Company registration number 03063577 (England and Wales)
BLACK CEDAR LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BLACK CEDAR LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 4
BLACK CEDAR LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
940,951
1,068,516
Current assets
Debtors falling due after more than one year
100,000
Debtors falling due within one year
126,076
109,907
Cash at bank and in hand
50,486
54,686
276,562
164,593
Creditors: amounts falling due within one year
(3,872)
(4,396)
Net current assets
272,690
160,197
Net assets
1,213,641
1,228,713
Reserves
Income and expenditure account
6
1,213,641
1,228,713
Total members' funds
1,213,641
1,228,713
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).
The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
D J Owen
Director
Company registration number 03063577 (England and Wales)
BLACK CEDAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Black Cedar Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Ellenborough House, Wellington Street, Cheltenham, Gloucestershire, United Kingdom, GL50 1YD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Interest income
Interest income is recognised using the effective interest method.
Loans receivable
Loans are initially recognised at transaction cost, with any falling due in greater than one year being restated to reflect their discounted cash value.
1.2
Going concern
The company has significant investments and cash reserves. The directors have forecast the expected income and expenditure for the next 12 months and feel that they have sufficient cash reserves in place to meet their liabilities as they fall due. Accordingly the directors continue to adopt the going concern basis in preparing the financial statements.
1.3
Fixed asset investments
Investments in unlisted company shares are stated at historic cost less impairment.
Listed investments are measured at market value at the balance sheet date and any gains or losses on remeasurement are recognised in the Statement of Comprehensive Income for the year.
1.4
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty or notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to known amounts of cash with insignificant risk of change in value.
1.5
Taxation
The tax expense represents the sum of the tax currently payable.
BLACK CEDAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
3
Fixed asset investments
2025
2024
£
£
Other investments other than loans
940,951
1,068,516
Listed
Unlisted
Investments
Investments
Total
£
£
£
Cost or valuation
At 1 April 2024
664,597
568,996
1,233,593
Additions
253,171
150,000
403,171
Revaluations
14,544
-
14,544
Portfolio cash movement
(15,181)
-
(15,181)
Disposals
(530,099)
-
(530,099)
At 31 March 2025
387,032
718,996
1,106,028
Impairment
At 1 April 2024 & 31 March 2025
-
165,077
165,077
Carrying amount
At 31 March 2025
387,032
553,919
940,951
At 31 March 2024
664,597
403,919
1,068,516
4
Financial instruments
2025
2024
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through surplus or deficit
387,032
664,597
Financial assets measured at fair value through surplus or deficit comprise a managed investment portfolio included within fixed asset investments.
BLACK CEDAR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
5
Members' liability
The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.
6
Income and expenditure account
2025
2024
£
£
At the beginning of the year
1,228,713
1,221,930
Adjusted balance
1,228,713
1,221,930
(Deficit)/surplus for the year
(15,072)
6,783
At the end of the year
1,213,641
1,228,713
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its deficit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Roger Downes FCA
Statutory Auditor:
BK Plus Audit Limited
Date of audit report:
15 December 2025
8
Related party transactions
Transactions with related parties
Black Cedar Limited has directors who serve as directors in other entities with whom they share transactions. During the year under review the following transactions took place:
J R Whitbread of Finance Law Limited served as a director during the year. Contributions to Finance Law Limited were £12,000 (2024 - £12,000). There were no balances outstanding at 31 March 2025 (2024 - £nil).
Amounts paid directly to directors of the company for accountancy and director services during the year totalled £6,000 (2024 - £6,000). No amounts were outstanding at 31 March 2025.