Company Registration No. 03314097 (England and Wales)
B J Chant & Sons Limited
Financial statements
for the period ended 30 March 2025
Pages for filing with the Registrar
B J Chant & Sons Limited
Contents
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
B J Chant & Sons Limited
Statement of financial position
As at 30 March 2025
1
2025
2024
Notes
£000
£000
£000
£000
Fixed assets
Tangible assets
4
52
54
Current assets
Stocks
5
778
808
Debtors
6
237
629
Cash at bank and in hand
89
56
1,104
1,493
Creditors: amounts falling due within one year
7
(422)
(344)
Net current assets
682
1,149
Total assets less current liabilities
734
1,203
Provisions for liabilities
8
(60)
(53)
Net assets
674
1,150
Capital and reserves
Called up share capital
10
624
624
Profit and loss reserves
50
526
Total equity
674
1,150
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 24 December 2025 and are signed on its behalf by:
Paolo Porta
Director
Company Registration No. 03314097
B J Chant & Sons Limited
Notes to the financial statements
For the year ended 30 March 2025
2
1
Accounting policies
Company information
B J Chant & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is 257a Pavilion Road, London, SW1X 0BP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £000.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
As part of their assessment of the Group’s ability to continue as a going concern, the directors have prepared a five year business plan that included the forecasts prepared by management for the 12-month period following the approval of financial statements. The forecast models the likely sales trends for this year, taking into account the UK economic situation and the planned cost saving initiatives.
The Company's ultimate parent company has also confirmed its commitment to provide financial support for a period of at least 12 months from approval of the financial statements.
On the basis of the forecasts modelled and commitment from the Company's ultimate parent company, the directors have a reasonable expectation that the Company will continue in operational existence throughout the going concern period and have therefore applied the going concern basis of accounting in preparing the annual report and financial statements.
1.3
Reporting period
The comparative financial period was for the period 3 April 2023 to 31 March 2024 and is not directly comparable to the current period ended 30 March 2025. The company's period end is adjusted annually to reflect the retail month end date.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (typically on dispatch of the goods).
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
B J Chant & Sons Limited
Notes to the financial statements (continued)
For the year ended 30 March 2025
1
Accounting policies (continued)
3
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
3 - 10 years
IT systems and equipment
3 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash at bank and in hand are basic financial assets and may include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Any bank overdrafts are shown within borrowings in current liabilities.
B J Chant & Sons Limited
Notes to the financial statements (continued)
For the year ended 30 March 2025
1
Accounting policies (continued)
4
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
B J Chant & Sons Limited
Notes to the financial statements (continued)
For the year ended 30 March 2025
1
Accounting policies (continued)
5
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
B J Chant & Sons Limited
Notes to the financial statements (continued)
For the year ended 30 March 2025
6
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
36
39
3
Critical accounting judgements and key sources of estimation uncertainty
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provision
Included in stock at the statement of financial position date is a provision of £297,254 (2024: £298,562) in respect of potentially obsolete leather. It does remain possible that management will find a use for these materials. The provision is based on an assessment of the projected volume, timing and sales price of future sales of stock, which has been estimated based on historical sales data and the experience of management.
Conversion of inventories
The costs of conversion of inventories include costs directly related to the units of production, such as direct labour. They also include a systematic allocation of fixed and variable production overheads that are incurred in converting materials into finished goods. Fixed production overheads are allocated to the conversion of inventories on the basis of normal capacity of the production facility. Management therefore make various judgements around the identification of direct costs, the production facility’s normal capacity and the stage of completion of works in progress.
In making its judgement, management referred to the specific requirements of FRS 102 Section 13 and referred to production schedules, output over time and production forecasts in assessing the conversion of costs into inventories.
Recoverability of intercompany debtors
The recoverability of intercompany debt remains a key area of judgement with the expectation being based on management's best estimate of recoverability.
Dilapidations Provision
Included in provisions at the balance sheet date are amounts in respect of the present value of the anticipated future costs of exiting respective leases held. The provision is calculated with reference to previous leases held and industry averages.
B J Chant & Sons Limited
Notes to the financial statements (continued)
For the year ended 30 March 2025
7
4
Tangible fixed assets
Plant and machinery
IT systems and equipment
Total
£000
£000
£000
Cost
At 1 April 2024
1,017
12
1,029
Additions
19
19
At 30 March 2025
1,036
12
1,048
Depreciation and impairment
At 1 April 2024
963
12
975
Depreciation charged in the year
21
21
At 30 March 2025
984
12
996
Carrying amount
At 30 March 2025
52
52
At 31 March 2024
54
54
5
Stocks
2025
2024
£000
£000
Raw materials and consumables
322
336
Finished goods and goods for resale
456
472
778
808
Stock recognised in cost of sales during the period as an expense was £1,911,627 (2024: £2,271,808).
A credit of £1,308 (2024: credit of £1,489) was recognised in cost of sales against stock during the period due to stock previously provided for being used in production.
6
Debtors
2025
2024
Amounts falling due within one year:
£000
£000
Trade debtors
18
1
Amounts owed by group undertakings
135
545
Other debtors
84
83
237
629
B J Chant & Sons Limited
Notes to the financial statements (continued)
For the year ended 30 March 2025
8
7
Creditors: amounts falling due within one year
2025
2024
£000
£000
Trade creditors
250
222
Taxation and social security
51
70
Other creditors
121
52
422
344
8
Provisions for liabilities
2025
2024
£000
£000
Dilapidation provision
60
53
Movements on provisions:
£000
At 1 April 2024
54
Additional provisions in the year
6
At 30 March 2025
60
9
Retirement benefit schemes
2025
2024
Defined contribution schemes
£000
£000
Charge to profit or loss in respect of defined contribution schemes
48
49
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
10
Called up share capital
2025
2024
£000
£000
Ordinary share capital
Issued and fully paid
624,051 Ordinary shares of £1 each
624
624
B J Chant & Sons Limited
Notes to the financial statements (continued)
For the year ended 30 March 2025
9
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Jamie Cassell
Statutory Auditors:
Saffery LLP
Date of audit report:
24 December 2025
12
Parent company
The company's immediate parent undertaking is Holdsmyth Limited, a company registered in England and Wales. Holdsmyth Limited is the smallest and largest group for which consolidated accounts including the company's position and results are prepared. Consolidated accounts of the group are available at Holdsmyth Limited's registered address of 257a Pavilion Road, London, England, SW1X 0BP. The company's ultimate parent undertaking is Oakley Capital Partners Fund III.
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£000
£000
540
639
14
Related party transactions
The company has taken advantage of the exemption in FRS 102 section 33 from the requirement to disclose transactions with group companies on the grounds that the company is a wholly owned subsidiary within the group.
During the period, the company made sales totalling £10,251 (2024: £292) to the Tivoli Group and purchases totalling £37,215 (2024: £36,228) from the Tivoli Group. The Tivoli Group is under the control of Jacques Bahbout, a director of B J Chant. The amount due to the Tivoli Group at 30 March 2025 was £2,043 (2024: £39,601).
During the period, the company made sales totalling £129,577 (2024: £130,535) to Frank Smythson SRL and purchases totalling £75,627 (2024: £29,650) from Frank Smythson SRL. The company is under the control of Jacques Bahbout, a director of B J Chant. The amount due to Frank Smythson SRL at 30 March 2025 was £25,792 (2024: £20,597).