St. David Recruitment Services Ltd 04360561 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is a recruitment agency. Digita Accounts Production Advanced 6.30.9574.0 true 04360561 2024-04-01 2025-03-31 04360561 2025-03-31 04360561 bus:Director3 2025-03-31 04360561 bus:OrdinaryShareClass1 2025-03-31 04360561 bus:OrdinaryShareClass2 2025-03-31 04360561 core:RetainedEarningsAccumulatedLosses 2025-03-31 04360561 core:ShareCapital 2025-03-31 04360561 core:CurrentFinancialInstruments 2025-03-31 04360561 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04360561 core:Non-currentFinancialInstruments 2025-03-31 04360561 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04360561 core:WithinOneYear 2025-03-31 04360561 core:FurnitureFittingsToolsEquipment 2025-03-31 04360561 bus:SmallEntities 2024-04-01 2025-03-31 04360561 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04360561 bus:FilletedAccounts 2024-04-01 2025-03-31 04360561 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04360561 bus:RegisteredOffice 2024-04-01 2025-03-31 04360561 bus:Director1 2024-04-01 2025-03-31 04360561 bus:Director3 2024-04-01 2025-03-31 04360561 bus:Director5 2024-04-01 2025-03-31 04360561 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04360561 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 04360561 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04360561 bus:Agent1 2024-04-01 2025-03-31 04360561 core:FurnitureFittings 2024-04-01 2025-03-31 04360561 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 04360561 core:OfficeEquipment 2024-04-01 2025-03-31 04360561 countries:EnglandWales 2024-04-01 2025-03-31 04360561 2024-03-31 04360561 core:FurnitureFittingsToolsEquipment 2024-03-31 04360561 2023-03-01 2024-03-31 04360561 2024-03-31 04360561 bus:OrdinaryShareClass1 2024-03-31 04360561 bus:OrdinaryShareClass2 2024-03-31 04360561 core:RetainedEarningsAccumulatedLosses 2024-03-31 04360561 core:ShareCapital 2024-03-31 04360561 core:CurrentFinancialInstruments 2024-03-31 04360561 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04360561 core:Non-currentFinancialInstruments 2024-03-31 04360561 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04360561 core:WithinOneYear 2024-03-31 04360561 core:FurnitureFittingsToolsEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04360561

St. David Recruitment Services Ltd

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

St. David Recruitment Services Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account and Statement of Retained Earnings

4

Balance Sheet

5 to 6

Notes to the Unaudited Financial Statements

7 to 16

 

St. David Recruitment Services Ltd

Company Information

Directors

Mr R J Buchanan

Mr D Warner

Mr R A Dyer

Registered office

Abatec House
Oldmixon Crescent
Weston-super-Mare
North Somerset
BS24 9AX

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-Super-Mare
North Somerset
BS23 1NF

 

St. David Recruitment Services Ltd

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

Mr R J Buchanan

Mr D Warner (appointed 1 January 2025)

Mr R A Dyer

Principal activity

The principal activity of the company is a recruitment agency.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 23 December 2025 and signed on its behalf by:

.........................................
Mr R J Buchanan
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
St. David Recruitment Services Ltd
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of St. David Recruitment Services Ltd for the year ended 31 March 2025 as set out on pages 4 to 16 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of St. David Recruitment Services Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of St. David Recruitment Services Ltd and state those matters that we have agreed to state to the Board of Directors of St. David Recruitment Services Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than St. David Recruitment Services Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that St. David Recruitment Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of St. David Recruitment Services Ltd. You consider that St. David Recruitment Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of St. David Recruitment Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-Super-Mare
North Somerset
BS23 1NF

23 December 2025

 

St. David Recruitment Services Ltd

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 31 March 2025

Note

2025
£

2024
£

Turnover

 

1,152,397

1,684,105

Cost of sales

 

(708,282)

(1,096,661)

Gross profit

 

444,115

587,444

Administrative expenses

 

(372,488)

(563,125)

Operating profit

 

71,627

24,319

Other interest receivable and similar income

 

2

233

Interest payable and similar charges

 

(427)

(2,539)

 

(425)

(2,306)

Profit before tax

71,202

22,013

Taxation

 

(16,041)

(5,411)

Profit for the financial year

 

55,161

16,602

Retained earnings brought forward

 

16,515

79,913

Dividends paid

 

-

(80,000)

Retained earnings carried forward

 

71,676

16,515

 

St. David Recruitment Services Ltd

(Registration number: 04360561)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,238

3,251

Current assets

 

Debtors

5

170,066

143,412

Cash at bank and in hand

 

1,463

9,831

 

171,529

153,243

Creditors: Amounts falling due within one year

6

(99,797)

(128,110)

Net current assets

 

71,732

25,133

Total assets less current liabilities

 

73,970

28,384

Creditors: Amounts falling due after more than one year

6

(1,667)

(11,667)

Provisions for liabilities

(425)

-

Net assets

 

71,878

16,717

Capital and reserves

 

Called up share capital

8

202

202

Retained earnings

71,676

16,515

Shareholders' funds

 

71,878

16,717

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

St. David Recruitment Services Ltd

(Registration number: 04360561)
Balance Sheet as at 31 March 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account and Directors' Report.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
Mr R J Buchanan
Director

   
     
 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Abatec House
Oldmixon Crescent
Weston-super-Mare
North Somerset
BS24 9AX

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Provision of temporary labour staff:
Income from the provision of temporary labour staff is recognised in the period in which the service has been provided. Income which is not invoiced until after the year end is accrued accordingly.

Provision of permanent labour staff:
Income from permanent staff placements is recognised when a successful applicant is appointed by the customer.

Associated expenditure is also recognised over the same period with the portion of expenditure incurred in the year but not yet invoiced included within accruals.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

20% straight line

Office equipment

20% - 33.33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments· and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Basic financial instruments

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Invoice discounting

The company has debts under invoice discounting arrangements for which the invoice discounting company has a right of recourse to the company in case of non-payment by the debtor. All such debts continue to be shown as a debtor on the company's balance sheet and funds advanced as a creditor until such time as the payment is made by the debtor to the invoice discounting company.

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company during the year, was 6 (2024 - 7).

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

47,075

47,075

Additions

1,022

1,022

At 31 March 2025

48,097

48,097

Depreciation

At 1 April 2024

43,824

43,824

Charge for the year

2,035

2,035

At 31 March 2025

45,859

45,859

Carrying amount

At 31 March 2025

2,238

2,238

At 31 March 2024

3,251

3,251

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

Current

2025
£

2024
£

Trade debtors

151,544

89,095

Amounts owed by related parties

7,998

7,998

Prepayments

6,385

7,445

Other debtors

4,139

38,874

 

170,066

143,412

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

10,000

10,000

Trade creditors

 

9,453

8,272

Taxation and social security

 

44,786

73,560

Accruals and deferred income

 

27,375

22,455

Other creditors

 

8,183

13,823

 

99,797

128,110

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

1,667

11,667

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,667

11,667

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

200

200

200

200

Ordinary B of £1 each

2

2

2

2

202

202

202

202

Ordinary shares have full voting rights, entitlement to dividends and to participate in a distribution of capital upon winding up of the company.

Ordinary B shares have no voting rights, but are entitled to dividends and are entitiled to participate in a distribution of capital upon winding up of the company.

 

St. David Recruitment Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

4,000

16,000

The amount of non-cancellable operating lease payments recognised as an expense during the year was £16,000 (2024 - £16,000).