Company registration number 02575566 (England and Wales)
CRAMLINGTON GARAGES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CRAMLINGTON GARAGES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CRAMLINGTON GARAGES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
113,287
481,289
Investment property
265,739
Investments
5
6,002
5,476
119,289
752,504
Current assets
Stocks
800,578
630,412
Debtors
6
200,178
296,772
Cash at bank and in hand
1,469,035
132,022
2,469,791
1,059,206
Creditors: amounts falling due within one year
7
(295,674)
(504,505)
Net current assets
2,174,117
554,701
Total assets less current liabilities
2,293,406
1,307,205
Creditors: amounts falling due after more than one year
8
(150,000)
(150,000)
Provisions for liabilities
(28,143)
(17,793)
Net assets
2,115,263
1,139,412
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
2,114,263
1,138,412
Total equity
2,115,263
1,139,412
CRAMLINGTON GARAGES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
Mr R Armstrong
Director
Company registration number 02575566 (England and Wales)
CRAMLINGTON GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Cramlington Garages Limited is a private company limited by shares incorporated in England and Wales. The registered office is Station Road, Cramlington, Northumberland, NE23 8BH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is now fully written down.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
1% on cost
Plant and equipment
20% on reducing balance
Fixtures and fittings
15% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Fixed asset investments
Fixed asset investments have been included in the financial statements at their fair value.
CRAMLINGTON GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Stocks
Stocks are stated at the lower of cost and net realisable value and include interest bearing consignment vehicles, commitments to repurchase motability and vehicles subject to lease arrangements which confer rights and obligations similar to those attached to owned assets with the corresponding liability reflected in creditors.
Costs incurred in brining each product to its present location and condition is based on purchase price including handling costs less trade discounts. Net realisable value is based on estimated selling price less further costs expected to be incurred to disposal. Provision is made for obsolete, slow moving or defective items where appropriate.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
CRAMLINGTON GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
25
25
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024
64,999
Disposals
(64,999)
At 31 March 2025
Amortisation and impairment
At 1 April 2024
64,999
Disposals
(64,999)
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
530,903
241,838
89,677
80,880
943,298
Additions
8,695
70,000
78,695
Disposals
(530,033)
(11,976)
(3,918)
(39,913)
(585,840)
At 31 March 2025
870
238,557
85,759
110,967
436,153
Depreciation and impairment
At 1 April 2024
120,784
226,183
79,656
35,386
462,009
Depreciation charged in the year
3,069
4,255
1,393
8,623
17,340
Eliminated in respect of disposals
(123,700)
(11,607)
(2,311)
(18,865)
(156,483)
At 31 March 2025
153
218,831
78,738
25,144
322,866
CRAMLINGTON GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 March 2025
717
19,726
7,021
85,823
113,287
At 31 March 2024
410,119
15,655
10,021
45,494
481,289
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
6,002
5,476
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
5,476
Valuation changes
526
At 31 March 2025
6,002
Carrying amount
At 31 March 2025
6,002
At 31 March 2024
5,476
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
9,370
231,711
Other debtors
172,408
2,975
Prepayments and accrued income
18,400
62,086
200,178
296,772
CRAMLINGTON GARAGES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
71,328
336,576
Corporation tax
126,741
21,271
Other taxation and social security
81,723
72,803
Other creditors
50,616
Accruals and deferred income
15,882
23,239
295,674
504,505
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
150,000
150,000
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
77,500
10
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan
2.25
(5,320)
145,241
2,500
(28,804)
113,617
Directors loan
2.25
(5,140)
132,914
912
(29,740)
98,946
(10,460)
278,155
3,412
(58,544)
212,563