Company registration number 02221658 (England and Wales)
BWE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BWE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
BWE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
65,967
51,011
Investments
5
909,698
718,100
975,665
769,111
Current assets
Stocks
1,739,724
1,398,996
Debtors
7
1,610,241
765,277
Investments
8
2,500,000
3,250,000
Cash at bank and in hand
2,299,175
2,972,593
8,149,140
8,386,866
Creditors: amounts falling due within one year
9
(4,655,057)
(4,094,512)
Net current assets
3,494,083
4,292,354
Total assets less current liabilities
4,469,748
5,061,465
Provisions for liabilities
(17,347)
(12,499)
Net assets excluding pension liability
4,452,401
5,048,966
Defined benefit pension liability
-
0
-
0
Net assets
4,452,401
5,048,966
Capital and reserves
Called up share capital
1,460,000
1,460,000
Share premium account
308,200
308,200
Profit and loss reserves
10
2,684,201
3,280,766
Total equity
4,452,401
5,048,966

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BWE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
M A Hawkes
Director
Company Registration No. 02221658
BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

BWE Limited is a private company limited by shares incorporated in England and Wales. The registered office is Beaver Road Industrial Estate, Ashford, Kent, United Kingdom, TN23 7SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Profit is recognised on long term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

 

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings short leasehold
over term of lease
Plant and machinery
10 - 33 1/3% per annum straight line
Fixtures, fittings and equipment
10 - 33 1/3% per annum straight line
Motor vehicles
25% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred taxation is provided in full, except for gains on disposal of fixed assets which will be rolled over into replacement assets, in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.

 

Deferred tax assets are recognised to the extent that it is more likely than not that they will be recovered. The deferred tax balance has not been discounted.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

For defined benefit pension schemes, the pension costs are assessed using the projected unit credit method, the cost of providing pensions is charged to the profit and loss accounts so as to spread the regular costs over the service lives of employees. The pension obligation is measured at the present value of the estimated future cash flows using interest rates on government securities that have terms to maturity approximating the terms of the related liability.

 

When the benefits of a scheme are improved, past service costs is recognised as an expense on a straight-line basis over the average period until the benefits become vested. To the extent that the benefits are already vested immediately, following the introduction of, or changes to, a defined benefit plan, the past service cost is recognised as an expense immediately.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in profit or loss as other finance revenue or cost.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other comprehensive income in the period in which they occur and are not reclassified to profit and loss in subsequent periods.

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Guarantees and warranties

Provision is made for the expected cost of maintenance under guarantees and warranties in respect of products delivered and invoiced.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

 

The present value of the Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost or income for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 11, will impact the carrying amount of the pension liability.

 

The pension value also includes an irrecoverable surplus adjustment and the assumptions used to calculate this are:

 

Guarantees and warranties

The directors exercise judgement to determine which machines delivered and invoiced the company has obligations to provide further assistance to at the year end.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
22
20
BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
399,241
1,357,287
1,756,528
Additions
-
0
49,776
49,776
At 31 March 2025
399,241
1,407,063
1,806,304
Depreciation and impairment
At 1 April 2024
399,241
1,306,276
1,705,517
Depreciation charged in the year
-
0
34,820
34,820
At 31 March 2025
399,241
1,341,096
1,740,337
Carrying amount
At 31 March 2025
-
0
65,967
65,967
At 31 March 2024
-
0
51,011
51,011
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
909,698
718,100
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 April 2024
718,100
Additions
191,598
At 31 March 2025
909,698
Carrying amount
At 31 March 2025
909,698
At 31 March 2024
718,100
6
Financial instruments

 

On 5 October 2023, a charge was registered in favour of Barclays Security Trustee Limited. This contains a fixed charge, floating charge and negative pledge over the company's Barclays Bank accounts.

BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,242,930
634,692
Amounts owed by group undertakings and undertakings in which the company has a participating interest
10,305
857
Other debtors
357,006
129,728
1,610,241
765,277
8
Current asset investments
2025
2024
£
£
Other investments
2,500,000
3,250,000
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
174,242
146,260
Amounts owed to group undertakings
1,560,851
1,525,354
Corporation tax
118,650
158,044
Other taxation and social security
32,178
29,043
Other creditors
2,769,136
2,235,811
4,655,057
4,094,512
10
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
3,280,766
2,579,677
Profit for the year
410,115
798,751
Dividends declared and paid in the year
(1,030,680)
(123,662)
Actuarial differences recognised in other comprehensive income
24,000
26,000
At the end of the year
2,684,201
3,280,766
BWE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
11
Financial commitments, guarantees and contingent liabilities

For VAT purposes the company is grouped with other companies of the BWE Group. Under this agreement, the company has a joint and several liability for amounts due to H M Revenue and Customs by those other companies.

 

The company leases property for which there are dilapidations payable upon vacating the premises, if the leases are not renewed. A reliable estimate of the cost of the dilapidations on the properties leased as at 31 March 2025 is not available.

 

There were no other contingent liabilities at 31 March 2025.

12
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the company for certain of its properties. Leases are negotiated for an average term of 5 years.

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
923,675
961,675

 

 

13
Parent company

The immediate and ultimate parent company is BWE International Limited, a company incorporated in Great Britain.

 

BWE Limited was controlled through the current and previous years by directors Mr J and Mrs M A Hawkes virtue of the fact that together they own 62.3% of the ordinary share capital of BWE International Limited.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityD J HawkesG E HawkesJ HawkesK BennettX FangM A Hawkes022216582024-04-012025-03-31022216582025-03-31022216582024-03-3102221658core:LandBuildings2025-03-3102221658core:OtherPropertyPlantEquipment2025-03-3102221658core:LandBuildings2024-03-3102221658core:OtherPropertyPlantEquipment2024-03-3102221658core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102221658core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102221658core:CurrentFinancialInstruments2025-03-3102221658core:CurrentFinancialInstruments2024-03-3102221658core:ShareCapital2025-03-3102221658core:ShareCapital2024-03-3102221658core:SharePremium2025-03-3102221658core:SharePremium2024-03-3102221658core:RetainedEarningsAccumulatedLosses2025-03-3102221658core:RetainedEarningsAccumulatedLosses2024-03-3102221658core:RetainedEarningsAccumulatedLosses2024-03-3102221658core:RetainedEarningsAccumulatedLosses2023-03-3102221658bus:CompanySecretaryDirector12024-04-012025-03-3102221658bus:RegisteredOffice2024-04-012025-03-3102221658core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3102221658core:PlantMachinery2024-04-012025-03-3102221658core:FurnitureFittings2024-04-012025-03-3102221658core:MotorVehicles2024-04-012025-03-31022216582023-04-012024-03-3102221658core:LandBuildings2024-03-3102221658core:OtherPropertyPlantEquipment2024-03-31022216582024-03-3102221658core:LandBuildings2024-04-012025-03-3102221658core:OtherPropertyPlantEquipment2024-04-012025-03-3102221658core:CostValuation2024-03-3102221658core:AdditionsToInvestments2025-03-3102221658core:CostValuation2025-03-3102221658core:WithinOneYear2025-03-3102221658core:WithinOneYear2024-03-3102221658core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3102221658core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102221658bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102221658bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102221658bus:SmallEntities2024-04-012025-03-3102221658bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102221658bus:Director12024-04-012025-03-3102221658bus:Director22024-04-012025-03-3102221658bus:Director32024-04-012025-03-3102221658bus:Director42024-04-012025-03-3102221658bus:Director52024-04-012025-03-3102221658bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP