|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Pages |
|
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
1 |
|
Statement of financial position |
2 to 3 |
|
Notes to the financial statements |
4 to 9 |
|
|
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
|
Tangible assets |
6 |
|
|
|
|
Investments |
7 |
|
|
|
|
-------- |
-------- |
|||
|
|
|
|||
|
Debtors |
8 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
|
------- |
-------- |
|||
|
Net current assets |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
10 |
|
|
|
|
Taxation including deferred tax |
11 |
|
|
|
|
-------- |
-------- |
|||
|
Net assets |
|
|
||
|
-------- |
-------- |
|||
|
Called up share capital |
13 |
|
|
|
|
Profit and loss account |
|
|
||
|
-------- |
-------- |
|||
|
Shareholders funds |
|
|
||
|
-------- |
-------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Goodwill |
- |
|
|
|
Fixtures and Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Equipment |
- |
25
% straight line |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
------ |
------ |
|
|
Tax on profit |
|
|
|
------ |
------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Profit on ordinary activities before taxation |
|
|
|
------- |
------- |
|
|
Profit on ordinary activities by rate of tax |
|
|
|
Effect of capital allowances and depreciation |
|
|
|
------- |
------- |
|
|
Tax on profit |
|
|
|
------- |
------- |
|
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
------- |
|
|
Amortisation |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
------- |
|
|
At 31 December 2023 |
|
|
------- |
|
|
Land and buildings |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 January 2024 and 31 December 2024 |
|
|
|
8,643 |
|
|
-------- |
-------- |
------- |
------ |
---------- |
|
|
Depreciation |
|||||
|
At 1 January 2024 |
– |
|
|
8,642 |
|
|
Charge for the year |
– |
|
– |
– |
|
|
-------- |
-------- |
------- |
------ |
---------- |
|
|
At 31 December 2024 |
– |
|
|
8,642 |
|
|
-------- |
-------- |
------- |
------ |
---------- |
|
|
Carrying amount |
|||||
|
At 31 December 2024 |
|
|
|
1 |
|
|
-------- |
-------- |
------- |
------ |
---------- |
|
|
At 31 December 2023 |
|
|
|
1 |
|
|
-------- |
-------- |
------- |
------ |
---------- |
|
|
Other investments other than loans |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
------ |
|
|
Impairment |
|
|
At 1 January 2024 and 31 December 2024 |
– |
|
------ |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
------ |
|
|
At 31 December 2023 |
|
|
------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Other debtors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors - loans |
|
|
|
Other creditors |
|
(
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
-------- |
-------- |
|
|
Deferred tax (note 12) |
|
|
£ |
|
|
At 1 January 2024 and 31 December 2024 |
|
|
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions (note 11) |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Revaluation of tangible assets |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
20,000 |
20,000 |
20,000 |
20,000 |
|
------- |
------- |
------- |
------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
20,000 |
|
20,000 |
|
------- |
------- |
------- |
------- |
|