Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity5045truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02597733 2024-04-01 2025-03-31 02597733 2023-04-01 2024-03-31 02597733 2025-03-31 02597733 2024-03-31 02597733 c:Director1 2024-04-01 2025-03-31 02597733 d:OfficeEquipment 2024-04-01 2025-03-31 02597733 d:OfficeEquipment 2025-03-31 02597733 d:OfficeEquipment 2024-03-31 02597733 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02597733 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 02597733 d:CurrentFinancialInstruments 2025-03-31 02597733 d:CurrentFinancialInstruments 2024-03-31 02597733 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02597733 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02597733 d:ShareCapital 2025-03-31 02597733 d:ShareCapital 2024-03-31 02597733 d:OtherMiscellaneousReserve 2024-04-01 2025-03-31 02597733 d:OtherMiscellaneousReserve 2025-03-31 02597733 d:OtherMiscellaneousReserve 2024-03-31 02597733 d:RetainedEarningsAccumulatedLosses 2025-03-31 02597733 d:RetainedEarningsAccumulatedLosses 2024-03-31 02597733 c:OrdinaryShareClass1 2024-04-01 2025-03-31 02597733 c:OrdinaryShareClass1 2025-03-31 02597733 c:OrdinaryShareClass1 2024-03-31 02597733 c:OrdinaryShareClass2 2024-04-01 2025-03-31 02597733 c:OrdinaryShareClass2 2025-03-31 02597733 c:OrdinaryShareClass2 2024-03-31 02597733 c:FRS102 2024-04-01 2025-03-31 02597733 c:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 02597733 c:FullAccounts 2024-04-01 2025-03-31 02597733 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02597733 2 2024-04-01 2025-03-31 02597733 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02597733


BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2025




 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
FOR THE YEAR ENDED 31 MARCH 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Backstreet International Merchandise Limited for the year ended 31 March 2025 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Backstreet International Merchandise Limited in accordance with the terms of our engagement letter dated 9 December 2020Our work has been undertaken solely to prepare for your approval the financial statements of Backstreet International Merchandise Limited and state those matters that we have agreed to state to the director of Backstreet International Merchandise Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Backstreet International Merchandise Limited and its director for our work or for this report. 

It is your duty to ensure that Backstreet International Merchandise Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Backstreet International Merchandise Limited. You consider that Backstreet International Merchandise Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Backstreet International Merchandise Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  






CWM
 
Chartered Accountants
  
1a High Street
Epsom
Surrey
KT19 8DA
22 December 2025
Page 1

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
REGISTERED NUMBER: 02597733

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
532,005
6,810

  
532,005
6,810

Current assets
  

Stocks
  
200,000
200,000

Debtors: amounts falling due within one year
 5 
6,043,000
2,207,784

Cash at bank and in hand
  
614,501
1,881,498

  
6,857,501
4,289,282

Creditors: amounts falling due within one year
 6 
(4,992,609)
(2,962,347)

Net current assets
  
 
 
1,864,892
 
 
1,326,935

Total assets less current liabilities
  
2,396,897
1,333,745

  

Net assets
  
2,396,897
1,333,745


Capital and reserves
  

Called up share capital 
 7 
51
51

Other reserves
 8 
51
51

Profit and loss account
 8 
2,396,795
1,333,643

  
2,396,897
1,333,745


Page 2

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
REGISTERED NUMBER: 02597733
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.







A Allen
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
1.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
1.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as set out below.

Depreciation is provided on the following basis:

Office equipment
-
25%
reducing balance basis
Other fixed assets
-
20%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.Accounting policies (continued)

 
1.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


General information

The company is a private limited company incorporated in England and Wales. Its principal place of
business is situated at 20 Commercial Street, London E1 6LP.


3.


Employees

The average monthly number of employees, including directors, during the year was 50 (2024 - 45).

Page 7

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets


Office equipment

£



Cost or valuation


At 1 April 2024
147,929


Additions
702,563



At 31 March 2025

850,492



Depreciation


At 1 April 2024
141,119


Charge for the year on owned assets
177,368



At 31 March 2025

318,487



Net book value



At 31 March 2025
532,005



At 31 March 2024
6,810


5.


Debtors

2025
2024
£
£


Trade debtors
2,228,494
636,137

Other debtors
2,293,125
852,174

Prepayments and accrued income
1,521,381
719,473

6,043,000
2,207,784


Page 8

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
3,916,972
1,423,576

Corporation tax
225,075
98,843

Other taxation and social security
49,765
171,595

Other creditors
91,797
60,286

Accruals and deferred income
709,000
1,208,047

4,992,609
2,962,347



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



50 (2024 - 50) Ordinary A shares of £1.00 each
50
50
1 (2024 - 1) Ordinary B share of £1.00
1
1

51

51



8.


Reserves

Other reserves

Other reserves represents the original issued share capital which was purchased by the company on purchasing its own shares.


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £40,324 (2024 - £150,449).

Page 9

 
BACKSTREET INTERNATIONAL MERCHANDISE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Related party transactions

During the year the company paid dividends amounting to £81,600 (2024 - £81,600) to Mr A Allen, the company director.

Included in administrative expenses are charges for rent amounting to £194,713 (2024 - £20,000) by House of Music and Entertainment Limited, a company in which Mr A Allen has a material interest.

Included in debtors falling other debtors is an amount of £562,935 (2024 - £459,513) due from House of Music and Entertainment Limited, a company in which Mr A Allen has a material interest.

Included in other debtors is an amount of £1,129,408 (2024 - £358,149) due from BSI GMbH, a company in which Mr A Allen has a material interest.

Included in trade debtors is an amount of £Nil (2024 - £6,248) due from BSI GMbH, a company in which Mr A Allen has a material interest.

Included in turnover is an amount of £1,708,134 (2024 - £16,975) in respect of sales to BSI GMbH, a company in which Mr A Allen has a material interest.


11.


Controlling party

The company is controlled by Mr A Allen

 
Page 10