IRIS Accounts Production v25.4.0.155 01583523 Board of Directors 25.12.23 24.12.24 24.12.24 24/12/2025 0 0 false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh015835232023-12-24015835232024-12-24015835232023-12-252024-12-24015835232022-12-24015835232022-12-252023-12-24015835232023-12-2401583523ns15:EnglandWales2023-12-252024-12-2401583523ns14:PoundSterling2023-12-252024-12-2401583523ns10:Director12023-12-252024-12-2401583523ns10:PrivateLimitedCompanyLtd2023-12-252024-12-2401583523ns10:SmallEntities2023-12-252024-12-2401583523ns10:Audited2023-12-252024-12-2401583523ns10:SmallCompaniesRegimeForDirectorsReport2023-12-252024-12-2401583523ns10:SmallCompaniesRegimeForAccounts2023-12-252024-12-2401583523ns10:FullAccounts2023-12-252024-12-2401583523ns10:OrdinaryShareClass12023-12-252024-12-2401583523ns10:Director22023-12-252024-12-2401583523ns10:Director42023-12-252024-12-2401583523ns10:Director52023-12-252024-12-2401583523ns10:Director62023-12-252024-12-2401583523ns10:RegisteredOffice2023-12-252024-12-2401583523ns5:CurrentFinancialInstruments2024-12-2401583523ns5:CurrentFinancialInstruments2023-12-2401583523ns5:ShareCapital2024-12-2401583523ns5:ShareCapital2023-12-2401583523ns5:CapitalRedemptionReserve2024-12-2401583523ns5:CapitalRedemptionReserve2023-12-2401583523ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-2401583523ns5:FurtherSpecificReserve3ComponentTotalEquity2023-12-2401583523ns5:RetainedEarningsAccumulatedLosses2024-12-2401583523ns5:RetainedEarningsAccumulatedLosses2023-12-2401583523ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-2401583523ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-2401583523ns5:DeferredTaxation2023-12-2401583523ns5:DeferredTaxation2023-12-252024-12-2401583523ns5:DeferredTaxation2024-12-2401583523ns10:OrdinaryShareClass12024-12-2401583523ns5:RetainedEarningsAccumulatedLosses2023-12-2401583523ns5:CapitalRedemptionReserve2023-12-2401583523ns5:FurtherSpecificReserve3ComponentTotalEquity2023-12-2401583523ns5:RetainedEarningsAccumulatedLosses2023-12-252024-12-24
REGISTERED NUMBER: 01583523 (England and Wales)














WESTBOURNE PROPERTY MANAGEMENT LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 24TH DECEMBER 2024






WESTBOURNE PROPERTY MANAGEMENT LIMITED (REGISTERED NUMBER: 01583523)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 24TH DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 4


WESTBOURNE PROPERTY MANAGEMENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 24TH DECEMBER 2024







DIRECTORS: Mrs J E S Colley
J Barriobero
Mrs M P Henton
Ms E Panagiotidou
V Vasudeva





REGISTERED OFFICE: Stonemead House
95 London Road
Croydon
Surrey
CR20 2RF





REGISTERED NUMBER: 01583523 (England and Wales)





AUDITORS: GMP Audit Limited, Statutory Auditor
20 Eversley Road
Bexhill on Sea
East Sussex
TN40 1HE

WESTBOURNE PROPERTY MANAGEMENT LIMITED (REGISTERED NUMBER: 01583523)

BALANCE SHEET
24TH DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,456,000 1,456,000

CURRENT ASSETS
Debtors 5 119,728 35,295
Cash at bank 68,716 143,820
188,444 179,115
CREDITORS
Amounts falling due within one year 6 38,438 18,907
NET CURRENT ASSETS 150,006 160,208
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,606,006

1,616,208

PROVISIONS FOR LIABILITIES 7 294,351 296,902
NET ASSETS 1,311,655 1,319,306

CAPITAL AND RESERVES
Called up share capital 8 78 78
Capital redemption reserve 9 11 11
Fair value reserve 9 1,107,575 1,105,024
Retained earnings 9 203,991 214,193
SHAREHOLDERS' FUNDS 1,311,655 1,319,306

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14th December 2025 and were signed on its behalf by:





Ms E Panagiotidou - Director


WESTBOURNE PROPERTY MANAGEMENT LIMITED (REGISTERED NUMBER: 01583523)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 24TH DECEMBER 2024


1. STATUTORY INFORMATION

Westbourne Property Management Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value of ground rent and other charges receivable.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 25th December 2023
and 24th December 2024 1,456,000
NET BOOK VALUE
At 24th December 2024 1,456,000
At 24th December 2023 1,456,000

Freehold investment property was valued on an open market basis on 24th December 2024 by the directors based on the professional valuation as at 24th December 2023 carried out by by Matthew K Gawne BSc (Hons) MSc MRICS of Shaw & Co Chartered Surveyors.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Shared roadway costs due from
other Houses 16,988 1,812
Loans to Houses 36,999 (1 )
Rental income arrears 2,058 2,058
Ground rent arrears 214 204
Other debtors 63,469 31,222
119,728 35,295

WESTBOURNE PROPERTY MANAGEMENT LIMITED (REGISTERED NUMBER: 01583523)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 24TH DECEMBER 2024


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Payments on account 11,031 1,926
Trade creditors 17,477 5,471
Other creditors - 571
Accrued expenses 9,930 10,939
38,438 18,907

7. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 294,351 296,902

Deferred
tax
£   
Balance at 25th December 2023 296,902
Credit to Income Statement during year (2,551 )
Balance at 24th December 2024 294,351

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
78 Ordinary £1 78 78

9. RESERVES
Capital Fair
Retained redemption value
earnings reserve reserve Totals
£    £    £    £   

At 25th December 2023 214,193 11 1,105,024 1,319,228
Deficit for the year (7,651 ) (7,651 )
Transfer between reserves (2,551 ) - 2,551 -
At 24th December 2024 203,991 11 1,107,575 1,311,577

Movements in the fair value reserve are recognised net of deferred taxation.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Richard Appleyard FCA (Senior Statutory Auditor)
for and on behalf of GMP Audit Limited, Statutory Auditor