Company registration number 03631066 (England and Wales)
GATE CAPITAL GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
GATE CAPITAL GROUP LTD
COMPANY INFORMATION
Directors
S K Ranchhoddas
J M S Jenk
Company number
03631066
Registered office
71-75 Shelton Street
Covent Garden
London
WC2H 9JQ
Auditors
Charterhouse (Audit) Limited
166 College Road
Harrow
Middlesex
HA1 1RA
Business address
71-75 Shelton Street
Covent Garden
London
WC2H 9JQ
GATE CAPITAL GROUP LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
GATE CAPITAL GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business

The company continues to advise and execute trading activities in equities, futures and options; growing investment assets under management, while further consolidating its operations. Furthermore, the company has successfully launched its Undertakings for Collective Investment in Transferable Securities' fund (UCITS), Grand Barie Lewer Multi Asset Class Fund, which is performing in line with expectations.

Key team members remain with the business. They continue to meet the high level of standards set internally for customer service and care as well as the ever changing Financial Conduct Authority (FCA) demands with regard to the Compliance and Administration functions of the company.

Gate Capital Group Ltd’s client-first approach and good reputation within our clients has significantly contributed to a slow but steady growth in revenues.

Principal risks and uncertainties

The core risks remain the challenging market conditions along with an ever-changing regulatory landscape. The utilisation of experienced resources to grow relationships and increase revenue remain a concern, however the situation is improving.

Key performance indicators

Costs are being actively managed and, excluding exceptional items, are as we would expect. Key performance indicators are set for the Business, which are reviewed quarterly. The management feel that the company is viable and robust in nature and that it's on course to realise improvements, as well as any challenges, moving forward.

Section 172(1) Statement

Key Stakeholder Considerations

 

Clients and Investors

As an FCA-regulated investment management firm, treating customers fairly and acting in clients’ best interests are central to our business model and regulatory obligations. We maintain rigorous governance and compliance frameworks to ensure that investment strategies are aligned with client mandates, risk tolerance, and long-term financial objectives. We regularly engage with our clients through meetings, reporting, and feedback mechanisms to understand and respond to their needs.

 

Employees

Our people are critical to our success. The directors seek to foster a culture of professionalism, diversity, accountability, and development. We support employees through professional training, performance incentives, and a commitment to wellbeing.

 

Regulators and Compliance

We engage regularly and constructively with the Financial Conduct Authority (FCA) and other relevant bodies to ensure continued compliance with applicable regulations and guidance. The directors receive updates on legal and regulatory changes, and risk and compliance matters are a standing item at board meetings.

Suppliers and Service Providers

Our business relies on third-party providers for operational efficiency, including IT systems, custodians, and professional advisers. The board ensures that supplier relationships are managed responsibly, with appropriate diligence and ongoing monitoring.

Environmental and Social Responsibility

We recognise the importance of responsible investment and ESG considerations in our operations and portfolio management. The Company is committed to integrating ESG principles into our investment processes where appropriate, and we are exploring further initiatives to reduce our operational carbon footprint.

 

 

 

GATE CAPITAL GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Shareholders

The board seeks to maintain transparent and regular communication with shareholders. Decisions taken by the board aim to ensure long-term value creation while managing risk prudently and complying with applicable financial and regulatory standards.

On behalf of the board

.............................................
S K Ranchhoddas
Director
23 July 2025
GATE CAPITAL GROUP LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of investment management activities.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S K Ranchhoddas
J M S Jenk
Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GATE CAPITAL GROUP LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Statement of disclosure to auditors

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditors are unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditors are aware of that information.

 

The directors are of the belief that the company is trading on a solid and sustainable basis.

 

The directors continue to take, as a priority, responsible actions to protect the integrity of the company, stakeholders, as well as the interest of its clients.

On behalf of the board
..............................................
S K Ranchhoddas
Director
23 July 2025
GATE CAPITAL GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GATE CAPITAL GROUP LTD
- 5 -
Opinion

We have audited the financial statements of Gate Capital Group Ltd (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

GATE CAPITAL GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GATE CAPITAL GROUP LTD (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by;

To address the risk of fraud through management bias and override of controls, we:

GATE CAPITAL GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GATE CAPITAL GROUP LTD (CONTINUED)
- 7 -

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from the financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identifying non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

.............................................................................
23 July 2025
Nirav Sheth (Senior Statutory Auditor)
For and on behalf of Charterhouse (Audit) Limited
Statutory Auditor
Charterhouse (Audit) Limited
166 College Road
Harrow
Middlesex
HA1 1RA
GATE CAPITAL GROUP LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
1,561,483
1,556,073
Cost of sales
(895,525)
(793,736)
Gross profit
665,958
762,337
Administrative expenses
(493,350)
(540,815)
Operating profit
4
172,608
221,522
Interest receivable and similar income
8
2,788
1,486
Interest payable and similar expenses
9
(140)
-
0
Other gains and losses
10
(44,713)
-
Profit before taxation
130,543
223,008
Tax on profit
11
(212)
-
0
Profit for the financial year
130,331
223,008

The profit and loss account has been prepared on the basis that all operations are continuing operations.

GATE CAPITAL GROUP LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
130,331
223,008
Other comprehensive income
-
-
Total comprehensive income for the year
130,331
223,008
GATE CAPITAL GROUP LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,530
1,473
Investments
13
37,841
-
0
39,371
1,473
Current assets
Debtors
15
485,873
657,130
Investments
16
57,147
-
0
Cash at bank and in hand
26,569
3,156
569,589
660,286
Creditors: amounts falling due within one year
17
(168,350)
(351,480)
Net current assets
401,239
308,806
Total assets less current liabilities
440,610
310,279
Provisions for liabilities
Provisions
19
10,000
10,000
(10,000)
(10,000)
Net assets
430,610
300,279
Capital and reserves
Called up share capital
21
101,634
101,634
Share premium account
914,049
914,049
Capital redemption reserve
330,000
330,000
Profit and loss reserves
(915,073)
(1,045,404)
Total equity
430,610
300,279
The financial statements were approved by the board of directors and authorised for issue on 23 July 2025 and are signed on its behalf by:
..............................................
S K Ranchhoddas
Director
Company registration number 03631066 (England and Wales)
GATE CAPITAL GROUP LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
101,634
914,049
330,000
(1,268,412)
77,271
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
223,008
223,008
Balance at 31 March 2024
101,634
914,049
330,000
(1,045,404)
300,279
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
130,331
130,331
Balance at 31 March 2025
101,634
914,049
330,000
(915,073)
430,610
GATE CAPITAL GROUP LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
22,201
(479)
Income taxes paid
(212)
-
0
Net cash inflow/(outflow) from operating activities
21,989
(479)
Investing activities
Purchase of tangible fixed assets
(1,124)
-
0
Purchase of subsidiaries
(100)
-
0
Interest received
2,788
1,486
Net cash generated from investing activities
1,564
1,486
Financing activities
Interest paid
(140)
-
0
Net cash used in financing activities
(140)
-
Net increase in cash and cash equivalents
23,413
1,007
Cash and cash equivalents at beginning of year
3,156
2,149
Cash and cash equivalents at end of year
26,569
3,156
GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information

Gate Capital Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 71-75 Shelton Street, Covent Garden, London, WC2H 9JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 402 of the Companies Act 2006 not to prepare consolidated accounts. This is because its subsidiary undertakings qualify for exclusion from consolidation under Section 405 of the Companies Act 2006. Therefore, the financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In the directors' opinion, the company will continue to obtain sufficient funding from its shareholders to enable it to pay its debts as they fall due. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. The directors are satisfied that the company will be able to meet its financial obligations as they fall due for a period of at least twelve months from the approval date of these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Other income

Commissions are recognised on execution of the underlying trade. Introductory fees are recognised when they become receivable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Fixtures and fittings
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Unlisted investments represent equity instruments which are initially measured at cost, which is normally the transaction price less impairment. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the recoverable amount. The impairment loss is recognised in profit or loss.

GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Establishing useful economic lives for depreciation purposes of tangible fixed assets

Fixed assets, consisting primarily of plant and machinery and fixtures and fittings. The annual amortisation and depreciation charge depend primarily on the estimated useful economic lives of each type of asset and estimated residual values. The directors regularly review these asset useful lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset useful lives can have a significant impact on depreciation charges for the period. Detail of the useful economic lives is included in the accounting policies.

Providing for doubtful debt

The company makes an estimate of the recoverable value of the trade and other debtors. The company uses estimates based on historical experience determining the level of debts, which the company believes, will not be collected. These estimates include such factors as the current credit rating of the debtor, the aging profile of the debtors and historical experience. Any significant reduction in the level of customers that default on payments or other significant improvements that resulted in a reduction in the level of bad debt provision would have a positive impact on the operating results. The level of provision required is reviewed on an on-going basis.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Commission fees
1,511,458
1,359,235
Other revenue
50,025
196,838
1,561,483
1,556,073
2025
2024
£
£
Other revenue
Interest income
2,788
1,486
GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(619)
(295)
Depreciation of owned tangible fixed assets
1,067
918
Operating lease charges
18,702
15,840
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditors and associates:
£
£
For audit services
Audit of the financial statements of the company
15,600
16,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
329,825
265,545
Social security costs
28,749
28,817
Pension costs
2,977
3,288
361,551
297,650
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
259,025
190,065

Directors are also considered to be the only key management personnel.

GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
2,788
1,486
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
2,788
1,486
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
140
-
0
10
Other gains and losses
2025
2024
£
£
Fair value gains/(losses) on financial instruments
Change in value of financial assets held at fair value through profit or loss
43,871
-
0
Other gains/(losses)
Amounts written off current assets
(88,584)
-
(44,713)
-
11
Taxation
2025
2024
£
£
Current tax
Adjustments in respect of prior periods
212
-
0
GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
130,543
223,008
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
32,636
42,372
Tax effect of expenses that are not deductible in determining taxable profit
14,433
-
0
Tax effect of income not taxable in determining taxable profit
(10,968)
-
0
Tax effect of utilisation of tax losses not previously recognised
(36,086)
(42,372)
Under/(over) provided in prior years
212
-
0
Depreciation
266
-
0
Capital allowance claim
(281)
-
0
Taxation charge for the year
212
-
12
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2024
7,744
41,448
49,192
Additions
-
0
1,124
1,124
At 31 March 2025
7,744
42,572
50,316
Depreciation and impairment
At 1 April 2024
7,744
39,975
47,719
Depreciation charged in the year
-
0
1,067
1,067
At 31 March 2025
7,744
41,042
48,786
Carrying amount
At 31 March 2025
-
0
1,530
1,530
At 31 March 2024
-
0
1,473
1,473
GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
13
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
14
100
-
0
Unlisted investments
37,741
-
0
37,841
-
0
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024
-
-
-
Additions
100
-
100
Reclassification
-
23,685
23,685
Fair value adjustment
-
14,056
14,056
At 31 March 2025
100
37,741
37,841
Carrying amount
At 31 March 2025
100
37,741
37,841
At 31 March 2024
-
-
-
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Arris Finance Limited
1
Dormant
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
166 College Road, Harrow, Middlesex, United Kingdom, HA1 1RA

Arris Finance Limited has been excluded from consolidation under S405 of the Companies Act 2006 as the company is dormant.

GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
202,029
103,645
Other debtors
270,905
500,597
Prepayments and accrued income
12,939
52,888
485,873
657,130
16
Current asset investments
2025
2024
£
£
Unlisted investments held at fair value
57,147
-
0
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
18
-
0
100,000
Trade creditors
20,382
48,472
Taxation and social security
11,234
11,005
Other creditors
37,117
74,457
Accruals and deferred income
99,617
117,546
168,350
351,480
18
Loans and overdrafts
2025
2024
£
£
Loans from connected company
-
0
100,000
Payable within one year
-
0
100,000

During the year the £100,000 subordinated debt, originally issued in March 2018, was written off as it is no longer considered recoverable.

19
Provisions for liabilities
2025
2024
£
£
General provisions
10,000
10,000
GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
19
Provisions for liabilities
(Continued)
- 22 -
Movements on provisions:
General provisions
£
At 1 April 2024 and 31 March 2025
10,000
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
2,977
3,288

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
101,634
101,634
101,634
101,634
22
Related party transactions

Included within other debtors at the balance sheet date is a balance of £nil (2024: £206,584) was owed by JSK Capital Ltd, a company in which J M S Jenk is a director. During the year a net amount of £39,384 has been written off to the profit and loss account.

 

Included within other debtors at the balance sheet date is a balance of £13,523 (2024: £nil) was owed by Ashlar Property Finance Limited, a company in which S K Ranchhoddas is a director.

 

Included within other debtors at the balance sheet date is a balance of £8,469 (2024: £35,000 creditor) was owed by the director S K Ranchhoddas. The maximum amount outstanding during the year was £8,469 (2024: £35,000 creditor). The interest charged on the overdrawn balance during the year amounted to £nil (2024: £nil).

 

Included within other creditors at the balance sheet date is a balance of £35,105 (2024: £35,105) was owed to the director J M S Jenk.

 

GATE CAPITAL GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
23
Cash generated from/(absorbed by) operations
2025
2024
£
£
Profit after taxation
130,331
223,008
Adjustments for:
Taxation charged
212
-
0
Finance costs
140
-
0
Investment income
(2,788)
(1,486)
Depreciation and impairment of tangible fixed assets
1,067
918
Other gains and losses
(43,871)
-
Movements in working capital:
Decrease/(increase) in debtors
120,240
(255,183)
(Decrease)/increase in creditors
(183,130)
32,264
Cash generated from/(absorbed by) operations
22,201
(479)
24
Analysis of changes in net funds/(debt)
1 April 2024
Cash flows
Other movements
31 March 2025
£
£
£
£
Cash at bank and in hand
3,156
23,413
-
26,569
Borrowings excluding overdrafts
(100,000)
100,000
-
(96,844)
23,413
100,000
26,569
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300S K RanchhoddasJ M S Jenk036310662024-04-012025-03-3103631066bus:Director12024-04-012025-03-3103631066bus:Director22024-04-012025-03-3103631066bus:RegisteredOffice2024-04-012025-03-31036310662025-03-31036310662023-04-012024-03-3103631066core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103631066core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31036310662024-03-3103631066core:PlantMachinery2025-03-3103631066core:FurnitureFittings2025-03-3103631066core:PlantMachinery2024-03-3103631066core:FurnitureFittings2024-03-3103631066core:WithinOneYear2025-03-3103631066core:WithinOneYear2024-03-3103631066core:CurrentFinancialInstruments2025-03-3103631066core:CurrentFinancialInstruments2024-03-3103631066core:ShareCapital2025-03-3103631066core:ShareCapital2024-03-3103631066core:SharePremium2025-03-3103631066core:SharePremium2024-03-3103631066core:CapitalRedemptionReserve2025-03-3103631066core:CapitalRedemptionReserve2024-03-3103631066core:RetainedEarningsAccumulatedLosses2025-03-3103631066core:RetainedEarningsAccumulatedLosses2024-03-3103631066core:ShareCapital2023-03-3103631066core:SharePremium2023-03-3103631066core:CapitalRedemptionReserve2023-03-3103631066core:RetainedEarningsAccumulatedLosses2023-03-3103631066core:ShareCapitalOrdinaryShareClass12025-03-3103631066core:ShareCapitalOrdinaryShareClass12024-03-31036310662024-03-31036310662023-03-3103631066core:PlantMachinery2024-04-012025-03-3103631066core:FurnitureFittings2024-04-012025-03-310363106612024-04-012025-03-310363106612023-04-012024-03-3103631066core:UKTax2024-04-012025-03-3103631066core:UKTax2023-04-012024-03-310363106622024-04-012025-03-310363106622023-04-012024-03-310363106632024-04-012025-03-310363106632023-04-012024-03-3103631066core:PlantMachinery2024-03-3103631066core:FurnitureFittings2024-03-3103631066core:Non-currentFinancialInstruments2025-03-3103631066core:Non-currentFinancialInstruments2024-03-3103631066core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3103631066core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-3103631066core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2025-03-3103631066core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-03-3103631066core:Subsidiary12024-04-012025-03-3103631066core:Subsidiary112024-04-012025-03-3103631066bus:OrdinaryShareClass12024-04-012025-03-3103631066bus:OrdinaryShareClass12025-03-3103631066bus:OrdinaryShareClass12024-03-3103631066bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103631066bus:FRS1022024-04-012025-03-3103631066bus:Audited2024-04-012025-03-3103631066bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP