Simpson Electrical Solutions Ltd 0642211 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is electrical contracting. Digita Accounts Production Advanced 6.30.9574.0 true 0642211 2024-04-01 2025-03-31 0642211 2025-03-31 0642211 core:CapitalRedemptionReserve 2025-03-31 0642211 core:RetainedEarningsAccumulatedLosses 2025-03-31 0642211 core:ShareCapital 2025-03-31 0642211 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 0642211 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 0642211 core:CurrentFinancialInstruments 2025-03-31 0642211 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 0642211 core:Non-currentFinancialInstruments 2025-03-31 0642211 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 0642211 core:FurnitureFittingsToolsEquipment 2025-03-31 0642211 core:LandBuildings 2025-03-31 0642211 core:MotorVehicles 2025-03-31 0642211 core:OtherPropertyPlantEquipment 2025-03-31 0642211 bus:SmallEntities 2024-04-01 2025-03-31 0642211 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 0642211 bus:FilletedAccounts 2024-04-01 2025-03-31 0642211 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 0642211 bus:RegisteredOffice 2024-04-01 2025-03-31 0642211 bus:Director2 2024-04-01 2025-03-31 0642211 bus:Director3 2024-04-01 2025-03-31 0642211 bus:Director4 2024-04-01 2025-03-31 0642211 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 0642211 core:FurnitureFittings 2024-04-01 2025-03-31 0642211 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 0642211 core:LandBuildings 2024-04-01 2025-03-31 0642211 core:MotorCars 2024-04-01 2025-03-31 0642211 core:MotorVehicles 2024-04-01 2025-03-31 0642211 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 0642211 core:PlantMachinery 2024-04-01 2025-03-31 0642211 countries:England 2024-04-01 2025-03-31 0642211 2024-03-31 0642211 core:FurnitureFittingsToolsEquipment 2024-03-31 0642211 core:LandBuildings 2024-03-31 0642211 core:MotorVehicles 2024-03-31 0642211 core:OtherPropertyPlantEquipment 2024-03-31 0642211 2023-04-01 2024-03-31 0642211 2024-03-31 0642211 core:CapitalRedemptionReserve 2024-03-31 0642211 core:RetainedEarningsAccumulatedLosses 2024-03-31 0642211 core:ShareCapital 2024-03-31 0642211 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 0642211 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 0642211 core:CurrentFinancialInstruments 2024-03-31 0642211 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 0642211 core:Non-currentFinancialInstruments 2024-03-31 0642211 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 0642211 core:FurnitureFittingsToolsEquipment 2024-03-31 0642211 core:LandBuildings 2024-03-31 0642211 core:MotorVehicles 2024-03-31 0642211 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 0642211

Simpson Electrical Solutions Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Company Information

Directors

Mr Nicholas Simpson

Mrs Lynette Simpson

Mr Matthew James Simpson

Registered office

2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

 

(Registration number: 0642211)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

261,991

189,926

Current assets

 

Stocks

5

50,294

68,099

Debtors

6

255,716

209,851

Cash at bank and in hand

 

615,829

666,993

 

921,839

944,943

Creditors: Amounts falling due within one year

7

(170,175)

(181,979)

Net current assets

 

751,664

762,964

Total assets less current liabilities

 

1,013,655

952,890

Creditors: Amounts falling due after more than one year

7

(96,535)

(65,842)

Provisions for liabilities

(39,014)

(20,178)

Net assets

 

878,106

866,870

Capital and reserves

 

Called up share capital

4,000

5,000

Capital redemption reserve

1,000

-

Profit and loss account

873,106

861,870

Shareholders' funds

 

878,106

866,870

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 August 2025 and signed on its behalf by:
 

 

(Registration number: 0642211)
Balance Sheet as at 31 March 2025

.........................................
Mr Nicholas Simpson
Director

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ
United Kingdom

These financial statements were authorised for issue by the Board on 21 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance.

Fixtures ansd fittings

20% reducing balance.

Motor vehicles

25% reducing balance.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2024 - 12).

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2024

30,903

52,217

253,350

53,806

390,276

Additions

-

5,159

121,470

2,880

129,509

At 31 March 2025

30,903

57,376

374,820

56,686

519,785

Depreciation

At 1 April 2024

7,725

40,148

102,469

50,008

200,350

Charge for the year

7,727

2,952

45,322

1,443

57,444

At 31 March 2025

15,452

43,100

147,791

51,451

257,794

Carrying amount

At 31 March 2025

15,451

14,276

227,029

5,235

261,991

At 31 March 2024

23,178

12,069

150,881

3,798

189,926

Included within the net book value of land and buildings above is £15,451 (2024 - £23,178) in respect of freehold land and buildings.
 

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Work in progress

44,294

61,099

Other inventories

6,000

7,000

50,294

68,099

6

Debtors

Current

2025
£

2024
£

Trade debtors

243,359

197,037

Prepayments

12,357

9,418

Other debtors

-

3,396

 

255,716

209,851

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

34,816

29,791

Trade creditors

 

45,916

36,232

Taxation and social security

 

84,756

114,350

Accruals and deferred income

 

779

778

Other creditors

 

3,908

828

 

170,175

181,979

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

96,535

65,842

 

96,535

65,842

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Hire purchase contracts

96,535

65,842

96,535

65,842

2025
£

2024
£

Current loans and borrowings

Hire purchase contracts

34,590

25,799

Other borrowings

226

3,992

34,816

29,791

9

Related party transactions

Transactions with directors

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

69,500

49,016

Contributions paid to money purchase schemes

72,050

851

141,550

49,867