Company registration number 1816008 (England and Wales)
REALTY, THE LONDON PROPERTY BROKERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
REALTY, THE LONDON PROPERTY BROKERS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
REALTY, THE LONDON PROPERTY BROKERS LIMITED
COMPANY INFORMATION
Directors
Mr L Kirschel
Mrs E Kirschel
Company number
1816008
Registered office
3rd Floor
114a Cromwell Road
London
SW7 4AG
Accountants
Bright Grahame Murray
Emperor's Gate
114a Cromwell Road
Kensington
London
SW7 4AG
REALTY, THE LONDON PROPERTY BROKERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
31 December 2023
31 July 2022
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
194
608
Current assets
Debtors
5
1,000,842
939,088
Cash at bank and in hand
10,423
548
1,011,265
939,636
Creditors: amounts falling due within one year
6
(852,060)
(844,435)
Net current assets
159,205
95,201
Net assets
159,399
95,809
Capital and reserves
Called up share capital
7
30,000
30,000
Profit and loss reserves
129,399
65,809
Total equity
159,399
95,809

For the financial Period ended 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A- small entities.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Mr L Kirschel
Director
Company registration number 1816008 (England and Wales)
REALTY, THE LONDON PROPERTY BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 2 -
1
Accounting policies
Company information

Realty, The London Property Brokers Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, 114a Cromwell Road, Kensington, London, SW7 4AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

These financial statements cover the period from 1 August 2022 to 31 December 2023, a period of 17 months, rather than the standard 12 months. The reason for this extended reporting period is alignment of the company’s year-end with that of its parent undertaking.

 

Comparative amounts presented in these financial statements relate to the year ended 31 July 2022 and are therefore not directly comparable with the current period’s figures.

1.3
Turnover

The turnover shown in the profit and loss account represents property management fees and commissions, exclusive of Value Added Tax.

 

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
15% p.a. on straight line basis
Motor vehicles
25% p.a. on reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

REALTY, THE LONDON PROPERTY BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

REALTY, THE LONDON PROPERTY BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

REALTY, THE LONDON PROPERTY BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2023
2022
Number
Number
Total
0
0
4
Tangible fixed assets
Equipment
Motor vehicles
Total
£
£
£
Cost
At 1 August 2022 and 31 December 2023
138,583
30,000
168,583
Depreciation and impairment
At 1 August 2022
138,275
29,700
167,975
Depreciation charged in the Period
308
106
414
At 31 December 2023
138,583
29,806
168,389
Carrying amount
At 31 December 2023
-
0
194
194
At 31 July 2022
308
300
608
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
339,097
398,942
Other debtors
661,745
540,146
1,000,842
939,088
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
37,750
359,508
Taxation and social security
53,553
151,007
Other creditors
760,757
333,920
852,060
844,435
REALTY, THE LONDON PROPERTY BROKERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2023
- 6 -
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
30,000
30,000
30,000
30,000
2023-12-312022-08-01falsefalsefalse24 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr L KirschelMrs E Kirschel18160082022-08-012023-12-311816008bus:Director12022-08-012023-12-311816008bus:Director22022-08-012023-12-311816008bus:RegisteredOffice2022-08-012023-12-3118160082023-12-3118160082022-07-311816008core:PlantMachinery2023-12-311816008core:MotorVehicles2023-12-311816008core:PlantMachinery2022-07-311816008core:MotorVehicles2022-07-311816008core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-311816008core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-311816008core:CurrentFinancialInstruments2023-12-311816008core:CurrentFinancialInstruments2022-07-311816008core:ShareCapital2023-12-311816008core:ShareCapital2022-07-311816008core:RetainedEarningsAccumulatedLosses2023-12-311816008core:RetainedEarningsAccumulatedLosses2022-07-311816008core:ShareCapitalOrdinaryShareClass12023-12-311816008core:ShareCapitalOrdinaryShareClass12022-07-311816008core:PlantMachinery2022-08-012023-12-311816008core:MotorVehicles2022-08-012023-12-3118160082021-08-012022-07-311816008core:PlantMachinery2022-07-311816008core:MotorVehicles2022-07-3118160082022-07-311816008bus:OrdinaryShareClass12022-08-012023-12-311816008bus:OrdinaryShareClass12023-12-311816008bus:OrdinaryShareClass12022-07-311816008bus:PrivateLimitedCompanyLtd2022-08-012023-12-311816008bus:FRS1022022-08-012023-12-311816008bus:AuditExemptWithAccountantsReport2022-08-012023-12-311816008bus:SmallCompaniesRegimeForAccounts2022-08-012023-12-311816008bus:FullAccounts2022-08-012023-12-31xbrli:purexbrli:sharesiso4217:GBP