Ladymoor Foods Limited 03272152 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of catering butchers, fresh produce and fish supplies Digita Accounts Production Advanced 6.30.9574.0 true 03272152 2024-04-01 2025-03-31 03272152 2025-03-31 03272152 core:RetainedEarningsAccumulatedLosses 2025-03-31 03272152 core:ShareCapital 2025-03-31 03272152 core:CurrentFinancialInstruments 2025-03-31 03272152 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03272152 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03272152 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 03272152 core:MotorVehicles 2025-03-31 03272152 core:OtherPropertyPlantEquipment 2025-03-31 03272152 bus:SmallEntities 2024-04-01 2025-03-31 03272152 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03272152 bus:FilletedAccounts 2024-04-01 2025-03-31 03272152 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03272152 bus:RegisteredOffice 2024-04-01 2025-03-31 03272152 bus:Director1 2024-04-01 2025-03-31 03272152 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03272152 core:Goodwill 2024-04-01 2025-03-31 03272152 core:LandBuildings 2024-04-01 2025-03-31 03272152 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 03272152 core:LeaseholdImprovements 2024-04-01 2025-03-31 03272152 core:MotorVehicles 2024-04-01 2025-03-31 03272152 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 03272152 core:OtherVehicles 2024-04-01 2025-03-31 03272152 core:PlantMachinery 2024-04-01 2025-03-31 03272152 countries:EnglandWales 2024-04-01 2025-03-31 03272152 2024-03-31 03272152 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 03272152 core:MotorVehicles 2024-03-31 03272152 core:OtherPropertyPlantEquipment 2024-03-31 03272152 2023-04-01 2024-03-31 03272152 2024-03-31 03272152 core:RetainedEarningsAccumulatedLosses 2024-03-31 03272152 core:ShareCapital 2024-03-31 03272152 core:CurrentFinancialInstruments 2024-03-31 03272152 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03272152 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 03272152 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03272152 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2024-03-31 03272152 core:CostValuation 2024-03-31 03272152 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 03272152 core:MotorVehicles 2024-03-31 03272152 core:OtherPropertyPlantEquipment 2024-03-31 03272152 core:PreviouslyStatedAmount 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 03272152

Ladymoor Foods Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Ladymoor Foods Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Ladymoor Foods Limited

(Registration number: 03272152)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

291,745

331,097

Investments

5

750,050

750,050

 

1,041,795

1,081,147

Current assets

 

Stocks

6

630,000

656,618

Debtors

7

2,659,537

2,874,050

Cash at bank and in hand

 

132,394

132,186

 

3,421,931

3,662,854

Creditors: Amounts falling due within one year

8

(2,833,774)

(3,023,972)

Net current assets

 

588,157

638,882

Total assets less current liabilities

 

1,629,952

1,720,029

Creditors: Amounts falling due after more than one year

8

(152,706)

(235,918)

Provisions for liabilities

(259,835)

(269,673)

Net assets

 

1,217,411

1,214,438

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,217,311

1,214,338

Shareholders' funds

 

1,217,411

1,214,438

 

Ladymoor Foods Limited

(Registration number: 03272152)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
Mr T J Blackhurst
Director

 

Ladymoor Foods Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Snape Road
Off Queens Avenue
Macclesfield
Cheshire
SK10 2NH

The principal place of business is:
Snape Road
Off Queens Avenue
Macclesfield
Cheshire
SK10 2NH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
These financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

 

Ladymoor Foods Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of meat, fish and fresh produce in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the Company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Ladymoor Foods Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

not depreciated

Short leasehold improvements

12.5% straight line basis

Plant and machinery

20% reducing balance basis

Motor vehicles (Owned)

25% reducing balance basis

Motor vehicles (Finance Leased)

20% straight line over the period of the lease

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 5 - 10 years dependant on expected useful life

Investments

Investments in equity shares which are not publicly traded and where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss.

Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. At each reporting date, stocks are assessed for impairment. If stocks are impaired, a provision is made for all damaged, obsolete and slow-moving stock immediately in the Profit and Loss Account.

 

Ladymoor Foods Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2024 - 34).

 

Ladymoor Foods Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Short leasehold improvements
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

157,900

456,483

484,148

1,098,531

Additions

-

49,770

-

49,770

Disposals

(77,085)

(82,861)

(14,554)

(174,500)

At 31 March 2025

80,815

423,392

469,594

973,801

Depreciation

At 1 April 2024

145,497

285,083

336,854

767,434

Charge for the year

5,818

39,078

30,347

75,243

Eliminated on disposal

(77,085)

(68,982)

(14,554)

(160,621)

At 31 March 2025

74,230

255,179

352,647

682,056

Carrying amount

At 31 March 2025

6,585

168,213

116,947

291,745

At 31 March 2024

12,403

171,400

147,294

331,097

 

Ladymoor Foods Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Other investments

750,050

750,050

Unlisted investments

£

Cost

At 1 April 2024

750,050

Provision

Carrying amount

At 31 March 2025

750,050

At 31 March 2024

750,050

At the year end the unlisted investment which was stated at the revalued amount of £750,050 (2024: £750,050) by the directors.

6

Stocks

2025
£

2024
£

Raw materials and consumables

630,000

656,618

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

1,309,787

1,602,457

Amounts owed by related parties

117,532

102,713

Other debtors

 

1,232,218

1,168,880

   

2,659,537

2,874,050

 

Ladymoor Foods Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Loans and borrowings

979,193

861,879

Trade creditors

1,626,810

1,319,542

Other creditors

227,771

842,551

2,833,774

3,023,972

Current loans and borrowings

2025
£

2024
£

Bank borrowings

917,214

699,663

Bank overdrafts

18,839

120,261

HP and finance lease liabilities

43,140

41,955

979,193

861,879

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

152,706

235,918

Barclays Bank Plc have a debenture over all the assets of the company, dated 17th January 1997, 21st April 2021 and 28th May 2021. This is a fixed and floating charge over the company assets.

Included in loans and borrowings are amounts owed under hire purchase and finance lease. These hire purchases and finance leases are secured by the assets themselves.

The total value of secured creditors is £1,131,899 (2024: £1,097,797).

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of operating lease commitments not included in the balance sheet is £224,737 (2024 - £279,052). Included in the above is the commitment on multiple new vehicles.