Company registration number 01609784 (England and Wales)
FAIRPORT PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
FAIRPORT PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
FAIRPORT PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
8,284
9,205
Tangible assets
5
46,427
65,149
Investment property
6
5,079,247
4,971,351
5,133,958
5,045,705
Current assets
Debtors
7
1,459,744
1,213,692
Creditors: amounts falling due within one year
8
(3,194,864)
(2,894,667)
Net current liabilities
(1,735,120)
(1,680,975)
Total assets less current liabilities
3,398,838
3,364,730
Creditors: amounts falling due after more than one year
9
(68,665)
(112,169)
Provisions for liabilities
(33,231)
(49,864)
Net assets
3,296,942
3,202,697
Capital and reserves
Called up share capital
11
222,001
222,001
Capital redemption reserve
77,999
77,999
Profit and loss reserves
2,996,942
2,902,697
Total equity
3,296,942
3,202,697

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr A L J Porter
Director
Company registration number 01609784 (England and Wales)
FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Fairport Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Market Place, Adlington, Chorley, Lancashire, PR7 4EZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include certain items at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Estimated Useful Life Of 20 Years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance and 20% on cost
FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

 

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charges allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors to not consider there to be any judgements or key estimates.

FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Intangible fixed assets
Licences
£
Cost
At 1 April 2024 and 31 March 2025
18,409
Amortisation and impairment
At 1 April 2024
9,204
Amortisation charged for the year
921
At 31 March 2025
10,125
Carrying amount
At 31 March 2025
8,284
At 31 March 2024
9,205
5
Tangible fixed assets
Plant and machinery
£
Cost
At 1 April 2024
220,684
Disposals
(30,710)
At 31 March 2025
189,974
Depreciation and impairment
At 1 April 2024
155,535
Depreciation charged in the year
15,618
Eliminated in respect of disposals
(27,606)
At 31 March 2025
143,547
Carrying amount
At 31 March 2025
46,427
At 31 March 2024
65,149
FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Investment property
2025
£
Fair value
At 1 April 2024
4,971,350
Additions
107,897
At 31 March 2025
5,079,247

Two of the company's investment properties were valued on 15 February 2023 by R.Elton MCRIS. The company's other investment property was valued on 31 March 2022 by H.Ellis MCRIS.

 

The directors are satisfied that there have been no material changes in the value of the properties between the date of the valuations and 31 March 2025.

Fair value at 31 March 2025 is represented by:
2025
2024
£
£
Cost
3,301,563
3,193,666
Valuation 2023
1,777,684
1,777,684
Fair value
5,079,247
4,971,350
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
240,128
82,873
Other debtors
272,937
184,140
513,065
267,013
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
946,679
946,679
Total debtors
1,459,744
1,213,692
FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
56,815
41,001
Trade creditors
125,800
79,015
Amounts owed to group undertakings
2,900,219
2,576,043
Corporation tax
20,510
-
0
Other taxation and social security
19,382
4,634
Hire purchase contracts
43,504
48,804
Other creditors
28,634
145,170
3,194,864
2,894,667
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Hire purchase contracts
68,665
112,169

The following secured debts are included within creditors:

2025
2024
£
£
Bank overdraft
56,815
41,001
Hire purchase contracts
112,169
160,973
168,984
201,974
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
10,341
-
Investment property
22,890
49,864
33,231
49,864
FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Deferred taxation
(Continued)
- 9 -
2025
Movements in the year:
£
Liability at 1 April 2024
49,864
Credit to profit or loss
(16,633)
Liability at 31 March 2025
33,231

The deferred tax provision of £33,231 as at 31 March 2025 relates to £22,890 in respect of the fair value increase in investment property and £10,341 in respect of accelerated capital allowances.

11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
222,001
222,001
222,001
222,001

 

12
Reserves

Retained reserves include an amount of £2,085,614 in respect of non-distributable reserves.

13
Financial commitments, guarantees and contingent liabilities
The company has provided security to The Royal Bank of Scotland by way of a charge over its assets. Cross guarantees are in place in respect of the parent company's bank loans, which totalled £1,391,016.33 as at 31 March 2025. (2024 - £1,432,349)
14
Related Party Disclosures

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

15
Ultimate Controlling Party

The immediate and ultimate parent company is Fairport Holdings Limited by virtue of its 100% shareholding in the company. Consolidated financial statements are prepared by Fairport Holdings Limited. These financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

Throughout the current and previous year, the Porter family were the ultimate controlling party of Fairport Holdings Limited.

FAIRPORT PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
16
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Catherine Rogers
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
23 December 2025
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D A PorterMr A L J Porter016097842024-04-012025-03-31016097842025-03-31016097842024-03-3101609784core:IntangibleAssetsOtherThanGoodwill2025-03-3101609784core:IntangibleAssetsOtherThanGoodwill2024-03-3101609784core:OtherPropertyPlantEquipment2025-03-3101609784core:OtherPropertyPlantEquipment2024-03-3101609784core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101609784core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101609784core:ShareCapital2025-03-3101609784core:ShareCapital2024-03-3101609784core:CapitalRedemptionReserve2025-03-3101609784core:CapitalRedemptionReserve2024-03-3101609784core:RetainedEarningsAccumulatedLosses2025-03-3101609784core:RetainedEarningsAccumulatedLosses2024-03-3101609784core:ShareCapitalOrdinaryShareClass12025-03-3101609784core:ShareCapitalOrdinaryShareClass12024-03-3101609784bus:Director22024-04-012025-03-3101609784core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31016097842023-04-012024-03-3101609784core:IntangibleAssetsOtherThanGoodwill2024-03-3101609784core:OtherPropertyPlantEquipment2024-03-3101609784core:OtherPropertyPlantEquipment2024-04-012025-03-31016097842024-03-3101609784core:CurrentFinancialInstruments2025-03-3101609784core:CurrentFinancialInstruments2024-03-3101609784core:WithinOneYear2025-03-3101609784core:WithinOneYear2024-03-3101609784core:AfterOneYear2025-03-3101609784core:AfterOneYear2024-03-3101609784core:Non-currentFinancialInstruments2025-03-3101609784core:Non-currentFinancialInstruments2024-03-3101609784bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101609784bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101609784bus:FRS1022024-04-012025-03-3101609784bus:Audited2024-04-012025-03-3101609784bus:Director12024-04-012025-03-3101609784bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP