Acorah Software Products - Accounts Production 16.8.200 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 00622310 Mr Graham Poole Mr David Lincoln-Lewis Mrs Jennifer Poole Mr Robert Poole Mr Andrew Lewis Mrs Jennifer Poole iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00622310 2024-03-31 00622310 2025-03-31 00622310 2024-04-01 2025-03-31 00622310 frs-core:CurrentFinancialInstruments 2025-03-31 00622310 frs-core:Non-currentFinancialInstruments 2025-03-31 00622310 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 00622310 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 00622310 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-03-31 00622310 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 00622310 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 00622310 frs-core:PlantMachinery 2025-03-31 00622310 frs-core:PlantMachinery 2024-04-01 2025-03-31 00622310 frs-core:PlantMachinery 2024-03-31 00622310 frs-core:ShareCapital 2025-03-31 00622310 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 00622310 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00622310 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 00622310 frs-bus:SmallEntities 2024-04-01 2025-03-31 00622310 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 00622310 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00622310 frs-bus:Director1 2024-04-01 2025-03-31 00622310 frs-bus:Director2 2024-04-01 2025-03-31 00622310 frs-bus:Director3 2024-04-01 2025-03-31 00622310 frs-bus:Director4 2024-04-01 2025-03-31 00622310 frs-bus:Director5 2024-04-01 2025-03-31 00622310 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 00622310 frs-countries:EnglandWales 2024-04-01 2025-03-31 00622310 2023-03-31 00622310 2024-03-31 00622310 2023-04-01 2024-03-31 00622310 frs-core:CurrentFinancialInstruments 2024-03-31 00622310 frs-core:Non-currentFinancialInstruments 2024-03-31 00622310 frs-core:ShareCapital 2024-03-31 00622310 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 00622310
Industrial Switchgear Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
TAG Accountants Group Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 00622310
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 4,113 3,330
4,113 3,330
CURRENT ASSETS
Stocks 6 37,729 36,652
Debtors 7 233,062 279,482
Cash at bank and in hand 106,857 98,319
377,648 414,453
Creditors: Amounts Falling Due Within One Year 8 (186,004 ) (202,853 )
NET CURRENT ASSETS (LIABILITIES) 191,644 211,600
TOTAL ASSETS LESS CURRENT LIABILITIES 195,757 214,930
Creditors: Amounts Falling Due After More Than One Year 9 (1,775 ) (12,237 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (956 ) (799 )
NET ASSETS 193,026 201,894
CAPITAL AND RESERVES
Called up share capital 10 10,000 10,000
Profit and Loss Account 183,026 191,894
SHAREHOLDERS' FUNDS 193,026 201,894
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Robert Poole
Director
23rd December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Industrial Switchgear Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00622310 . The registered office is Unit 82 Heming Road, The Washford Trading Estate, Redditch, Worcestershire, B98 0EA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Over The lease Term
Plant & Machinery Over 5 to 10 years straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2.6. Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2.7. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
2.8. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Page 4
Page 5
2.9. Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 24 (2024: 24)
24 24
4. Intangible Assets
Development Costs
£
Cost
As at 1 April 2024 36,000
As at 31 March 2025 36,000
Amortisation
As at 1 April 2024 36,000
As at 31 March 2025 36,000
Net Book Value
As at 31 March 2025 -
As at 1 April 2024 -
Other Intangible assets were amortised over the estimated econmic life of 5 years. The assets comprise the "Flowens" CRM/ERP systmem including associated implementation cost.
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 1 April 2024 43,826 40,237 84,063
Additions - 2,349 2,349
As at 31 March 2025 43,826 42,586 86,412
...CONTINUED
Page 5
Page 6
Depreciation
As at 1 April 2024 43,826 36,907 80,733
Provided during the period - 1,566 1,566
As at 31 March 2025 43,826 38,473 82,299
Net Book Value
As at 31 March 2025 - 4,113 4,113
As at 1 April 2024 - 3,330 3,330
6. Stocks
2025 2024
£ £
Finished goods 37,729 36,652
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 218,373 267,312
Other debtors 14,689 12,170
233,062 279,482
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 84,144 90,678
Bank loans and overdrafts 10,462 10,203
Other creditors 21,661 22,042
Taxation and social security 69,737 79,930
186,004 202,853
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 1,775 12,237
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 10,000 10,000
Page 6