Company registration number 03831189 (England and Wales)
ZEECO EUROPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ZEECO EUROPE LIMITED
COMPANY INFORMATION
Directors
D J Zink
N Palfreeman
Secretary
Mrs S Palfreeman
Company number
03831189
Registered office
The Woolfox Building
Great North Road
Oakham
Rutland
United Kingdom
LE15 7QT
Auditor
Azets Audit Services
Thorpe House
93 Headlands
Kettering
Northamptonshire
United Kingdom
NN15 6BL
ZEECO EUROPE LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
5 - 6
Directors' responsibilities statement
4
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 27
ZEECO EUROPE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

 

The results for the year and the financial position of the company are as shown in the annexed accounts.

 

The directors aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. The directors review is consistent with the size and nature of our business and is written in the context of the risks and uncertainties we face.

Review of the business

The directors consider that the key performance indicators are those that communicate the financial performance and strength of the company, these being turnover, gross margin and retained profits.

The company has continued to invest in its business and workforce during the year to meet the demand for the company's services.

Turnover has increased by 56.9% to £93,951,793 compared to £59,868,335 in the previous year. Gross margins have increased slightly from 14.82% in 2023 to 18.16% in 2024. The directors forecast the growth in revenue to continue going forward whilst maintaining margins.

The company retained profits, after taxation, of £7,316,094 for the year, compared to £2,109,498 for the previous year.

 

Other key performance business indicators used within the business are conisdered to be:

Radiography Percentage Pass rate: 98%

On Time Delivery: 90%

Lost time Incident Frequency Rate: 0.49

Principal risks and uncertainties

As for many businesses of this size, the environment in which the business operates continues to be challenging.

With these risks and uncertainties in mind, the directors are aware that any plans for future development of the business may be subject to unforeseen events which are outside of their control.

The company's main exposure to Brexit is in respect of foreign currency movements and Customs Duty and VAT. The board have continued to monitor the Brexit position and are confident that any adverse exposure will be effectively managed to mitigate risk to the business. The company has minimal exposure to foreign labour markets and other similar macroeconomic issues which may be impacted by Brexit. Additionally, the company have set up a branch office within the EU to mitigate the risk of Brexit.

Going Concern

In assessing the appropriateness of the going concern assumption, the directors have reviewed detailed profit and loss forecasts considering reasonably foreseeable potential scenarios and uncertainties in relation to income and expenditure for a period of at least 12 months from the sign off of these financial statements. The company continues to trade and has met liability payments as they fall due and the directors have deemed it appropriate for the financial statements to be prepared on the going concern basis.

ZEECO EUROPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Section 172(1) Statement

Section 172(1) of The Companies Act 2006 states that a director of a Company must act in the way it considers, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to :-

 

  1. The likely consequences of any decision in the long term;

  2. The interests of the Company’s employees

  3. The need to foster the Company’s business relationships with suppliers, customers and others;

  4. The impact of the Company’s operations on the community and the environment;

  5. The desirability of the Company maintaining a reputation for high standards of business conduct; and

  6. The need to act fairly as between members of the company.

 

The Directors consider that they have performed their duties in accordance with s172(1), acting in good faith and to promote the success of the Company for the benefit of its members as a whole.

 

The Board has a strategic plan which is based around achieving its long-term goal of being the world’s premier combustion technology and environmental solutions company as perceived by the customer, the competition and our people.

 

The ultimate long-term success of the Company is dependent on the efforts of its stakeholders, the Board understands the importance of engaging with all its stakeholders and regularly discusses issues concerning employees, clients, suppliers, community and environment, regulators and shareholders, taking into consideration their interests when making decisions during the year ended 31 December 2024.

Engagement with suppliers, customers and others in a business relationship

 

Customers

The business continues to engage closely with its clients, who are based within the regions of the UK, Europe, Middle East and Africa. The Boards aim is to ensure that customers’ needs are met and, in particular, the products arrive on time and meet their specifications.

 

Suppliers

The Board values its supply chain and its aim is to develop and enter into strong, stable working relationships with them. The Board seek to be fair and transparent in its dealings with suppliers and ensure that it honours its arrangements with them.

 

Environment and community

The Board recognises the effect that its operations have on the environment both locally and nationally. Consequently, it continues to strengthen its management systems to ensure year on year real improvement. Zeeco Europe Limited is certified to ISO14001.

 

As a practical demonstration of the Group’s ongoing commitment to lowering its environmental footprint, the Board sanctioned a full consultation process to report, evaluate and monitor its emissions, energy consumption and activities, as well as to identify opportunities to reduce its impact on the environment. As a result of this consultation, the Board have already approved a significant investment into renewable power in 2024 with the installation of solar panels at the main Rutland Manufacturing facility, as well as installing EV Chargers and upgrading the air conditioning system.

Governance and regulation

The Board’s intention is to behave responsibly and to ensure that the management team operates the business in a responsible manner, acting with the high standards of business conduct and good governance expected of a business of this nature and size and in full alignment with the rules and regulations. In doing so, the Directors believe it will achieve its long-term business strategy and also further develop the reputation of the business in its sector.

Members

The Board has a close working relationship with the shareholders and seeks to treat them fairly and equally, in order that they too benefit from the Group achieving its long term business strategy.

ZEECO EUROPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

On behalf of the board

N Palfreeman
Director
23 December 2025
ZEECO EUROPE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ZEECO EUROPE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of manufacturing and engineering of combustion and pollution control equipment.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £1,700,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D J Zink
N Palfreeman
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
350,000
565,594
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
37.86
- Fuel consumed for owned transport
40.31
-
40.31
37.86
Scope 2 - indirect emissions
- Electricity purchased
298.69
91.64
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
188.22
35.11
Total gross emissions
527.22
164.61
Intensity ratio
Tonnes CO2e per employee
42.311
0.968
Quantification and reporting methodology

The Directors have followed the 2019 HM Government Environmental Reporting Guidelines. The Board have also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting. The significant change from 2023 to 2024 is due to prior year data being miscalculated based on UK employees only, whereas 2024 covers all European employees.

 

ZEECO EUROPE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector.

Measures taken to improve energy efficiency

The company are currently undergoing a full consultation process to report, evaluate and monitor its emissions, energy consumption and activities, as well as to identify opportunities to reduce its impact on the environment. The data provided is as of the balance sheet production date and is based on the best information available to the company at the time using the HM Government Environment Reporting Guidelines for Streamlined Energy and Carbon Reporting (SECR). The company have already identified and implemented some initiatives identified during the consultation process, including installation of solar panels, EV chargers and replacement of the air conditioning systems.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
N Palfreeman
Director
23 December 2025
ZEECO EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ZEECO EUROPE LIMITED
- 7 -
Opinion

We have audited the financial statements of Zeeco Europe Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ZEECO EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ZEECO EUROPE LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ZEECO EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ZEECO EUROPE LIMITED (CONTINUED)
- 9 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Mr Mark Jackson FCA DChA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Thorpe House
93 Headlands
Kettering
Northamptonshire
NN15 6BL
24 December 2025
ZEECO EUROPE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
93,951,793
59,868,335
Cost of sales
(76,890,073)
(50,995,657)
Gross profit
17,061,720
8,872,678
Administrative expenses
(7,642,768)
(6,080,972)
Other operating income
-
0
13,431
Operating profit
4
9,418,952
2,805,137
Interest receivable and similar income
8
67,114
44,250
Interest payable and similar expenses
9
(670)
-
0
Profit before taxation
9,485,396
2,849,387
Tax on profit
10
(2,169,302)
(739,889)
Profit for the financial year
7,316,094
2,109,498

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ZEECO EUROPE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
1,934,701
1,930,258
Investments
13
24,581
1
1,959,282
1,930,259
Current assets
Stocks
15
1,315,747
1,464,497
Debtors falling due after more than one year
16
2,162,786
114,113
Debtors falling due within one year
16
54,411,279
33,311,355
Cash at bank and in hand
3,974,992
2,672,997
61,864,804
37,562,962
Creditors: amounts falling due within one year
17
(47,770,060)
(29,026,296)
Net current assets
14,094,744
8,536,666
Total assets less current liabilities
16,054,026
10,466,925
Creditors: amounts falling due after more than one year
18
(171,131)
(171,554)
Provisions for liabilities
Deferred tax liability
19
437,471
466,041
(437,471)
(466,041)
Net assets
15,445,424
9,829,330
Capital and reserves
Called up share capital
21
2,000
2,000
Profit and loss reserves
22
15,443,424
9,827,330
Total equity
15,445,424
9,829,330
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
N Palfreeman
Director
Company registration number 03831189 (England and Wales)
ZEECO EUROPE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
2,000
9,448,732
9,450,732
Year ended 31 December 2023:
Profit and total comprehensive income
-
2,109,498
2,109,498
Dividends
11
-
(1,730,900)
(1,730,900)
Balance at 31 December 2023
2,000
9,827,330
9,829,330
Year ended 31 December 2024:
Profit and total comprehensive income
-
7,316,094
7,316,094
Dividends
11
-
(1,700,000)
(1,700,000)
Balance at 31 December 2024
2,000
15,443,424
15,445,424
ZEECO EUROPE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
5,555,347
1,684,519
Interest paid
(670)
-
0
Income taxes paid
(2,173,052)
-
0
Net cash inflow from operating activities
3,381,625
1,684,519
Investing activities
Purchase of tangible fixed assets
(425,164)
(1,450,008)
Proceeds from disposal of tangible fixed assets
3,000
-
0
Purchase of subsidiaries
(24,580)
-
0
Interest received
67,114
44,250
Net cash used in investing activities
(379,630)
(1,405,758)
Financing activities
Dividends paid
(1,700,000)
(1,730,900)
Net cash used in financing activities
(1,700,000)
(1,730,900)
Net increase/(decrease) in cash and cash equivalents
1,301,995
(1,452,139)
Cash and cash equivalents at beginning of year
2,672,997
4,125,136
Cash and cash equivalents at end of year
3,974,992
2,672,997
ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Zeeco Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Woolfox Building, Great North Road, Oakham, Rutland, United Kingdom, LE15 7QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Other income

Where it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised in full immediately with a corresponding provision.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
12.5% on cost
Plant and equipment
12.5% on cost, 20% on cost, 25% on cost and 50% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Stocks are valued using the first-in, first-out (FIFO) cost formula.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue from construction contracts

Revenue from contract services provided under fixed-price contracts are recognised using the percentage of completion method, primarily based on total costs incurred at the balance sheet date as a percentage of the total estimated costs to complete the contract. Changes in job performance, job conditions, estimated profitability and final contract settlements may result in revision to costs and revenues - which are recognised in the period in which the revisions are determined.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Construction contracts
93,951,793
59,868,335
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
4,440,498
7,951,258
Europe
33,774,598
18,901,206
Rest of the world
55,736,697
33,015,871
93,951,793
59,868,335
2024
2023
£
£
Other revenue
Interest income
67,114
44,250
ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
677,764
231,060
Depreciation of owned tangible fixed assets
420,721
259,002
Profit on disposal of tangible fixed assets
(3,000)
-
Operating lease charges
506,244
436,739
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
35,000
27,775
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management and executive
24
28
Sales and production
157
115
Total
181
143

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
15,126,553
10,021,241
Social security costs
2,058,487
1,419,083
Pension costs
746,965
611,602
17,932,005
12,051,926
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
704,648
477,852

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2023 - 1).

ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 21 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
704,648
477,852
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
67,114
44,250
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
670
-
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
2,412,591
372,208
Adjustments in respect of prior periods
(214,719)
-
0
Total current tax
2,197,872
372,208
Deferred tax
Origination and reversal of timing differences
(28,570)
367,681
Total tax charge
2,169,302
739,889

The rate of corporation tax in the UK was increased from 19% to 25% with effect from 1 April 2023.

ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
9,485,396
2,849,387
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
2,371,349
712,347
Tax effect of expenses that are not deductible in determining taxable profit
22,921
6,064
Effect of change in corporation tax rate
-
0
(23,412)
Permanent capital allowances in excess of depreciation
18,321
(253,916)
Under/(over) provided in prior years
(214,719)
-
0
Reversal of other timing differences
-
0
(68,875)
Deferred tax
(28,570)
367,681
Taxation charge for the year
2,169,302
739,889
11
Dividends
2024
2023
£
£
Final paid
1,700,000
1,730,900
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
41,002
3,476,623
113,045
3,630,670
Additions
-
0
425,164
-
0
425,164
Disposals
-
0
(11,280)
-
0
(11,280)
-
378,189
(378,189)
-
0
-
0
At 31 December 2024
419,191
3,512,318
113,045
4,044,554
Depreciation and impairment
At 1 January 2024
2,479
1,649,142
48,791
1,700,412
Depreciation charged in the year
44,921
352,985
22,815
420,721
Eliminated in respect of disposals
-
0
(11,280)
-
0
(11,280)
At 31 December 2024
47,400
1,990,847
71,606
2,109,853
ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
(Continued)
- 23 -
Carrying amount
At 31 December 2024
371,791
1,521,471
41,439
1,934,701
At 31 December 2023
38,523
1,827,481
64,254
1,930,258
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
24,580
-
0
Unlisted investments
1
1
24,581
1
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
-
1
1
Additions
24,580
-
24,580
At 31 December 2024
24,580
1
24,581
Carrying amount
At 31 December 2024
24,580
1
24,581
At 31 December 2023
-
1
1
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Zeeco Germany GmbH
Germany
Ordinary
100.00
15
Stocks
2024
2023
£
£
Raw materials and consumables
1,315,747
1,464,497
ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
30,170,761
14,984,716
Gross amounts owed by contract customers
20,152,269
15,566,659
Corporation tax recoverable
-
0
195,302
Other debtors
3,828,692
2,239,461
Prepayments and accrued income
259,557
325,217
54,411,279
33,311,355
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
2,162,786
114,113
Total debtors
56,574,065
33,425,468
17
Creditors: amounts falling due within one year
2024
2023
£
£
Payments received on account
15,687,191
6,167,300
Trade creditors
4,167,204
8,402,594
Corporation tax
246,218
416,700
Other taxation and social security
751,733
570,926
Other creditors
41,936
-
0
Accruals and deferred income
26,875,778
13,468,776
47,770,060
29,026,296
18
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
171,131
171,554
ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
437,471
466,041
2024
Movements in the year:
£
Liability at 1 January 2024
466,041
Credit to profit or loss
(28,570)
Liability at 31 December 2024
437,471

The deferred tax liability set out above is expected to reverse and relates to accelerated capital allowances that are expected to mature within the same period.

20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
746,965
611,602

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
9,827,330
9,448,732
Adjusted balance
9,827,330
9,448,732
Profit for the year
7,316,094
2,109,498
Dividends declared and paid in the year
(1,700,000)
(1,730,900)
At the end of the year
15,443,424
9,827,330

Retained earnings represents the cumulative profits and losses, net of dividends and other adjustments, for the current period and all prior periods.

23
Operating lease commitments
As lessee

[Further information as appropriate]

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
323,688
113,171
Years 2-5
422,416
302,011
After 5 years
-
0
2,008
746,104
417,190

The operating leases represent leases [of XXX] to third parties. The leases are negotiated over terms of [XX-YY] years and rentals are fixed for [XX-YY] years. All leases include a provision for five-yearly upward rent reviews according to prevailing market conditions. There are no options in place for either party to extend the lease terms.

[Further information as appropriate]

24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Description of
Income
Payments
transaction
2024
2023
2024
2023
£
£
£
£
Other related parties
Interest receivable
5,231
8,500
-
0
-
0
Other related parties
Rent payable
-
0
-
0
320,000
320,000
Other related parties
Sales or purchases of goods
14,114,490
1,653,153
18,262,488
8,733,636
ZEECO EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Related party transactions
(Continued)
- 27 -
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

Amount owed to
Amounts owed by
2024
2023
2024
2023
£
£
£
£
Other related parties
2,149,647
2,692,944
8,172,532
3,484,582

Zeeco Europe Limited has given an unlimited Cross Company Guarantee to the bankers of Zink Properties Limited, a company in which D J Zink, a director, is materially interested. At 31 December 2024 the total potential liability was £1,111,214 (2023: £1,224,221).

25
Ultimate controlling party

The ultimate controlling party of the company is Mr D J Zink, a director, who owns 100% of the issued share capital.

26
Cash generated from operations
2024
2023
£
£
Profit after taxation
7,316,094
2,109,498
Adjustments for:
Taxation charged
2,169,302
739,889
Finance costs
670
-
0
Investment income
(67,114)
(44,250)
Gain on disposal of tangible fixed assets
(3,000)
-
Depreciation and impairment of tangible fixed assets
420,721
259,002
Movements in working capital:
Decrease/(increase) in stocks
148,750
(487,177)
Increase in debtors
(23,343,899)
(7,487,864)
Increase in creditors
18,913,823
6,595,421
Cash generated from operations
5,555,347
1,684,519
27
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,672,997
1,301,995
3,974,992
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300D J ZinkN PalfreemanMrs S Palfreeman038311892024-01-012024-12-3103831189bus:Director12024-01-012024-12-3103831189bus:Director22024-01-012024-12-3103831189bus:CompanySecretary12024-01-012024-12-3103831189bus:RegisteredOffice2024-01-012024-12-31038311892024-12-31038311892023-01-012023-12-3103831189core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103831189core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31038311892023-12-3103831189core:LeaseholdImprovements2024-12-3103831189core:PlantMachinery2024-12-3103831189core:MotorVehicles2024-12-3103831189core:LeaseholdImprovements2023-12-3103831189core:PlantMachinery2023-12-3103831189core:MotorVehicles2023-12-3103831189core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103831189core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103831189core:WithinOneYear2024-12-3103831189core:WithinOneYear2023-12-3103831189core:AfterOneYear2024-12-3103831189core:AfterOneYear2023-12-3103831189core:CurrentFinancialInstruments2024-12-3103831189core:CurrentFinancialInstruments2023-12-3103831189core:ShareCapital2024-12-3103831189core:ShareCapital2023-12-3103831189core:RetainedEarningsAccumulatedLosses2024-12-3103831189core:RetainedEarningsAccumulatedLosses2023-12-3103831189core:ShareCapital2022-12-3103831189core:RetainedEarningsAccumulatedLosses2022-12-3103831189core:ShareCapitalOrdinaryShareClass12024-12-3103831189core:ShareCapitalOrdinaryShareClass12023-12-3103831189core:RetainedEarningsAccumulatedLosses2023-12-31038311892023-12-31038311892022-12-3103831189core:LeaseholdImprovements2024-01-012024-12-3103831189core:PlantMachinery2024-01-012024-12-3103831189core:MotorVehicles2024-01-012024-12-3103831189core:UKTax2024-01-012024-12-3103831189core:UKTax2023-01-012023-12-310383118912024-01-012024-12-310383118912023-01-012023-12-310383118922024-01-012024-12-310383118922023-01-012023-12-310383118932024-01-012024-12-310383118932023-01-012023-12-3103831189core:LeaseholdImprovements2023-12-3103831189core:PlantMachinery2023-12-3103831189core:MotorVehicles2023-12-3103831189core:Non-currentFinancialInstruments2024-12-3103831189core:Non-currentFinancialInstruments2023-12-3103831189core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-3103831189core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-3103831189core:Subsidiary12024-01-012024-12-3103831189core:Subsidiary112024-01-012024-12-3103831189core:Non-currentFinancialInstruments12024-12-3103831189core:Non-currentFinancialInstruments12023-12-3103831189bus:OrdinaryShareClass12024-01-012024-12-3103831189bus:OrdinaryShareClass12024-12-3103831189bus:OrdinaryShareClass12023-12-3103831189core:BetweenTwoFiveYears2024-12-3103831189core:BetweenTwoFiveYears2023-12-3103831189core:MoreThanFiveYears2024-12-3103831189core:MoreThanFiveYears2023-12-3103831189core:EntitiesControlledByKeyManagementPersonnelcore:InterestIncomeTransactions2024-01-012024-12-3103831189core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactions2024-01-012024-12-3103831189core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoods2024-01-012024-12-3103831189core:EntitiesControlledByKeyManagementPersonnel2024-01-012024-12-3103831189core:EntitiesControlledByKeyManagementPersonnelcore:InterestIncomeTransactions2023-01-012023-12-3103831189core:EntitiesControlledByKeyManagementPersonnelcore:RentalExpenseTransactions2023-01-012023-12-3103831189core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoods2023-01-012023-12-3103831189core:EntitiesControlledByKeyManagementPersonnel2024-12-3103831189core:EntitiesControlledByKeyManagementPersonnel2023-12-3103831189bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103831189bus:FRS1022024-01-012024-12-3103831189bus:Audited2024-01-012024-12-3103831189bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP