Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31120falseprovision of nursing and residential care servicestruefalse117false2024-04-01false 02085348 2024-04-01 2025-03-31 02085348 c:KeyManagementIndividualGroup1 2024-04-01 2025-03-31 02085348 c:KeyManagementIndividualGroup2 2024-04-01 2025-03-31 02085348 c:KeyManagementIndividualGroup1 2025-03-31 02085348 c:KeyManagementIndividualGroup2 2025-03-31 02085348 c:KeyManagementPersonnel 2025-03-31 02085348 c:KeyManagementIndividualGroup2 2024-03-31 02085348 c:KeyManagementIndividualGroup1 2024-03-31 02085348 2023-04-01 2024-03-31 02085348 2025-03-31 02085348 2024-03-31 02085348 2023-04-01 02085348 1 2024-04-01 2025-03-31 02085348 1 2023-04-01 2024-03-31 02085348 3 2024-04-01 2025-03-31 02085348 3 2023-04-01 2024-03-31 02085348 5 2024-04-01 2025-03-31 02085348 5 2023-04-01 2024-03-31 02085348 e:CompanySecretary1 2024-04-01 2025-03-31 02085348 e:Director1 2024-04-01 2025-03-31 02085348 e:Director2 2024-04-01 2025-03-31 02085348 e:Director3 2024-04-01 2025-03-31 02085348 e:Director4 2024-04-01 2025-03-31 02085348 e:RegisteredOffice 2024-04-01 2025-03-31 02085348 e:Agent1 2024-04-01 2025-03-31 02085348 c:Buildings 2024-04-01 2025-03-31 02085348 c:Buildings 2025-03-31 02085348 c:Buildings 2024-03-31 02085348 c:Buildings c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02085348 c:MotorVehicles 2024-04-01 2025-03-31 02085348 c:MotorVehicles 2025-03-31 02085348 c:MotorVehicles 2024-03-31 02085348 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02085348 c:FurnitureFittings 2024-04-01 2025-03-31 02085348 c:FurnitureFittings 2025-03-31 02085348 c:FurnitureFittings 2024-03-31 02085348 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02085348 c:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02085348 c:CurrentFinancialInstruments 2025-03-31 02085348 c:CurrentFinancialInstruments 2024-03-31 02085348 c:Non-currentFinancialInstruments 2025-03-31 02085348 c:Non-currentFinancialInstruments 2024-03-31 02085348 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 02085348 c:CurrentFinancialInstruments c:WithinOneYear 2024-03-31 02085348 c:Non-currentFinancialInstruments c:AfterOneYear 2025-03-31 02085348 c:Non-currentFinancialInstruments c:AfterOneYear 2024-03-31 02085348 c:ReportableOperatingSegment1 2024-04-01 2025-03-31 02085348 c:ReportableOperatingSegment1 2023-04-01 2024-03-31 02085348 c:UKTax 2024-04-01 2025-03-31 02085348 c:UKTax 2023-04-01 2024-03-31 02085348 c:ShareCapital 2024-04-01 2025-03-31 02085348 c:ShareCapital 2025-03-31 02085348 c:ShareCapital 2023-04-01 2024-03-31 02085348 c:ShareCapital 2024-03-31 02085348 c:ShareCapital 2023-04-01 02085348 c:RevaluationReserve 2024-04-01 2025-03-31 02085348 c:RevaluationReserve 2025-03-31 02085348 c:RevaluationReserve 5 2024-04-01 2025-03-31 02085348 c:RevaluationReserve 2023-04-01 2024-03-31 02085348 c:RevaluationReserve 2024-03-31 02085348 c:RevaluationReserve 2023-04-01 02085348 c:RevaluationReserve 5 2023-04-01 2024-03-31 02085348 c:RevaluationReserve 8 2023-04-01 2024-03-31 02085348 c:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02085348 c:RetainedEarningsAccumulatedLosses 2025-03-31 02085348 c:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 02085348 c:RetainedEarningsAccumulatedLosses 2024-03-31 02085348 c:RetainedEarningsAccumulatedLosses 2023-04-01 02085348 c:RetainedEarningsAccumulatedLosses 1 2023-04-01 2024-03-31 02085348 c:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02085348 c:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02085348 c:TaxLossesCarry-forwardsDeferredTax 2025-03-31 02085348 c:TaxLossesCarry-forwardsDeferredTax 2024-03-31 02085348 c:OtherDeferredTax 2025-03-31 02085348 c:OtherDeferredTax 2024-03-31 02085348 e:OrdinaryShareClass1 2024-04-01 2025-03-31 02085348 e:OrdinaryShareClass1 2025-03-31 02085348 e:OrdinaryShareClass1 2024-03-31 02085348 e:FRS102 2024-04-01 2025-03-31 02085348 e:Audited 2024-04-01 2025-03-31 02085348 e:FullAccounts 2024-04-01 2025-03-31 02085348 e:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02085348 c:ShareCapital 1 2023-04-01 2024-03-31 02085348 f:PoundSterling 2024-04-01 2025-03-31 02085348 c:RetainedEarningsAccumulatedLosses 5 2024-04-01 2025-03-31 02085348 c:RetainedEarningsAccumulatedLosses 5 2023-04-01 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration Number: 02085348



















PREMIER CARE HOMES LIMITED
FINANCIAL STATEMENTS
 31 MARCH 2025













img1987.png

 
PREMIER CARE HOMES LIMITED
 
 
COMPANY INFORMATION


Directors
J C Oates 
E Oates 
J P Oates 
M Oates 




Company secretary
J C Oates



Registered number
02085348



Registered office
Picktree Court Care Home
Picktree Lane

Chester le Street

County Durham

DH3 3SP




Independent auditors
Armstrong Watson Audit Limited

First Floor

One Strawberry Lane

Newcastle upon Tyne

NE1 4BX




Bankers
National Westminster Bank plc





 
PREMIER CARE HOMES LIMITED
 

CONTENTS



Page
Strategic Report
1
Directors' Report
2 - 3
Independent Auditors' Report
4 - 7
Statement of Comprehensive Income
8 - 9
Statement of Financial Position
9
Statement of Changes in Equity
10
Statement of Cash Flows
11
Analysis of Net Debt
12
Notes to the Financial Statements
13 - 24

 
PREMIER CARE HOMES LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Fair review of the business
 
The principal activity of the company during the year was the provision of nursing and residential care services. The company operates two homes at Picktree Court and Durham House.

Turnover increased during the year by 18.9%, resulting in higher gross profit. Occupancy varied over the year and, on average, was 5.2% higher than the previous year.

Principal risks and uncertainties
 
The company operates in a very competitive market. Income, and therefore profitability, is highly sensitive to occupancy, the dependency levels of residents and achieving appropriate levels of fees.

The directors have identified that the main risks currently faced are retention and recruitment of staff, increased costs because of National Living Wage increases, reduced occupancy due to increased mortality, increased costs because of departures and admissions and funding from local authorities not keeping pace with increasing costs. Given the scale and age of Picktree Court, it is expected that repair and maintenance expenditure may be unpredictable, combined with the need to cyclically update both homes.

All care homes are subject to regular external inspection and review by the Care Quality Commission.

Future developments
 
The company continues to offer very high standards of care and accommodation and occupancy levels have increased in the current year.


This report was approved by the board and signed on its behalf.



Mr J P Oates
Director

Date: 18 December 2025
Page 1

 
PREMIER CARE HOMES LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £368,867 (2024 - loss £84,938).

Particulars of recommended dividends are detailed in note 13 to the financial statements.

Directors

The directors who served during the year were:

J C Oates 
E Oates 
J P Oates 
M Oates 

Future developments

Likely future developments required to be disclosed in the directors' report under schedule 7, are set out in the strategic report in accordance with section 414(11) of the Companies Act 2006.

Page 2

 
PREMIER CARE HOMES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditorsArmstrong Watson Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Mr J P Oates
Director

Date: 18 December 2025
Page 3

 
PREMIER CARE HOMES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PREMIER CARE HOMES LIMITED
 

Opinion


We have audited the financial statements of Premier Care Homes Limited (the 'Company') for the year ended 31 March 2025, which comprise the Statement of Comprehensive Income, the , the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
PREMIER CARE HOMES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PREMIER CARE HOMES LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
PREMIER CARE HOMES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PREMIER CARE HOMES LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation and occupational health and employment legislation.

We enquired of the directors, reviewed correspondence with HMRC and reviewed directors meeting minutes for evidence of non-compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.

We gained an understanding of the controls that the directors have in place to prevent and detect fraud.

We enquired of the directors about any incidences of fraud that had taken place during the accounting period.

The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks.

We identified the potential for fraud in the following areas: revenue recognition and management override of controls.

We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.

We enquired of the directors and third-party advisors about actual and potential litigation and claims.

We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.

In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 6

 
PREMIER CARE HOMES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PREMIER CARE HOMES LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Michael Morris (Senior Statutory Auditor)
  
for and on behalf of
Armstrong Watson Audit Limited
 
First Floor
One Strawberry Lane
Newcastle upon Tyne
NE1 4BX

23 December 2025
Page 7

 
PREMIER CARE HOMES LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
Note
£
£

  

Turnover
 4 
5,330,046
4,482,478

Cost of sales
  
(2,817,080)
(2,551,108)

Gross profit
  
2,512,966
1,931,370

Administrative expenses
  
(1,818,990)
(1,812,574)

Other operating income
 5 
55,510
32,678

Operating profit
 6 
749,486
151,474

Interest receivable and similar income
 10 
12,015
11,868

Interest payable and similar expenses
 11 
(209,469)
(223,357)

Profit/(loss) before tax
  
552,032
(60,015)

Tax on profit/(loss)
 12 
(183,165)
(24,923)

Profit/(loss) for the financial year
  
368,867
(84,938)

Other comprehensive income for the year
  

Tax relating to components of other comprehensive income
  
-
60,619

Other comprehensive income for the year
  
-
60,619

Total comprehensive income for the year
  
368,867
(24,319)

The notes on pages 13 to 24 form part of these financial statements.

All of the activities of the company are from continuing operations.
Page 8

 
PREMIER CARE HOMES LIMITED
 

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 14 
8,434,691
8,655,797

  
8,434,691
8,655,797

Current assets
  

Stocks
 15 
39,660
39,660

Debtors: amounts falling due within one year
 16 
455,615
397,779

Cash at bank and in hand
  
1,322,275
721,458

  
1,817,550
1,158,897

Creditors: amounts falling due within one year
 17 
(1,604,707)
(1,327,667)

Net current assets/(liabilities)
  
 
 
212,843
 
 
(168,770)

Total assets less current liabilities
  
8,647,534
8,487,027

Creditors: amounts falling due after more than one year
 18 
(2,702,934)
(2,913,550)

Provisions for liabilities
  

Deferred tax
 19 
(345,164)
(342,908)

  
 
 
(345,164)
 
 
(342,908)

Net assets
  
5,599,436
5,230,569


Capital and reserves
  

Called up share capital 
 20 
100
100

Revaluation reserve
 21 
2,393,164
2,433,784

Profit and loss account
 21 
3,206,172
2,796,685

  
5,599,436
5,230,569


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr J P Oates
Director

Date: 18 December 2025

The notes on pages 13 to 24 form part of these financial statements.
Page 9

 
PREMIER CARE HOMES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
100
2,413,785
2,841,003
5,254,888


Comprehensive income for the year

Loss for the year

-
-
(84,938)
(84,938)

Reclassification from revaluation reserve to profit and loss account
-
(40,620)
40,620
-

Tax relating to components of other comprehensive income
-
60,619
-
60,619


Other comprehensive income for the year
-
19,999
40,620
60,619


Total comprehensive income for the year
-
19,999
(44,318)
(24,319)


Total transactions with owners
-
-
-
-



At 1 April 2024
100
2,433,784
2,796,685
5,230,569


Comprehensive income for the year

Profit for the year

-
-
368,867
368,867

Reclassification from revaluation reserve to profit and loss account
-
(40,620)
40,620
-


Other comprehensive income for the year
-
(40,620)
40,620
-


Total comprehensive income for the year
-
(40,620)
409,487
368,867


Total transactions with owners
-
-
-
-


At 31 March 2025
100
2,393,164
3,206,172
5,599,436


The notes on pages 13 to 24 form part of these financial statements.
Page 10

 
PREMIER CARE HOMES LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Profit/(loss) for the financial year
368,867
(84,938)

Adjustments for:

Depreciation of tangible assets
284,457
286,560

Government grants
(52,747)
(32,678)

Interest paid
209,469
223,357

Interest received
(12,015)
(11,868)

Taxation charge
183,165
24,923

(Increase) in debtors
(57,839)
(44,651)

Increase in creditors
97,051
125,527

Corporation tax (paid)/received
(21,094)
-

Net cash generated from operating activities

999,314
486,232


Cash flows from investing activities

Purchase of tangible fixed assets
(63,351)
(124,344)

Government grants received
52,747
32,678

Interest received
12,015
11,868

Net cash from investing activities

1,411
(79,798)

Cash flows from financing activities

Repayment of loans
(190,439)
(177,615)

Interest paid
(209,469)
(223,357)

Net cash used in financing activities
(399,908)
(400,972)

Net increase in cash and cash equivalents
600,817
5,462

Cash and cash equivalents at beginning of year
721,458
715,996

Cash and cash equivalents at the end of year
1,322,275
721,458


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,322,275
721,458

1,322,275
721,458


Page 11

 
PREMIER CARE HOMES LIMITED
 

FOR THE YEAR ENDED 31 MARCH 2025




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

721,458

600,817

1,322,275

Debt due after 1 year

(2,913,550)

210,616

(2,702,934)

Debt due within 1 year

(191,506)

(20,176)

(211,682)


(2,383,598)
791,257
(1,592,341)

The notes on pages 13 to 24 form part of these financial statements.
Page 12

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Picktree Court Care Home, Picktree Lane, Chester le Street, Co Durham, DH3 3SP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Revenue recognition

The turnover shown in the profit and loss account represents fees receivable during the year.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 13

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 14

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

The estimated useful lives range as follows:

Freehold property
-
2% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
15% reducing balance and 20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.7

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 15

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable.

Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, consumer demands and the experience of recoverability.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Provision of services
5,330,046
4,482,478

5,330,046
4,482,478


All turnover arose within the United Kingdom.


5.


Other operating income

2025
2024
£
£

Other operating income
511
-

Government grants receivable
52,747
32,678

Insurance claims receivable
2,252
-

55,510
32,678


Page 16

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible assets
284,457
286,560


7.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
12,500
7,600

8.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
2,877,793
2,645,547

Social security costs
243,940
229,787

Cost of defined contribution scheme
221,607
267,651

3,343,340
3,142,985


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Administrative staff
4
4



Management staff
4
4



Care staff
112
109

120
117

Page 17

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
461,862
433,064

Company contributions to defined contribution pension schemes
120,000
178,000

581,862
611,064


During the year retirement benefits were accruing to two directors (2024 - two) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £178,947  (2024 - £216,654).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2024 - £10,000).


10.


Interest receivable

2025
2024
£
£


Other interest receivable
12,015
11,868

12,015
11,868


11.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
209,469
223,357

209,469
223,357

Page 18

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
180,909
-


180,909
-


Total current tax
180,909
-

Deferred tax


Fixed asset timing differences
(4,353)
974

Short term timing differences
(615)
(1,874)

Losses and other deductions
7,224
25,823

Total deferred tax
2,256
24,923


Tax on profit/(loss)
183,165
24,923
Tax recognised as other comprehensive income or equity

The aggregate current and deferred tax relating to items recognised as other comprehensive income or equity for the year was £NIL (2024: £(60,619)).

Page 19

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit/(loss) on ordinary activities before tax
552,032
(60,015)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
138,008
(15,005)

Effects of:


Expenses not deductible for tax purposes
313
24,519

Fixed asset differences
44,844
44,844

Movement in deferred tax not recognised
-
(24,517)

Deferred tax (charged)/credited directly to STRGL
-
60,619

Income not taxable for tax purposes
-
(19,344)

Chargeable gains/ losses
-
(46,193)

Total tax charge for the year
183,165
24,923


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Dividends

During the year, equity dividends of £nil (2024: £nil) were paid to the directors.

Page 20

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Tangible fixed assets


Freehold property
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2024
10,238,705
36,799
2,134,459
12,409,963


Additions
-
-
63,351
63,351



At 31 March 2025

10,238,705
36,799
2,197,810
12,473,314



Depreciation


At 1 April 2024
2,254,802
25,186
1,474,178
3,754,166


Charge for the year on owned assets
179,375
2,903
102,179
284,457



At 31 March 2025

2,434,177
28,089
1,576,357
4,038,623



Net book value



At 31 March 2025
7,804,528
8,710
621,453
8,434,691



At 31 March 2024
7,983,903
11,613
660,281
8,655,797

Land and buildings consist of freehold land and buildings only and are recorded at deemed cost under FRS102.
Page 21

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Stocks

2025
2024
£
£

Raw materials and consumables
39,660
39,660

39,660
39,660


The amount of stocks recognised as an expense during the period was £314,690 (2024: £271,241).


16.


Debtors

2025
2024
£
£


Trade debtors
34,021
53,497

Other debtors
139,195
122,378

Prepayments and accrued income
282,399
221,904

455,615
397,779



17.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
211,682
191,506

Trade creditors
48,867
60,603

Corporation tax
185,743
25,928

Other taxation and social security
69,453
52,625

Other creditors
947,044
876,230

Accruals and deferred income
141,918
120,775

1,604,707
1,327,667


The company's bank loan is secured by a legal charge and debenture over the company's assets.

Page 22

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

18.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,702,934
2,913,550

2,702,934
2,913,550


Included within creditors: amounts falling due after more than one year is an amount of £1,704,861 (2024: £1,984,950) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.

Interest was payable on the bank loan at a rate of 2.07% above the bank's base rate. The loan is secured by a legal charge and debenture over the company's assets.


19.


Deferred taxation




2025


£






At beginning of year
(342,908)


Credited to profit or loss
(2,256)



At end of year
(345,164)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(375,905)
(380,258)

Losses and other deductions
-
7,224

Capital gains/(losses)
28,252
28,252

Short term timing differences
2,489
1,874

(345,164)
(342,908)


20.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1 each shares of £1.00 each
100
100


Page 23

 
PREMIER CARE HOMES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

21.


Reserves

Revaluation reserve

The revaluation reserve records the value of asset revaluations in prior years.  This reserve is non-distributable.

Profit and loss account

The profit and loss account reserve records retained earnings and accumulated losses.


22.


Pension commitments

Defined contribution plans

The amount recognised in profit or loss as an expense in relation to defined contribution plans was £221,607 (2024 £267,651).


23.


Transactions with directors

Included within debtors are non-interest bearing loans, repayable on demand, to Mr J C Oates of £96,912 (2024 £82,588) and Miss M Oates of £4,094 (2024 £4,324). 

Included within other creditors are amounts totalling £44,804 (2024 £45,751) in relation to loans from directors.


24.


Related party transactions

The ultimate controlling party is Mr J C Oates.

No other transactions with related parties were undertaken such as are required to be disclosed under the Financial Reporting Standard, FRS 102.

Page 24