Company registration number 02899647 (England and Wales)
Junair Spraybooths Limited
financial statements
For the period ended 6 April 2025
Junair Spraybooths Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 10
Junair Spraybooths Limited
Statement of financial position
As at 6 April 2025
- 1 -
6 April 2025
31 March 2024
Unaudited
Notes
£
£
£
£
Fixed assets
Tangible assets
4
452,481
158,006
Current assets
Stocks
613,983
662,037
Debtors
5
4,792,135
3,590,579
Cash at bank and in hand
1,505,786
577,564
6,911,904
4,830,180
Creditors: amounts falling due within one year
6
(5,218,083)
(3,277,846)
Net current assets
1,693,821
1,552,334
Total assets less current liabilities
2,146,302
1,710,340
Creditors: amounts falling due after more than one year
7
(167,055)
Provisions for liabilities
(206,008)
(153,411)
Net assets
1,773,239
1,556,929
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
1,723,239
1,506,929
Total equity
1,773,239
1,556,929
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Mr A J Trenholme
Director
Company registration number 02899647 (England and Wales)
Junair Spraybooths Limited
Notes to the financial statements
For the period ended 6 April 2025
- 2 -
1
Accounting policies
Company information
Junair Spraybooths Limited is a private company limited by shares incorporated in England and Wales. The registered office is Junair Spraybooths Ltd P2, Heywood Distribution Park, Heywood, England, OL10 2TT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors monitor and control working-capital with reference to a 12 month rolling cashflow forecast. Having considered the current order book and expected future performance, the directors remain satisfied that the company is able to continue operating within the level of its current funding facilities.true
Consequently, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue represents the value of the sale of services provided, net of Value-Added Tax and after taking into account restrictions on contracts and expected remedial works.
Revenue is recognised when a right to consideration has been obtained through performance under each contract. Consideration accrues as contract activity progresses by reference to the stage of completion under the contract.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% and 25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
1
Accounting policies
(Continued)
- 3 -
The residual values, estimated useful lives and depreciation method of tangible fixed assets are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost represents actual purchase price.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
1
Accounting policies
(Continued)
- 6 -
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
Expenditure on research and development is written off in the year in which it is incurred.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
In categorising leases as finance or operating leases, the directors make judgements as to whether significant risks and rewards of ownership have transferred to the company as lessee.
Making judgement based on historical experience on the level of provision required for impairment of stock. Further information received after the balance sheet date may impact on the level of provision required.
In calculating accrued and deferred income, the directors make judgements on the value of undertaking at the balance sheet date.
Making judgement based on historical experience on the level of provision required for warranties provided to customers.
Estimating the useful economic life of an asset and the anticipated residual value are considered key judgement in calculating an appropriate depreciation charge.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Unaudited
Number
Number
Total
58
53
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
1,536,548
Additions
454,303
Disposals
(118,958)
At 6 April 2025
1,871,893
Depreciation and impairment
At 1 April 2024
1,378,542
Depreciation charged in the period
159,828
Eliminated in respect of disposals
(118,958)
At 6 April 2025
1,419,412
Carrying amount
At 6 April 2025
452,481
At 31 March 2024
158,006
Included within motor vehicles are assets held under hire purchase totalling £316,047 (2024: £5,978).
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,817,039
925,172
Amounts owed by group undertakings
1,394,859
1,404,981
Other debtors
1,580,237
1,260,426
4,792,135
3,590,579
The amounts owed from group undertakings are unsecured, interest free and repayable on demand.
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
- 8 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,108,790
865,437
Taxation and social security
712,186
433,645
Other creditors
3,397,107
1,978,764
5,218,083
3,277,846
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
167,055
8
Secured debts
Included within other creditors are hire purchase liabilities totalling £295,214 (2024 - £2,979) which are secured upon the fixed assets to which they relate.
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is qualified and includes the following:
In our opinion, except for the possible effects of the matter described in the basis for qualified opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 6 April 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006..
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
9
Audit report information
(Continued)
- 9 -
Basis for qualified opinion
We were not appointed as auditor of the company until after 31 March 2024 and thus did not observe the counting of physical stocks at the end of last year. We were unable to satisfy ourselves by alternative means concerning the stock quantities held at 31 March 2024, which are included in the balance sheet at £662,037, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Matters on which we are required to report by exception
In respect solely of the limitation on our work relating to the opening stock, described above:
we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
we were unable to determine whether adequate accounting records had been maintained.
Senior Statutory Auditor:
Richard Askey
Statutory Auditor:
DJH Audit Limited
Date of audit report:
24 December 2025
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
Unaudited
£
£
Total commitments
101,950
163,726
Junair Spraybooths Limited
Notes to the financial statements (continued)
For the period ended 6 April 2025
- 10 -
11
Directors' transactions
The maximum overdrawn amount for J P Douglas was £47,889 and for A J Trenholme was £330.
There were no advances made to either director during the year that are considered to be material.
The balances are unsecured, interest free and repayable on demand.
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr A J Trenholme - Directors current account
-
-
330
-
330
Mr J P Douglas - Directors current account
-
19,889
29,887
(10,422)
39,354
19,889
30,217
(10,422)
39,684
12
Parent company
The immediate parent company is JSMT Holdings Limited, a company registered in England and Wales.
The ultimate parent company is JUSP Holdings Limited, a company registered in England and Wales. The results of the company are included within the consolidated financial statements of JUSP Holdings Limited, copies of which can be obtained from the company's registered office at Junair Spraybooths Ltd P2, Heywood Distribution Park, Heywood, England, OL10 2TT.
The company is controlled jointly by A J Trenholme and J P Douglas as shareholders of the ultimate parent company JUSP Holdings Limited. No single shareholder has overall control.