Acorah Software Products - Accounts Production 16.8.200 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 04092696 Mr Hazem Megerisi Mr Ayman Shaibani Mr Omar Megerisi Garden Star Establishment true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04092696 2023-12-31 04092696 2024-12-31 04092696 2024-01-01 2024-12-31 04092696 frs-core:CurrentFinancialInstruments 2024-12-31 04092696 frs-core:Non-currentFinancialInstruments 2024-12-31 04092696 frs-core:ComputerEquipment 2024-12-31 04092696 frs-core:ComputerEquipment 2024-01-01 2024-12-31 04092696 frs-core:ComputerEquipment 2023-12-31 04092696 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 04092696 frs-core:FurnitureFittings 2024-12-31 04092696 frs-core:FurnitureFittings 2024-01-01 2024-12-31 04092696 frs-core:FurnitureFittings 2023-12-31 04092696 frs-core:OtherResidualIntangibleAssets 2024-12-31 04092696 frs-core:OtherResidualIntangibleAssets 2023-12-31 04092696 frs-core:OtherReservesSubtotal 2024-12-31 04092696 frs-core:ShareCapital 2024-12-31 04092696 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04092696 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04092696 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 04092696 frs-bus:SmallEntities 2024-01-01 2024-12-31 04092696 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04092696 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04092696 1 2024-01-01 2024-12-31 04092696 frs-core:CostValuation 2023-12-31 04092696 frs-core:AdditionsToInvestments 2024-12-31 04092696 frs-core:CostValuation 2024-12-31 04092696 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 04092696 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 04092696 frs-bus:Director1 2024-01-01 2024-12-31 04092696 frs-bus:Director2 2024-01-01 2024-12-31 04092696 frs-bus:Director3 2024-01-01 2024-12-31 04092696 frs-countries:EnglandWales 2024-01-01 2024-12-31 04092696 2022-12-31 04092696 2023-12-31 04092696 2023-01-01 2023-12-31 04092696 frs-core:CurrentFinancialInstruments 2023-12-31 04092696 frs-core:Non-currentFinancialInstruments 2023-12-31 04092696 frs-core:OtherReservesSubtotal 2023-12-31 04092696 frs-core:ShareCapital 2023-12-31 04092696 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 04092696
Tristar Tech Solutions Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Cloudsource Solutions Limited
Unit 22 Ergo Business Park
Kelvin Road
Swindon
SN3 3JW
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04092696
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 116,216 116,216
Tangible Assets 5 18,785 17,666
Investments 6 51,929 34,791
186,930 168,673
CURRENT ASSETS
Stocks 7 29,726 29,943
Debtors 8 99,020 120,891
Cash at bank and in hand 51,523 88,639
180,269 239,473
Creditors: Amounts Falling Due Within One Year 9 (252,366 ) (277,567 )
NET CURRENT ASSETS (LIABILITIES) (72,097 ) (38,094 )
TOTAL ASSETS LESS CURRENT LIABILITIES 114,833 130,579
Creditors: Amounts Falling Due After More Than One Year 10 (33,226 ) (33,226 )
NET ASSETS 81,607 97,353
CAPITAL AND RESERVES
Called up share capital 11 1,925,000 1,925,000
Other reserves 113,199 113,199
Profit and Loss Account (1,956,592 ) (1,940,846 )
SHAREHOLDERS' FUNDS 81,607 97,353
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Hazem Megerisi
Director
24/12/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Tristar Tech Solutions Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04092696 . The registered office is Weltech Business Centre, Ridgeway, Welwyn Garden City, Herts, AL7 2AA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to the profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 4 years Straight Line
Computer Equipment 4 years Straight Line
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2023: 11)
11 11
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 January 2024 116,216
As at 31 December 2024 116,216
Net Book Value
As at 31 December 2024 116,216
As at 1 January 2024 116,216
5. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 3,604 177,302 180,906
Additions 197 6,984 7,181
As at 31 December 2024 3,801 184,286 188,087
Depreciation
As at 1 January 2024 1,940 161,300 163,240
Provided during the period 599 5,463 6,062
As at 31 December 2024 2,539 166,763 169,302
Net Book Value
As at 31 December 2024 1,262 17,523 18,785
As at 1 January 2024 1,664 16,002 17,666
6. Investments
Other
£
Cost or Valuation
As at 1 January 2024 34,791
Additions 17,138
As at 31 December 2024 51,929
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 51,929
As at 1 January 2024 34,791
Page 4
Page 5
7. Stocks
2024 2023
£ £
Stock 29,726 29,943
8. Debtors
2024 2023
£ £
Due within one year
Trade debtors 74,812 96,205
Other debtors 24,208 24,686
99,020 120,891
9. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 76,825 114,565
Bank loans and overdrafts - 5,307
Other creditors 144,307 123,567
Taxation and social security 31,234 34,128
252,366 277,567
10. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 33,226 33,226
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1,925,000 1,925,000
12. Related Party Transactions
At the year end the company owed Garden Star Establishment £24,206 (2021: £20,963). Garden Star Establishment being the parent of the company. This balance is included within "Other creditors".
13. Ultimate Controlling Party
The company's ultimate controlling party is Garden Star Establishment by virtue of his ownership of 100% of the issued share capital in the company.
Page 5