildings 2024-09-01 2025-08-31 00377635 d:Buildings 2025-08-31 00377635 d:Buildings 2024-08-31 00377635 d:Buildings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00377635 d:PlantMachinery 2024-09-01 2025-08-31 00377635 d:PlantMachinery 2025-08-31 00377635 d:PlantMachinery 2024-08-31 00377635 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00377635 d:FurnitureFittings 2024-09-01 2025-08-31 00377635 d:FurnitureFittings 2025-08-31 00377635 d:FurnitureFittings 2024-08-31 00377635 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00377635 d:OfficeEquipment 2024-09-01 2025-08-31 00377635 d:OfficeEquipment 2025-08-31 00377635 d:OfficeEquipment 2024-08-31 00377635 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00377635 d:ComputerEquipment 2024-09-01 2025-08-31 00377635 d:ComputerEquipment 2025-08-31 00377635 d:ComputerEquipment 2024-08-31 00377635 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00377635 d:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 00377635 d:OtherPropertyPlantEquipment 2025-08-31 00377635 d:OtherPropertyPlantEquipment 2024-08-31 00377635 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00377635 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 00377635 d:CurrentFinancialInstruments 2025-08-31 00377635 d:CurrentFinancialInstruments 2024-08-31 00377635 d:Non-currentFinancialInstruments 2025-08-31 00377635 d:Non-currentFinancialInstruments 2024-08-31 00377635 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 00377635 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 00377635 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 00377635 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 00377635 d:RevaluationReserve 2025-08-31 00377635 d:RevaluationReserve 2024-08-31 00377635 d:RetainedEarningsAccumulatedLosses 2025-08-31 00377635 d:RetainedEarningsAccumulatedLosses 2024-08-31 00377635 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 00377635 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 00377635 d:OtherDeferredTax 2025-08-31 00377635 d:OtherDeferredTax 2024-08-31 00377635 c:FRS102 2024-09-01 2025-08-31 00377635 c:Audited 2024-09-01 2025-08-31 00377635 c:FullAccounts 2024-09-01 2025-08-31 00377635 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 00377635 d:WithinOneYear 2025-08-31 00377635 d:WithinOneYear 2024-08-31 00377635 d:BetweenOneFiveYears 2025-08-31 00377635 d:BetweenOneFiveYears 2024-08-31 00377635 c:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 00377635 2 2024-09-01 2025-08-31 00377635 6 2024-09-01 2025-08-31 00377635 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 00377635










HANKLEY COMMON GOLF CLUB LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
HANKLEY COMMON GOLF CLUB LIMITED
REGISTERED NUMBER: 00377635

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,964,809
2,866,091

Investments
 6 
-
85,000

  
2,964,809
2,951,091

Current assets
  

Stocks
  
35,225
19,354

Debtors: amounts falling due within one year
 7 
343,956
243,738

Current asset investments
  
340,000
167,932

Cash at bank and in hand
  
1,432,036
1,285,637

  
2,151,217
1,716,661

Creditors: amounts falling due within one year
 8 
(1,563,637)
(1,430,067)

Net current assets
  
 
 
587,580
 
 
286,594

Total assets less current liabilities
  
3,552,389
3,237,685

Creditors: amounts falling due after more than one year
 9 
(3,650)
(3,650)

Provisions for liabilities
  

Deferred tax
 10 
(66,060)
(47,971)

  
 
 
(66,060)
 
 
(47,971)

Net assets
  
3,482,679
3,186,064


Capital and reserves
  

Revaluation reserve
  
57,108
57,108

Profit and loss account
  
3,425,571
3,128,956

  
3,482,679
3,186,064


Page 1

 
HANKLEY COMMON GOLF CLUB LIMITED
REGISTERED NUMBER: 00377635
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






J Edgar
Director

Date: 5 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

Hankley Common Golf Club Limited, (00377635), is a private company limited by guarantee without share capital and incorporated in England & Wales. Its registered office is The Clubhouse, Hankley Common, Tilford, Farnham, Surrey, GU10 2DD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The presentation currency of the company is GBP. The financial statements have been rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue comprises income recognised by the Company in respect of goods and services supplied during the year, exclusive of VAT and trade discounts.
Revenue is recognised as follows:

- Subscription income is spread equally over the subscription period;
- Entrance fees are recognised at the start of the Membership period;
- Green fee income is recognised when the round of golf has been played;
- Bar & catering income and other income is recognised when the service has been provided or   goods despatched.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Clubhouse & general buildings
-
2%, 5% or 10% straight line
Course equipment
-
10%, 16.67% or 20% straight line
Fixtures and fittings
-
10% or 20% straight line
Office equipment
-
20% straight line
Course construction
-
5% straight line
Course irrigation
-
5% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

As permitted by the transitional provisions under FRS 102 the Company has elected not to adopt a policy of revaluation of tangible fixed assets but to retain within the value of land and buildings, such buildings previously revalued, as deemed cost.
The board operates a policy of constantly maintaining the freehold properties let to staff to a high standard, such that the estimated residual value will never fall below the carrying value in the books. No depreciation is therefore provided on the original cost of these freehold properties. The board considers that the policy of not depreciating these assets is necessary in order for the accounts to show a true and fair view. The board performs annual impairment reviews to ensure that the recoverable amount is not lower than the carrying value.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 5

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Current taxation

The tax expense for the year comprises current tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.13

Investments

Cash deposits that mature in more than 3 months and less than 12 months and convertible to known cash with insignificant risk of change in value are disclosed as current asset investments.
Cash deposits that mature in more than 12 months are disclosed as fixed asset investments.


3.


Auditor's information

The auditor's report on the financial statements for the year ended 31 August 2025 was unqualified.

The audit report was signed on 9 December 2025 by Keely Harvey FCA (Senior Statutory Auditor) on behalf of Shaw Gibbs (Audit) Limited.


4.


Employees

The average monthly number of employees during the year was 34 (2024 - 33).

Page 6

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Office equipment
Course construction

£
£
£
£
£



Cost or valuation


At 1 September 2024
1,821,868
1,302,203
419,709
76,224
967,012


Additions
28,993
259,580
106,008
1,145
2,813


Disposals
-
(90,925)
-
-
-



At 31 August 2025

1,850,861
1,470,858
525,717
77,369
969,825



Depreciation


At 1 September 2024
924,425
828,686
299,560
73,013
62,131


Charge for the year on owned assets
46,072
126,765
40,325
1,732
48,569


Disposals
-
(90,925)
-
-
-



At 31 August 2025

970,497
864,526
339,885
74,745
110,700



Net book value



At 31 August 2025
880,364
606,332
185,832
2,624
859,125



At 31 August 2024
897,443
473,517
120,149
3,211
904,881
Page 7

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

           5.Tangible fixed assets (continued)


Course irrigation
Total

£
£



Cost or valuation


At 1 September 2024
717,677
5,304,693


Additions
-
398,539


Disposals
-
(90,925)



At 31 August 2025

717,677
5,612,307



Depreciation


At 1 September 2024
250,787
2,438,602


Charge for the year on owned assets
36,358
299,821


Disposals
-
(90,925)



At 31 August 2025

287,145
2,647,498



Net book value



At 31 August 2025
430,532
2,964,809



At 31 August 2024
466,890
2,866,091

Included in land and buildings is freehold land at cost of £28,143 (2024: £28,143), which is not depreciated.
Within freehold land and buildings are assets held at a valuation of £69,165, made in July 1983, resulting in a revaluation reserve of £57,108. The revalued amount has been used as deemed cost.
If held at historic cost, the cost and carrying amount of the assets would be cost of £12,057 and NBV of £1,929 (2024: Cost: £12,057 and NBV £2,170).

Page 8

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

6.


Fixed asset investments





Fixed term deposit accounts

£





At 1 September 2024
85,000


Transfer between classes
(85,000)



At 31 August 2025
-





7.


Debtors

2025
2024
£
£


Trade debtors
253,567
167,841

Other debtors
2,793
3,917

Prepayments and accrued income
87,596
71,980

343,956
243,738


Included within trade debtors is £216,608 (2024: £140,972) relating to outstanding lodgements held by ClearAccept, the payments platform utilised by the company.


8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
182,122
120,490

Corporation tax
15,278
16,825

Other taxation and social security
60,998
46,847

Other creditors
145,118
111,319

Accruals and deferred income
1,160,121
1,134,586

1,563,637
1,430,067


Page 9

 
HANKLEY COMMON GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Loan notes
3,650
3,650

3,650
3,650


Members' loans are unsecured and interest free. Repayment will be made on the resignation or death of a member.


10.


Deferred taxation




2025


£






At beginning of year
47,971


Utilised in year
(18,089)



At end of year
66,060

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
67,448
48,858

Short term timing differences
(1,388)
(887)

66,060
47,971


11.


Commitments under operating leases

At 31 August 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
17,713
14,974

Later than 1 year and not later than 5 years
29,749
2,938

47,462
17,912

 
Page 10