IRIS Accounts Production v25.2.0.378 01166077 Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh011660772024-03-31011660772025-03-31011660772024-04-012025-03-31011660772023-03-31011660772023-04-012024-03-31011660772024-03-3101166077ns15:EnglandWales2024-04-012025-03-3101166077ns14:PoundSterling2024-04-012025-03-3101166077ns10:Director12024-04-012025-03-3101166077ns10:Director22024-04-012025-03-3101166077ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3101166077ns10:SmallEntities2024-04-012025-03-3101166077ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3101166077ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3101166077ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101166077ns10:FullAccounts2024-04-012025-03-310116607712024-04-012025-03-3101166077ns10:Director32024-04-012025-03-3101166077ns10:Director42024-04-012025-03-3101166077ns10:CompanySecretary12024-04-012025-03-3101166077ns10:RegisteredOffice2024-04-012025-03-3101166077ns5:CurrentFinancialInstruments2025-03-3101166077ns5:CurrentFinancialInstruments2024-03-3101166077ns5:Non-currentFinancialInstruments2025-03-3101166077ns5:Non-currentFinancialInstruments2024-03-3101166077ns5:ShareCapital2025-03-3101166077ns5:ShareCapital2024-03-3101166077ns5:RetainedEarningsAccumulatedLosses2025-03-3101166077ns5:RetainedEarningsAccumulatedLosses2024-03-3101166077ns5:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3101166077ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-3101166077ns5:PlantMachinery2024-04-012025-03-3101166077ns5:FurnitureFittings2024-04-012025-03-3101166077ns5:IntangibleAssetsOtherThanGoodwill2024-03-3101166077ns5:IntangibleAssetsOtherThanGoodwill2025-03-3101166077ns5:IntangibleAssetsOtherThanGoodwill2024-03-3101166077ns5:LandBuildings2024-03-3101166077ns5:PlantMachinery2024-03-3101166077ns5:FurnitureFittings2024-03-3101166077ns5:MotorVehicles2024-03-3101166077ns5:LandBuildings2024-04-012025-03-3101166077ns5:MotorVehicles2024-04-012025-03-3101166077ns5:LandBuildings2025-03-3101166077ns5:PlantMachinery2025-03-3101166077ns5:FurnitureFittings2025-03-3101166077ns5:MotorVehicles2025-03-3101166077ns5:LandBuildings2024-03-3101166077ns5:PlantMachinery2024-03-3101166077ns5:FurnitureFittings2024-03-3101166077ns5:MotorVehicles2024-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3101166077ns5:LeasedAssetsHeldAsLessee2024-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-04-012025-03-3101166077ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3101166077ns5:LeasedAssetsHeldAsLessee2025-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3101166077ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3101166077ns5:LeasedAssetsHeldAsLessee2024-03-3101166077ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101166077ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3101166077ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-03-3101166077ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-03-3101166077ns5:Secured2025-03-3101166077ns5:Secured2024-03-31011660772ns10:Director22024-03-31011660772ns10:Director22023-03-31011660772ns10:Director22024-04-012025-03-31011660772ns10:Director22023-04-012024-03-31011660772ns10:Director22025-03-31011660772ns10:Director22024-03-3101166077ns10:Director442024-03-3101166077ns10:Director442023-03-3101166077ns10:Director442024-04-012025-03-3101166077ns10:Director442023-04-012024-03-3101166077ns10:Director442025-03-3101166077ns10:Director442024-03-31
REGISTERED NUMBER: 01166077 (England and Wales)

















Fluid Dynamics International Limited

Financial Statements

for the Year Ended 31 March 2025






Fluid Dynamics International Limited (Registered number: 01166077)

Contents of the Financial Statements
for the year ended 31 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Fluid Dynamics International Limited

Company Information
for the year ended 31 March 2025







DIRECTORS: R J Spencer
Mrs M O Spencer
P S Spencer
M M Rhodes





SECRETARY: R J Spencer





REGISTERED OFFICE: 24 Cornwall Road
Dorchester
Dorset
DT1 1RX





REGISTERED NUMBER: 01166077 (England and Wales)





ACCOUNTANTS: Read Woodruff
Chartered Accountants
24 Cornwall Road
Dorchester
Dorset
DT1 1RX

Fluid Dynamics International Limited (Registered number: 01166077)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 727,099 752,639
Investments 6 61,398 61,398
788,497 814,037

CURRENT ASSETS
Stocks 180,000 120,000
Debtors 7 834,885 877,937
Cash at bank 447,495 447,534
1,462,380 1,445,471
CREDITORS
Amounts falling due within one year 8 362,193 663,299
NET CURRENT ASSETS 1,100,187 782,172
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,888,684

1,596,209

CREDITORS
Amounts falling due after more than one
year

9

(690,964

)

(359,161

)

PROVISIONS FOR LIABILITIES (68,934 ) (73,860 )
NET ASSETS 1,128,786 1,163,188

CAPITAL AND RESERVES
Called up share capital 150,100 150,100
Retained earnings 978,686 1,013,088
SHAREHOLDERS' FUNDS 1,128,786 1,163,188

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Fluid Dynamics International Limited (Registered number: 01166077)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2025 and were signed on its behalf by:




R J Spencer - Director



P S Spencer - Director


Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements
for the year ended 31 March 2025


1. STATUTORY INFORMATION

Fluid Dynamics International Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Patents and licences
Amortisation was provided at varying rates in order to write off patents and licences over their estimated useful life.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 15% on cost
Fixtures, fittings, equipment - 20% on cost

The directors consider that freehold properties are maintained in such a state of repair that their residual value is at least equal to their net book value. As a result, the corresponding depreciation charge for the year is nil. The directors perform annual impairment reviews to ensure that the recoverable amount is not lower than the carrying value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2024 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2024
and 31 March 2025 6,639
AMORTISATION
At 1 April 2024
and 31 March 2025 6,639
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Fixtures,
Freehold Plant and fittings, Motor
property machinery equipment vehicles Totals
£    £    £    £    £   
COST
At 1 April 2024 361,203 946,813 90,998 130,425 1,529,439
Additions - 66,583 1,506 - 68,089
At 31 March 2025 361,203 1,013,396 92,504 130,425 1,597,528
DEPRECIATION
At 1 April 2024 - 679,513 61,843 35,444 776,800
Charge for year - 68,671 5,962 18,996 93,629
At 31 March 2025 - 748,184 67,805 54,440 870,429
NET BOOK VALUE
At 31 March 2025 361,203 265,212 24,699 75,985 727,099
At 31 March 2024 361,203 267,300 29,155 94,981 752,639

Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2024 220,749 130,425 351,174
Additions 55,000 - 55,000
Transfer to ownership (38,129 ) - (38,129 )
At 31 March 2025 237,620 130,425 368,045
DEPRECIATION
At 1 April 2024 82,222 35,444 117,666
Charge for year 35,643 18,996 54,639
Transfer to ownership (37,714 ) - (37,714 )
At 31 March 2025 80,151 54,440 134,591
NET BOOK VALUE
At 31 March 2025 157,469 75,985 233,454
At 31 March 2024 138,527 94,981 233,508

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2025 2024
£    £   
Other investments 61,398 61,398

7. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 248,361 287,919
Other debtors 532,261 590,018
780,622 877,937

Amounts falling due after more than one year:
Other debtors 54,263 -

Aggregate amounts 834,885 877,937

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 20,277 19,634
Hire purchase contracts 52,017 52,381
Trade creditors 134,679 200,561
Taxation and social security 96,463 97,106
Other creditors 58,757 293,617
362,193 663,299

Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 227,245 247,521
Hire purchase contracts 151,235 111,640
Other creditors 312,484 -
690,964 359,161

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 182,055 193,574
Other loans 55,959 -
238,014 193,574

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 203,252 164,021
Bank loans 235,306 244,736
438,558 408,757

Hire purchase liabilities are secured on the assets concerned.

The bank loan is secured by a legal charge over freehold property created on 18 March 2022 and a debenture comprising fixed and floating charges over all assets and undertakings created on 10 January 2019.

11. OTHER FINANCIAL COMMITMENTS

At the balance sheet date the company has future operating lease commitments totalling £109,453.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
P S Spencer
Balance outstanding at start of year 190,886 185,010
Amounts advanced 160,778 190,886
Amounts repaid (190,886 ) (185,010 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 160,778 190,886

M M Rhodes
Balance outstanding at start of year 56,057 -
Amounts advanced - 56,057
Amounts repaid (56,057 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 56,057