Silverfin false false 31/03/2025 01/04/2024 31/03/2025 J Moore 18/01/1992 S Tustin 18/01/1992 B Vigus 18/01/1992 C Vigus 18/01/1992 S Tustin 24 December 2025 The principal activity of C. F. Vigus Limited, the "Company", in the period was that of farming activities. 00794480 2025-03-31 00794480 bus:Director1 2025-03-31 00794480 bus:Director2 2025-03-31 00794480 bus:Director3 2025-03-31 00794480 bus:Director4 2025-03-31 00794480 2024-03-31 00794480 core:CurrentFinancialInstruments 2025-03-31 00794480 core:CurrentFinancialInstruments 2024-03-31 00794480 core:ShareCapital 2025-03-31 00794480 core:ShareCapital 2024-03-31 00794480 core:RetainedEarningsAccumulatedLosses 2025-03-31 00794480 core:RetainedEarningsAccumulatedLosses 2024-03-31 00794480 core:LeaseholdImprovements 2024-03-31 00794480 core:Vehicles 2024-03-31 00794480 core:FurnitureFittings 2024-03-31 00794480 core:ToolsEquipment 2024-03-31 00794480 core:LeaseholdImprovements 2025-03-31 00794480 core:Vehicles 2025-03-31 00794480 core:FurnitureFittings 2025-03-31 00794480 core:ToolsEquipment 2025-03-31 00794480 2023-03-31 00794480 bus:OrdinaryShareClass1 2025-03-31 00794480 bus:PreferenceShareClass1 2025-03-31 00794480 2024-04-01 2025-03-31 00794480 bus:FilletedAccounts 2024-04-01 2025-03-31 00794480 bus:SmallEntities 2024-04-01 2025-03-31 00794480 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00794480 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00794480 bus:Director1 2024-04-01 2025-03-31 00794480 bus:Director2 2024-04-01 2025-03-31 00794480 bus:Director3 2024-04-01 2025-03-31 00794480 bus:Director4 2024-04-01 2025-03-31 00794480 bus:CompanySecretary1 2024-04-01 2025-03-31 00794480 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 00794480 core:Vehicles 2024-04-01 2025-03-31 00794480 core:FurnitureFittings 2024-04-01 2025-03-31 00794480 core:ToolsEquipment 2024-04-01 2025-03-31 00794480 2023-04-01 2024-03-31 00794480 core:LeaseholdImprovements 2024-04-01 2025-03-31 00794480 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 00794480 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 00794480 bus:PreferenceShareClass1 2024-04-01 2025-03-31 00794480 bus:PreferenceShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 00794480 (England and Wales)

C. F. VIGUS LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

C. F. VIGUS LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

C. F. VIGUS LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
C. F. VIGUS LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTORS J Moore
S Tustin
B Vigus
C Vigus
SECRETARY S Tustin
REGISTERED OFFICE Chelsing Farm
Tonwell
Ware
Herts
SG12 0LA
United Kingdom
COMPANY NUMBER 00794480 (England and Wales)
ACCOUNTANT S&W Partners (East) LLP
Stonecross
Trumpington High Street
Cambridge
CB2 9SU
BANKERS Lloyds TSB Bank plc
25 Gresham Street
Moorgate
London
EC2V 7HN
SOLICITORS Crane & Staples
Longcroft House
Fretherne Road
Welwyn Garden City
Hertfordshire
AL8 6TU
C. F. VIGUS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2025
C. F. VIGUS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 210,333 231,253
210,333 231,253
Current assets
Stocks 4 134,768 156,891
Debtors 5 25,925 11,424
Cash at bank and in hand 88,231 95,817
248,924 264,132
Creditors: amounts falling due within one year 6 ( 20,724) ( 8,852)
Net current assets 228,200 255,280
Total assets less current liabilities 438,533 486,533
Provision for liabilities 7 ( 11,697) ( 24,847)
Net assets 426,836 461,686
Capital and reserves
Called-up share capital 8 107,000 107,000
Profit and loss account 319,836 354,686
Total shareholders' funds 426,836 461,686

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of C. F. Vigus Limited (registered number: 00794480) were approved and authorised for issue by the Board of Directors on 24 December 2025. They were signed on its behalf by:

C Vigus
Director
C. F. VIGUS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
C. F. VIGUS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

C. F. Vigus Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Chelsing Farm, Tonwell, Ware, Herts, SG12 0LA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of C. F. Vigus Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Sale of goods:

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the company has transferred the significant risks and rewards of ownership to the buyer;
- the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Vehicles 15 - 30 % reducing balance
Fixtures and fittings 15 % reducing balance
Tools and equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of overheads. Stocks are valued by an external valuer.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Tangible assets

Leasehold improve-
ments
Vehicles Fixtures and fittings Tools and equipment Total
£ £ £ £ £
Cost
At 01 April 2024 39,000 441,176 12,847 199,148 692,171
Additions 14,749 0 0 0 14,749
At 31 March 2025 53,749 441,176 12,847 199,148 706,920
Accumulated depreciation
At 01 April 2024 15,763 309,693 5,707 129,755 460,918
Charge for the financial year 3,900 20,290 1,071 10,408 35,669
At 31 March 2025 19,663 329,983 6,778 140,163 496,587
Net book value
At 31 March 2025 34,086 111,193 6,069 58,985 210,333
At 31 March 2024 23,237 131,483 7,140 69,393 231,253

4. Stocks

2025 2024
£ £
Work in progress 71,642 77,716
Finished goods 63,126 79,175
134,768 156,891

5. Debtors

2025 2024
£ £
Amounts owed by directors 700 0
Prepayments and accrued income 24,606 9,496
VAT recoverable 619 1,928
25,925 11,424

6. Creditors: amounts falling due within one year

2025 2024
£ £
Other taxation and social security 328 737
Other creditors 20,396 8,115
20,724 8,852

7. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 24,847) ( 31,962)
Credited to the Statement of Income and Retained Earnings 13,150 7,115
At the end of financial year ( 11,697) ( 24,847)

8. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
27,000 Ordinary shares of £ 1.00 each 27,000 27,000
80,000 Preference shares of £ 1.00 each 80,000 80,000
107,000 107,000

9. Related party transactions

During the year, the Company paid rent of £0 (2024: £5,500), to the directors.