Morphet Farms Limited - Period Ending 2025-03-31

Company Registration number: 04654179

Morphet Farms Limited

Annual Report and Unaudited
Financial Statements

for the Year Ended 31 March 2025

Morphet Farms Limited

Contents

Pages

Balance sheet	1 to 2
Notes to the financial statements	3 to 8

Morphet Farms Limited

Balance Sheet as at 31 March 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	375,984	313,510
Current assets
Debtors	5	435,510	441,872
Cash at bank and in hand		63,699	42,837
		499,209	484,709
Creditors: Amounts falling due within one year	6	(261,271)	(271,068)
Net current assets		237,938	213,641
Total assets less current liabilities		613,922	527,151
Creditors: Amounts falling due after more than one year	6	(3,660)	(14,066)
Provisions for liabilities		(38,296)	-
Net assets		571,966	513,085
Capital and reserves
Called up share capital		15	15
Retained earnings		571,951	513,070
Shareholders' funds		571,966	513,085

Morphet Farms Limited

Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Company registration number: 04654179

Approved and authorised by the director on 3 December 2025

.........................................
Mr W Morphet
Director

Morphet Farms Limited

Notes to the financial statements for the Year Ended 31 March 2025

1	GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Swarthmoor Hall Farm
Swarthmoor
Ulverston
LA12 0JQ

These financial statements were authorised for issue by the director on 3 December 2025.

2	ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Morphet Farms Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

2	ACCOUNTING POLICIES (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Morphet Farms Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

2	ACCOUNTING POLICIES (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Land and buildings	No depreciation
Property improvements	10% Straight line
Motor vehicles	25% Reducing balance
Office equipment	33% Reducing balance
Plant and machinery	25% Straight line

Morphet Farms Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

2	ACCOUNTING POLICIES (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3	STAFF NUMBERS

The average number of persons employed by the company (including the director) during the year, was 3 (2024 - 5).

Morphet Farms Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

4	TANGIBLE ASSETS

Land and buildings
£

Property improvements
£

Motor vehicles
£

Office equipment
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

174,429

7,958

200,121

31,572

92,861

506,941

Additions

-

-

61,000

-

68,748

129,748

Disposals

-

-

-

-

(20,795)

(20,795)

At 31 March 2025

174,429

7,958

261,121

31,572

140,814

615,894

Depreciation

At 1 April 2024

-

992

99,440

17,479

75,519

193,430

Charge for the year

-

796

27,712

4,698

13,274

46,480

At 31 March 2025

-

1,788

127,152

22,177

88,793

239,910

Carrying amount

At 31 March 2025

174,429

6,170

133,969

9,395

52,021

375,984

At 31 March 2024

174,429

6,966

100,681

14,092

17,342

313,510

- 7 -

Morphet Farms Limited

Notes to the financial statements for the Year Ended 31 March 2025 (continued)

DEBTORS

Current	2025 £	2024 £
Trade debtors	314,466	318,828
Prepayments	379	1,000
Other debtors	120,665	122,044
	435,510	441,872

CREDITORS

Creditors: amounts falling due within one year

	2025 £	2024 £
Due within one year
Loans and borrowings	10,295	10,100
Trade creditors	228,387	202,919
Taxation and social security	19,589	55,385
Accruals and deferred income	3,000	2,664
	261,271	271,068

Creditors: amounts falling due after more than one year

	2025 £	2024 £
Due after one year
Loans and borrowings	3,660	14,066

	Land and buildings £	Property improvements £	Motor vehicles £	Office equipment £	Plant and machinery £	Total £
Cost or valuation
At 1 April 2024	174,429	7,958	200,121	31,572	92,861	506,941
Additions	-	-	61,000	-	68,748	129,748
Disposals	-	-	-	-	(20,795)	(20,795)
At 31 March 2025	174,429	7,958	261,121	31,572	140,814	615,894
Depreciation
At 1 April 2024	-	992	99,440	17,479	75,519	193,430
Charge for the year	-	796	27,712	4,698	13,274	46,480
At 31 March 2025	-	1,788	127,152	22,177	88,793	239,910
Carrying amount
At 31 March 2025	174,429	6,170	133,969	9,395	52,021	375,984
At 31 March 2024	174,429	6,966	100,681	14,092	17,342	313,510