47 41 Jigsaw Finance Limited 4029232 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a motor finance brokerage Digita Accounts Production Advanced 6.30.9574.0 true false true 4029232 2024-04-01 2025-03-31 4029232 2025-03-31 4029232 core:CurrentFinancialInstruments 2025-03-31 4029232 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 4029232 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 4029232 core:AdditionsToInvestments 2025-03-31 4029232 core:CostValuation 2025-03-31 4029232 core:BetweenTwoFiveYears 2025-03-31 4029232 core:WithinOneYear 2025-03-31 4029232 core:FurnitureFittingsToolsEquipment 2025-03-31 4029232 core:MotorVehicles 2025-03-31 4029232 bus:SmallEntities 2024-04-01 2025-03-31 4029232 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 4029232 bus:FilletedAccounts 2024-04-01 2025-03-31 4029232 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 4029232 bus:RegisteredOffice 2024-04-01 2025-03-31 4029232 bus:Director11 2024-04-01 2025-03-31 4029232 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 4029232 core:ComputerSoftware 2024-04-01 2025-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 4029232 core:ComputerEquipment 2024-04-01 2025-03-31 4029232 core:FurnitureFittings 2024-04-01 2025-03-31 4029232 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 4029232 core:MotorVehicles 2024-04-01 2025-03-31 4029232 1 2024-04-01 2025-03-31 4029232 countries:EnglandWales 2024-04-01 2025-03-31 4029232 2024-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 4029232 core:CostValuation 2024-03-31 4029232 core:FurnitureFittingsToolsEquipment 2024-03-31 4029232 core:MotorVehicles 2024-03-31 4029232 2023-04-01 2024-03-31 4029232 2024-03-31 4029232 core:CurrentFinancialInstruments 2024-03-31 4029232 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 4029232 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 4029232 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 4029232 core:BetweenTwoFiveYears 2024-03-31 4029232 core:WithinOneYear 2024-03-31 4029232 core:FurnitureFittingsToolsEquipment 2024-03-31 4029232 core:MotorVehicles 2024-03-31 xbrli:pure iso4217:GBP

Registration number: 4029232

Jigsaw Finance Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Jigsaw Finance Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Jigsaw Finance Limited

(Registration number: 4029232)
Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

5,030

480

Tangible assets

5

93,641

12,456

Investments

6

41,980

5,980

 

140,651

18,916

Current assets

 

Debtors

7

1,458,008

1,269,690

Cash at bank and in hand

 

178,671

100

 

1,636,679

1,269,790

Creditors: Amounts falling due within one year

8

(790,467)

(551,573)

Net current assets

 

846,212

718,217

Total assets less current liabilities

 

986,863

737,133

Creditors: Amounts falling due after more than one year

8

(62,057)

(12,382)

Net assets

 

924,806

724,751

Capital and reserves

 

Called up share capital

28,317

28,317

Share premium reserve

46,667

46,667

Capital redemption reserve

5,016

5,016

Retained earnings

844,806

644,751

Shareholders' funds

 

924,806

724,751

 

Jigsaw Finance Limited

(Registration number: 4029232)
Statement of Financial Position as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 24 December 2025 and signed on its behalf by:
 

.........................................
Mr J A Weir
Director

   
     
 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Genesis Centre
Innovation Way
North Staffordshire Business Park
Stoke on Trent
Staffordshire
ST6 4BF
United Kingdom

These financial statements were authorised for issue by the Board on 24 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants in respect for revenue expenditure are credited to the profit and loss account on an accruals basis.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% on cost

Computer Equipment

20% and 33% on cost

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software Development

50% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the income statement.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 47 (2024 - 41).

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2024

161,008

161,008

Additions acquired separately

4,800

4,800

At 31 March 2025

165,808

165,808

Amortisation

At 1 April 2024

160,528

160,528

Amortisation charge

250

250

At 31 March 2025

160,778

160,778

Carrying amount

At 31 March 2025

5,030

5,030

At 31 March 2024

480

480

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

298,678

-

298,678

Additions

14,625

79,125

93,750

At 31 March 2025

313,303

79,125

392,428

Depreciation

At 1 April 2024

286,222

-

286,222

Charge for the year

8,471

4,094

12,565

At 31 March 2025

294,693

4,094

298,787

Carrying amount

At 31 March 2025

18,610

75,031

93,641

At 31 March 2024

12,456

-

12,456

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

41,980

5,980

Subsidiaries

£

Cost or valuation

At 1 April 2024

5,980

Additions

36,000

At 31 March 2025

41,980

Provision

Carrying amount

At 31 March 2025

41,980

At 31 March 2024

5,980

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

512,166

381,327

Amounts owed by related parties

755,086

794,311

Prepayments

 

49,159

57,183

Other debtors

 

141,597

36,869

   

1,458,008

1,269,690

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

22,064

98,498

Trade creditors

 

552,698

370,403

Amounts owed to group undertakings and undertakings in which the company has a participating interest

138,735

-

Taxation and social security

 

44,590

27,205

Accruals and deferred income

 

31,220

53,263

Other creditors

 

1,160

2,204

 

790,467

551,573

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £22,064 (2024 - £98,498).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

62,057

12,382

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £62,057 (2024 - £12,382).

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

16,156

-

Later than one year and not later than five years

21,379

-

37,535

-

The amount of non-cancellable operating lease payments recognised as an expense during the year was £28,370 (2024 - £33,372).

 

Jigsaw Finance Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Parent and ultimate parent undertaking

The company's immediate parent is Longshoot Limited, incorporated in England and Wales.

  These financial statements are available upon request from Genesis Centre, Innovation Way, North Staffordshire Business Park, Stoke-on-Trent, ST6 4BF.